(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 151.60%2.56M | -64.15%-8.06M | 37.78%-5.29M | -285.39%-18.21M | 104.14%150.37K | 51.19%-4.96M | 7.81%-4.91M | -159.07%-8.5M | 91.61%-4.73M | -117.99%-3.63M |
Net profit before non-cash adjustment | 28.51%-5.25M | -236.41%-1.35M | 119.61%1.54M | 42.95%-17.9M | 59.37%-2.29M | 15.49%-7.34M | 97.96%-401K | -401.53%-7.87M | 27.91%-31.37M | 78.68%-5.63M |
Total adjustment of non-cash items | -27.92%4.63M | 102.49%33K | -124.99%-1.91M | -34.88%17.13M | 10.90%4.37M | -12.38%6.43M | -106.94%-1.33M | 288.48%7.66M | -19.03%26.31M | -82.33%3.94M |
-Depreciation and amortization | 67.62%818K | 182.89%959K | 227.45%835K | 88.52%1.75M | 176.63%663.17K | 115.93%488K | 48.68%339K | 9.91%255K | -3.34%925.73K | 1,279.55%239.73K |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | -98.65%6K | 3,321.92%6.06M | 927.20%5.25M | -45.13%197K | -45.07%167K | 197.32%443K | -80.43%177.07K | -2,137.72%-634.93K |
-Disposal profit | -35.63%3.95M | 42.10%-854K | -133.86%-2.47M | -56.50%10.89M | -128.28%-1.07M | -11.53%6.14M | -107.91%-1.48M | 267.65%7.3M | -15.76%25.03M | -82.42%3.8M |
-Other non-cash items | 65.49%-137K | 79.78%-72K | 16.52%-283K | -972.66%-1.56M | -186.91%-467.3K | -110.05%-397K | -345.00%-356K | -276.67%-339K | -80.58%178.68K | -27.54%537.68K |
Changes in working capital | 178.46%3.17M | -111.81%-6.74M | 40.68%-4.92M | -5,257.12%-17.45M | 0.19%-1.93M | 54.07%-4.04M | 33.09%-3.18M | -152.32%-8.29M | 100.75%338.29K | -107.97%-1.94M |
-Change in receivables | 147.26%1M | 75.75%-618K | -39.24%-802K | -390.25%-12.18M | -265.26%-6.93M | 87.53%-2.12M | -123.90%-2.55M | -103.18%-576K | 121.22%4.2M | -79.57%4.2M |
-Change in inventory | -12.62%-482K | -37.70%-3.01M | -5.90%-3.32M | -198.34%-5.28M | 106.93%465.6K | -104.99%-428K | -200.97%-2.18M | -332.15%-3.13M | -11.85%5.37M | -505.71%-6.72M |
-Change in payables | 277.34%2.65M | -304.73%-3.12M | 82.55%-794K | 100.12%11.13K | 676.61%4.54M | -292.65%-1.5M | 126.34%1.52M | -24.75%-4.55M | 70.94%-9.23M | -72.41%583.97K |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---25K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | -333.33%-104K | 0 | -1.98%-369.18K | 6.42%-274.18K | 60.00%-22K | -166.67%-24K | -880.00%-49K | -916.60%-362K | -201.60%-293K |
Interest received (cash flow from operating activities) | -52.98%237K | -38.33%288K | -22.95%366K | 80.97%1.93M | 32.31%482.48K | 50.90%504K | 159.44%467K | 154.01%475K | 234.69%1.07M | 111.51%364.65K |
Tax refund paid | 0 | 5K | 1.27M | 0 | 0 | 0 | 0 | 0 | 58.87%-67.97K | 100.02%28 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 162.46%2.8M | -76.20%-7.87M | 54.77%-3.65M | -307.17%-16.65M | 110.08%358.67K | 54.80%-4.48M | 13.77%-4.47M | -155.48%-8.07M | 92.73%-4.09M | -117.34%-3.56M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 44.57%-1.97M | -76.65%-4.76M | -1,381.95%-6.98M | -1,834.25%-8.85M | -389.99%-2.13M | -29,500.00%-3.55M | -33,775.00%-2.69M | -2,516.67%-471K | 88.30%-457.62K | -23,472.40%-435.62K |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---21.8M | ---1K |
Net investment product transactions | -444.36%-2.22M | 358.90%844K | 7,948.61%19.7M | --0 | -82.88%985K | 98.87%-408K | 66.32%-326K | 95.42%-251K | 59.87%-36.88M | 114.88%5.75M |
Investing cash flow | -5.81%-4.19M | -29.64%-3.92M | 1,861.77%12.72M | 85.03%-8.85M | -121.62%-1.15M | 89.06%-3.96M | -214.58%-3.02M | 97.35%-722K | 38.29%-59.13M | 113.75%5.32M |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 13.58%67.7M | 100.00%-386 |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -11.11%-200K | -17.22%-211K | 0.56%-179K | 46.87%-382.54K | 187.48%157.46K | 0.00%-180K | 0.00%-180K | 0.00%-180K | 5.20%-720K | 53.79%-180K |
Financing cash flow | -11.11%-200K | -17.22%-211K | 0.56%-179K | -100.57%-382.54K | 187.29%157.46K | 0.55%-180K | -100.27%-180K | -153.57%-180K | -64.04%66.98M | -100.73%-180.39K |
Net cash flow | ||||||||||
Beginning cash position | -60.27%8.14M | -28.49%20.14M | -69.71%11.25M | 11.26%37.13M | -66.59%11.88M | -74.96%20.49M | 34.31%28.16M | 11.26%37.13M | 3,902.15%33.37M | 32.85%35.55M |
Current changes in cash | 81.49%-1.6M | -56.47%-12M | 199.10%8.89M | -788.74%-25.89M | -140.12%-633.37K | 81.39%-8.62M | -112.59%-7.67M | 27.69%-8.97M | -89.03%3.76M | -76.12%1.58M |
End cash Position | -44.89%6.55M | -60.27%8.14M | -28.49%20.14M | -69.71%11.25M | -69.71%11.25M | -66.59%11.88M | -74.96%20.49M | 34.31%28.16M | 11.26%37.13M | 11.26%37.13M |
Free cash flow | 110.29%826K | -76.37%-12.63M | -24.46%-10.63M | -469.99%-26.49M | 30.82%-2.76M | 19.03%-8.03M | -35.84%-7.16M | -158.79%-8.54M | 92.28%-4.65M | -119.46%-3.99M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data