CIMB
1023
MAYBANK
1155
NATGATE
0270
4
YTLPOWR
6742
5
GAMUDA
5398
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 4.32%-30.06M | -283.16%-31.26M | 78.90%-14.35M | 74.44%-19.07M | 59.22%19.07M | -720.21%-31.41M | 1,201.81%17.07M | -169.29%-68.01M | -96,890,829.87%-74.61M | 173.52%11.98M |
Net profit before non-cash adjustment | -59.39%6.08M | 37.81%5M | 803.86%18.59M | 474.72%10.92M | -11,022.00%-10.92M | 410.39%14.96M | 1,925.70%3.63M | 85.06%-2.64M | 1,098,561.85%1.9M | 100.61%100K |
Total adjustment of non-cash items | -91.32%190K | 473.21%321K | -65.65%2.24M | 573.72%1.48M | -125.80%-1.48M | 670.42%2.19M | -81.76%56K | -66.85%6.54M | 264,154.22%219.33K | -70.43%5.73M |
-Depreciation and amortization | -75.10%190K | 42.72%304K | 17.51%975.85K | 60.55%345.85K | -273.87%-346K | 259.91%763K | 4.41%213K | -0.15%830.42K | 31,348.03%215.42K | -51.58%199K |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | ---1.5K | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
-Disposal profit | --0 | ---110K | -116.18%-17.5K | -116.18%-17.5K | --17K | ---17K | --0 | 319.70%108.16K | 46,521.89%108.16K | --0 |
-Remuneration paid in stock | ---- | ---- | --0 | --0 | ---- | ---- | --0 | -74.04%4.9M | -203,355.50%-406.91K | -71.89%5.3M |
-Other non-cash items | --0 | 180.89%127K | 84.07%1.29M | 280.24%1.15M | -618.02%-1.15M | 1,905.56%1.44M | -252.43%-157K | 40.14%699.66K | 114,111.32%302.66K | -60.71%222K |
Changes in working capital | 25.20%-36.32M | -373.28%-36.58M | 51.08%-35.18M | 58.99%-31.47M | 411.63%31.47M | -6,978.61%-48.56M | 757.74%13.39M | -163.45%-71.9M | -590,197,684.62%-76.73M | 132.00%6.15M |
-Change in receivables | 82.22%-4.2M | -130.27%-5.69M | 27.09%-4.8M | 59.60%-9.35M | 6.43%9.35M | -375.27%-23.6M | 2,494.90%18.8M | 69.61%-6.58M | -192,948,625.00%-23.15M | 163.31%8.79M |
-Change in inventory | -2.72%-32.31M | -613.37%-29.13M | -4.76%-35.53M | -3.84%-23.9M | 3,893.49%23.9M | -193.69%-31.45M | -1,040.78%-4.08M | -663.14%-33.92M | -53,526,425.58%-23.02M | 67.07%-630K |
-Change in payables | -97.25%178K | -32.13%-1.76M | 116.41%5.15M | 105.85%1.79M | 11.01%-1.79M | 128.07%6.48M | 20.90%-1.33M | -2,512.60%-31.4M | -72,751,192.86%-30.56M | 41.37%-2.01M |
-Changes in other current assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -302.13%-1.53M | -638.46%-970.31K | 529.20%970K | -627.72%-1.34M | -27.15%-192K | -147.32%-380.8K | 581,196.77%180.2K | -123.76%-226K | ||
Interest received (cash flow from operating activities) | -294.23%-202K | -20.63%277K | 125.59%453.12K | -21.00%29.12K | -825.00%-29K | -7.14%104K | 627.08%349K | -8.19%200.86K | 15,987.07%36.86K | -96.00%4K |
Tax refund paid | 0 | 0 | 79.68%-10.7K | 72.95%-13.7K | 14K | -14K | 250.00%3K | -2,282.85%-52.66K | -24,024.29%-50.66K | 0 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 6.74%-30.46M | -279.85%-30.98M | 77.38%-15.44M | 73.10%-20.02M | 70.35%20.02M | -737.08%-32.66M | 1,141.54%17.23M | -170.88%-68.24M | -15,253,919.88%-74.44M | 172.15%11.75M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 79.71%-140K | 19.23%-126K | -1,476.93%-816.69K | 3,437.51%750.31K | -12,116.67%-721K | -2,056.25%-690K | -231.91%-156K | 84.36%-51.79K | 14,334.90%21.21K | 103.17%6K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | --0 | -55.08%2.2K | 2,301.00%2.2K | --0 |
Net investment product transactions | 1,829.98%9.98M | --0 | -101.59%-607.12K | -99.03%289.88K | ---320K | -112.31%-577K | --0 | 198.53%38.18M | 48,988,652.46%29.88M | --0 |
Net changes in other investments | ---- | ---18K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 878.22%9.86M | 7.69%-144K | -103.73%-1.42M | -96.52%1.04M | -17,450.00%-1.04M | -127.22%-1.27M | -104.37%-156K | 197.58%38.13M | 9,647,334.84%29.91M | 100.02%6K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -61.19%3.38M | 8,482.28%33.11M | -164.00%-3.24M | -1,874.18%-15.1M | -40.32%3.55M | 13,289.39%8.71M | -740.43%-395K | 6,204.70%5.06M | -79,808.05%-764.72K | 18,668.75%5.94M |
Net common stock issuance | -40.33%3.41M | 266.88%20.49M | -71.82%22.85M | -78.43%12.28M | -134.53%-733K | -31.67%5.71M | -59.03%5.59M | -14.37%81.07M | 8,450,140.95%56.95M | -95.81%2.12M |
Increase or decrease of lease financing | --0 | -16.13%-108K | -82.87%-609.7K | -944.05%-1.15M | 1,410.23%1.15M | -546.25%-517K | -69.09%-93K | 23.29%-333.41K | -31,734.96%-110.41K | 60.18%-88K |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.3M |
Cash dividends paid | ---- | ---- | ---1.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | --0 | -71.79%66K | 801.74%166.12K | 69.65%-67.89K | 666.67%68K | -1,260.00%-68K | 7.83%234K | -116.99%-23.67K | -62,231.11%-223.67K | ---12K |
Financing cash flow | -47.01%6.79M | 904.65%53.56M | -78.85%18.14M | -109.06%-5.06M | 90.12%5.06M | -5.22%12.81M | -61.22%5.33M | -9.04%85.78M | 13,111,596.24%55.86M | -94.73%2.66M |
Net cash flow | ||||||||||
Beginning cash position | 1.10%120.05M | 1.33%97.62M | 136.87%96.34M | 43.10%121.66M | 38.28%97.62M | 110.79%118.74M | 136.87%96.34M | 282.12%40.67M | 109.03%85.02M | 55.51%70.6M |
Current changes in cash | 34.60%-13.82M | 0.13%22.43M | -97.70%1.28M | -312.31%-24.04M | 66.71%24.04M | -248.09%-21.12M | 43.05%22.4M | 85.38%55.67M | 3,043,819.62%11.32M | 405.31%14.42M |
End cash Position | 8.83%106.23M | 1.10%120.05M | 1.33%97.62M | 1.33%97.62M | 43.10%121.66M | 38.28%97.62M | 110.79%118.74M | 136.87%96.34M | 136.87%96.34M | 109.03%85.02M |
Free cash flow | 8.25%-30.6M | -282.23%-31.11M | 76.16%-16.28M | 74.06%-19.3M | 64.13%19.3M | -747.81%-33.35M | 1,103.59%17.07M | -166.55%-68.29M | -11,682,538.46%-74.42M | 170.94%11.76M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.