MY Stock MarketDetailed Quotes

7079 TWL

Watchlist
  • 0.020
  • -0.005-20.00%
15min DelayNot Open Mar 11 16:55 CST
125.05MMarket Cap10.00P/E (TTM)

TWL Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
4.32%-30.06M
-283.16%-31.26M
78.90%-14.35M
74.44%-19.07M
59.22%19.07M
-720.21%-31.41M
1,201.81%17.07M
-169.29%-68.01M
-96,890,829.87%-74.61M
173.52%11.98M
Net profit before non-cash adjustment
-59.39%6.08M
37.81%5M
803.86%18.59M
474.72%10.92M
-11,022.00%-10.92M
410.39%14.96M
1,925.70%3.63M
85.06%-2.64M
1,098,561.85%1.9M
100.61%100K
Total adjustment of non-cash items
-91.32%190K
473.21%321K
-65.65%2.24M
573.72%1.48M
-125.80%-1.48M
670.42%2.19M
-81.76%56K
-66.85%6.54M
264,154.22%219.33K
-70.43%5.73M
-Depreciation and amortization
-75.10%190K
42.72%304K
17.51%975.85K
60.55%345.85K
-273.87%-346K
259.91%763K
4.41%213K
-0.15%830.42K
31,348.03%215.42K
-51.58%199K
-Reversal of impairment losses recognized in profit and loss
--0
--0
---1.5K
----
----
----
----
--0
--0
--0
-Disposal profit
--0
---110K
-116.18%-17.5K
-116.18%-17.5K
--17K
---17K
--0
319.70%108.16K
46,521.89%108.16K
--0
-Remuneration paid in stock
----
----
--0
--0
----
----
--0
-74.04%4.9M
-203,355.50%-406.91K
-71.89%5.3M
-Other non-cash items
--0
180.89%127K
84.07%1.29M
280.24%1.15M
-618.02%-1.15M
1,905.56%1.44M
-252.43%-157K
40.14%699.66K
114,111.32%302.66K
-60.71%222K
Changes in working capital
25.20%-36.32M
-373.28%-36.58M
51.08%-35.18M
58.99%-31.47M
411.63%31.47M
-6,978.61%-48.56M
757.74%13.39M
-163.45%-71.9M
-590,197,684.62%-76.73M
132.00%6.15M
-Change in receivables
82.22%-4.2M
-130.27%-5.69M
27.09%-4.8M
59.60%-9.35M
6.43%9.35M
-375.27%-23.6M
2,494.90%18.8M
69.61%-6.58M
-192,948,625.00%-23.15M
163.31%8.79M
-Change in inventory
-2.72%-32.31M
-613.37%-29.13M
-4.76%-35.53M
-3.84%-23.9M
3,893.49%23.9M
-193.69%-31.45M
-1,040.78%-4.08M
-663.14%-33.92M
-53,526,425.58%-23.02M
67.07%-630K
-Change in payables
-97.25%178K
-32.13%-1.76M
116.41%5.15M
105.85%1.79M
11.01%-1.79M
128.07%6.48M
20.90%-1.33M
-2,512.60%-31.4M
-72,751,192.86%-30.56M
41.37%-2.01M
-Changes in other current assets
----
----
--0
----
----
----
----
--0
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-302.13%-1.53M
-638.46%-970.31K
529.20%970K
-627.72%-1.34M
-27.15%-192K
-147.32%-380.8K
581,196.77%180.2K
-123.76%-226K
Interest received (cash flow from operating activities)
-294.23%-202K
-20.63%277K
125.59%453.12K
-21.00%29.12K
-825.00%-29K
-7.14%104K
627.08%349K
-8.19%200.86K
15,987.07%36.86K
-96.00%4K
Tax refund paid
0
0
79.68%-10.7K
72.95%-13.7K
14K
-14K
250.00%3K
-2,282.85%-52.66K
-24,024.29%-50.66K
0
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
6.74%-30.46M
-279.85%-30.98M
77.38%-15.44M
73.10%-20.02M
70.35%20.02M
-737.08%-32.66M
1,141.54%17.23M
-170.88%-68.24M
-15,253,919.88%-74.44M
172.15%11.75M
Investing cash flow
Net PPE purchase and sale
79.71%-140K
19.23%-126K
-1,476.93%-816.69K
3,437.51%750.31K
-12,116.67%-721K
-2,056.25%-690K
-231.91%-156K
84.36%-51.79K
14,334.90%21.21K
103.17%6K
Net business purchase and sale
----
----
--0
--0
----
----
--0
-55.08%2.2K
2,301.00%2.2K
--0
Net investment product transactions
1,829.98%9.98M
--0
-101.59%-607.12K
-99.03%289.88K
---320K
-112.31%-577K
--0
198.53%38.18M
48,988,652.46%29.88M
--0
Net changes in other investments
----
---18K
----
----
----
----
----
----
----
----
Investing cash flow
878.22%9.86M
7.69%-144K
-103.73%-1.42M
-96.52%1.04M
-17,450.00%-1.04M
-127.22%-1.27M
-104.37%-156K
197.58%38.13M
9,647,334.84%29.91M
100.02%6K
Financing cash flow
Net issuance payments of debt
-61.19%3.38M
8,482.28%33.11M
-164.00%-3.24M
-1,874.18%-15.1M
-40.32%3.55M
13,289.39%8.71M
-740.43%-395K
6,204.70%5.06M
-79,808.05%-764.72K
18,668.75%5.94M
Net common stock issuance
-40.33%3.41M
266.88%20.49M
-71.82%22.85M
-78.43%12.28M
-134.53%-733K
-31.67%5.71M
-59.03%5.59M
-14.37%81.07M
8,450,140.95%56.95M
-95.81%2.12M
Increase or decrease of lease financing
--0
-16.13%-108K
-82.87%-609.7K
-944.05%-1.15M
1,410.23%1.15M
-546.25%-517K
-69.09%-93K
23.29%-333.41K
-31,734.96%-110.41K
60.18%-88K
Issuance fees
----
----
----
----
----
----
----
----
----
---5.3M
Cash dividends paid
----
----
---1.02M
----
----
----
----
----
----
----
Net other fund-raising expenses
--0
-71.79%66K
801.74%166.12K
69.65%-67.89K
666.67%68K
-1,260.00%-68K
7.83%234K
-116.99%-23.67K
-62,231.11%-223.67K
---12K
Financing cash flow
-47.01%6.79M
904.65%53.56M
-78.85%18.14M
-109.06%-5.06M
90.12%5.06M
-5.22%12.81M
-61.22%5.33M
-9.04%85.78M
13,111,596.24%55.86M
-94.73%2.66M
Net cash flow
Beginning cash position
1.10%120.05M
1.33%97.62M
136.87%96.34M
43.10%121.66M
38.28%97.62M
110.79%118.74M
136.87%96.34M
282.12%40.67M
109.03%85.02M
55.51%70.6M
Current changes in cash
34.60%-13.82M
0.13%22.43M
-97.70%1.28M
-312.31%-24.04M
66.71%24.04M
-248.09%-21.12M
43.05%22.4M
85.38%55.67M
3,043,819.62%11.32M
405.31%14.42M
End cash Position
8.83%106.23M
1.10%120.05M
1.33%97.62M
1.33%97.62M
43.10%121.66M
38.28%97.62M
110.79%118.74M
136.87%96.34M
136.87%96.34M
109.03%85.02M
Free cash flow
8.25%-30.6M
-282.23%-31.11M
76.16%-16.28M
74.06%-19.3M
64.13%19.3M
-747.81%-33.35M
1,103.59%17.07M
-166.55%-68.29M
-11,682,538.46%-74.42M
170.94%11.76M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 4.32%-30.06M-283.16%-31.26M78.90%-14.35M74.44%-19.07M59.22%19.07M-720.21%-31.41M1,201.81%17.07M-169.29%-68.01M-96,890,829.87%-74.61M173.52%11.98M
Net profit before non-cash adjustment -59.39%6.08M37.81%5M803.86%18.59M474.72%10.92M-11,022.00%-10.92M410.39%14.96M1,925.70%3.63M85.06%-2.64M1,098,561.85%1.9M100.61%100K
Total adjustment of non-cash items -91.32%190K473.21%321K-65.65%2.24M573.72%1.48M-125.80%-1.48M670.42%2.19M-81.76%56K-66.85%6.54M264,154.22%219.33K-70.43%5.73M
-Depreciation and amortization -75.10%190K42.72%304K17.51%975.85K60.55%345.85K-273.87%-346K259.91%763K4.41%213K-0.15%830.42K31,348.03%215.42K-51.58%199K
-Reversal of impairment losses recognized in profit and loss --0--0---1.5K------------------0--0--0
-Disposal profit --0---110K-116.18%-17.5K-116.18%-17.5K--17K---17K--0319.70%108.16K46,521.89%108.16K--0
-Remuneration paid in stock ----------0--0----------0-74.04%4.9M-203,355.50%-406.91K-71.89%5.3M
-Other non-cash items --0180.89%127K84.07%1.29M280.24%1.15M-618.02%-1.15M1,905.56%1.44M-252.43%-157K40.14%699.66K114,111.32%302.66K-60.71%222K
Changes in working capital 25.20%-36.32M-373.28%-36.58M51.08%-35.18M58.99%-31.47M411.63%31.47M-6,978.61%-48.56M757.74%13.39M-163.45%-71.9M-590,197,684.62%-76.73M132.00%6.15M
-Change in receivables 82.22%-4.2M-130.27%-5.69M27.09%-4.8M59.60%-9.35M6.43%9.35M-375.27%-23.6M2,494.90%18.8M69.61%-6.58M-192,948,625.00%-23.15M163.31%8.79M
-Change in inventory -2.72%-32.31M-613.37%-29.13M-4.76%-35.53M-3.84%-23.9M3,893.49%23.9M-193.69%-31.45M-1,040.78%-4.08M-663.14%-33.92M-53,526,425.58%-23.02M67.07%-630K
-Change in payables -97.25%178K-32.13%-1.76M116.41%5.15M105.85%1.79M11.01%-1.79M128.07%6.48M20.90%-1.33M-2,512.60%-31.4M-72,751,192.86%-30.56M41.37%-2.01M
-Changes in other current assets ----------0------------------0--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -302.13%-1.53M-638.46%-970.31K529.20%970K-627.72%-1.34M-27.15%-192K-147.32%-380.8K581,196.77%180.2K-123.76%-226K
Interest received (cash flow from operating activities) -294.23%-202K-20.63%277K125.59%453.12K-21.00%29.12K-825.00%-29K-7.14%104K627.08%349K-8.19%200.86K15,987.07%36.86K-96.00%4K
Tax refund paid 0079.68%-10.7K72.95%-13.7K14K-14K250.00%3K-2,282.85%-52.66K-24,024.29%-50.66K0
Other operating cash inflow (outflow) 0000000000
Operating cash flow 6.74%-30.46M-279.85%-30.98M77.38%-15.44M73.10%-20.02M70.35%20.02M-737.08%-32.66M1,141.54%17.23M-170.88%-68.24M-15,253,919.88%-74.44M172.15%11.75M
Investing cash flow
Net PPE purchase and sale 79.71%-140K19.23%-126K-1,476.93%-816.69K3,437.51%750.31K-12,116.67%-721K-2,056.25%-690K-231.91%-156K84.36%-51.79K14,334.90%21.21K103.17%6K
Net business purchase and sale ----------0--0----------0-55.08%2.2K2,301.00%2.2K--0
Net investment product transactions 1,829.98%9.98M--0-101.59%-607.12K-99.03%289.88K---320K-112.31%-577K--0198.53%38.18M48,988,652.46%29.88M--0
Net changes in other investments -------18K--------------------------------
Investing cash flow 878.22%9.86M7.69%-144K-103.73%-1.42M-96.52%1.04M-17,450.00%-1.04M-127.22%-1.27M-104.37%-156K197.58%38.13M9,647,334.84%29.91M100.02%6K
Financing cash flow
Net issuance payments of debt -61.19%3.38M8,482.28%33.11M-164.00%-3.24M-1,874.18%-15.1M-40.32%3.55M13,289.39%8.71M-740.43%-395K6,204.70%5.06M-79,808.05%-764.72K18,668.75%5.94M
Net common stock issuance -40.33%3.41M266.88%20.49M-71.82%22.85M-78.43%12.28M-134.53%-733K-31.67%5.71M-59.03%5.59M-14.37%81.07M8,450,140.95%56.95M-95.81%2.12M
Increase or decrease of lease financing --0-16.13%-108K-82.87%-609.7K-944.05%-1.15M1,410.23%1.15M-546.25%-517K-69.09%-93K23.29%-333.41K-31,734.96%-110.41K60.18%-88K
Issuance fees ---------------------------------------5.3M
Cash dividends paid -----------1.02M----------------------------
Net other fund-raising expenses --0-71.79%66K801.74%166.12K69.65%-67.89K666.67%68K-1,260.00%-68K7.83%234K-116.99%-23.67K-62,231.11%-223.67K---12K
Financing cash flow -47.01%6.79M904.65%53.56M-78.85%18.14M-109.06%-5.06M90.12%5.06M-5.22%12.81M-61.22%5.33M-9.04%85.78M13,111,596.24%55.86M-94.73%2.66M
Net cash flow
Beginning cash position 1.10%120.05M1.33%97.62M136.87%96.34M43.10%121.66M38.28%97.62M110.79%118.74M136.87%96.34M282.12%40.67M109.03%85.02M55.51%70.6M
Current changes in cash 34.60%-13.82M0.13%22.43M-97.70%1.28M-312.31%-24.04M66.71%24.04M-248.09%-21.12M43.05%22.4M85.38%55.67M3,043,819.62%11.32M405.31%14.42M
End cash Position 8.83%106.23M1.10%120.05M1.33%97.62M1.33%97.62M43.10%121.66M38.28%97.62M110.79%118.74M136.87%96.34M136.87%96.34M109.03%85.02M
Free cash flow 8.25%-30.6M-282.23%-31.11M76.16%-16.28M74.06%-19.3M64.13%19.3M-747.81%-33.35M1,103.59%17.07M-166.55%-68.29M-11,682,538.46%-74.42M170.94%11.76M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.