(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -103.42%-631K | -60.42M | 395.23%22.02M | -196.22%-11.98M | 563.73%49.75M | 154.80%18.43M | 34.10%-7.46M | 178.36%3.17M | 24.19%-10.73M | -128.14%-33.63M |
Net profit before non-cash adjustment | 64.91%27.6M | --7.71M | 1,622.04%6.42M | 14,616.28%6.24M | 855.07%7.23M | 164.98%16.74M | 15.43%-422K | -3,927.91%-1.73M | 95.79%-957K | -374.22%-25.76M |
Total adjustment of non-cash items | -69.38%297K | --630K | 158.22%131K | -136.48%-460K | -100.48%-4K | -96.55%970K | -122.91%-225K | -293.58%-2.44M | -96.59%840K | 41.47%28.11M |
-Depreciation and amortization | 9.57%1.82M | ---- | ---- | ---- | ---- | 229.56%1.66M | --0 | -99.03%7K | -99.03%7K | -87.82%504K |
-Reversal of impairment losses recognized in profit and loss | -83.85%1.35M | ---- | ---- | ---- | ---- | -69.43%8.34M | --13K | -11,720.00%-2.91M | -98.61%339K | 126.25%27.28M |
-Assets reserve and write-off | 98.92%-92K | ---- | ---- | ---- | ---- | ---8.51M | ---- | ---- | ---- | ---- |
-Disposal profit | 84.29%-220K | ---- | ---- | ---- | ---- | -30.11%-1.4M | ---178K | ---66K | --0 | -46.39%-1.08M |
-Net exchange gains and losses | --3K | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -430.00%-33K |
-Other non-cash items | -392.02%-2.56M | ---2.23M | 318.33%131K | -191.09%-460K | -100.81%-4K | -38.71%877K | -121.98%-60K | 3.56%523K | 52.00%494K | -67.46%1.43M |
Changes in working capital | -4,057.28%-28.53M | ---68.77M | 327.04%15.46M | -237.54%-17.76M | 500.78%42.53M | 102.00%721K | 42.28%-6.81M | 239.54%7.34M | 33.84%-10.61M | -139.87%-35.98M |
-Change in receivables | 242.23%34.48M | ---486K | --59.23M | ---71.65M | --47.38M | -73.83%-24.24M | ---- | ---- | ---- | -363.81%-13.95M |
-Change in inventory | -66.19%3.08M | --60K | ---12K | --6.21M | ---3.18M | 243.88%9.11M | ---- | ---- | ---- | -96.30%2.65M |
-Change in payables | -99.98%2K | ---4.83M | ---46.9M | --50.83M | --902K | 140.06%9.89M | ---- | ---- | ---- | -224.31%-24.68M |
-Changes in other current assets | -1,207.22%-66.09M | ---63.51M | 108.30%3.14M | -156.08%-3.15M | 11.14%-2.58M | --5.97M | -25.21%-37.85M | -133.04%-1.85M | -164.42%-2.9M | --0 |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 68.43%31.04M | 184.57%9.2M | 62.45%-7.71M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 42.77%-2.06M | -458K | -1,733.33%-495K | 26.45%-481K | -20.12%-621K | -60.03%-3.59M | 94.60%-27K | 17.13%-542K | 19.47%-517K | 48.15%-2.24M |
Interest received (cash flow from operating activities) | 68.09%4.65M | 916K | 1.26M | 1.37M | 1.1M | 2.76M | ||||
Tax refund paid | -44.20%-7.25M | -3.01M | -1,354.17%-1.4M | -105.25%-1.41M | -130.08%-1.44M | -109.63%-5.03M | 91.69%-96K | 26.24%-506K | -335.85%-625K | 26.32%-2.4M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7K |
Operating cash flow | -142.09%-5.29M | ---62.97M | 382.15%21.39M | -132.08%-12.49M | 510.99%48.79M | 132.85%12.57M | 41.56%-7.58M | 139.38%2.12M | 18.30%-11.87M | -134.20%-38.28M |
Investing cash flow | ||||||||||
Capital expenditures | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.25M |
Net PPE purchase and sale | -262.17%-1.67M | ---699K | -36.73%-685K | 59.02%-184K | 56.64%-98K | 70.21%-460K | 22.08%-501K | 164.59%290K | -101.94%-226K | -376.21%-1.54M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2M |
Net business purchase and sale | -12.95%585K | --0 | ---- | ---- | ---- | --672K | ---- | ---- | ---- | ---- |
Net investment property transactions | --0 | ---- | ---- | ---- | ---- | ---594K | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --9.61M | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --35K | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | -61.67%87K | -87.25%19K | -92.74%23K | 23.61%822K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3,150.79%11.65M |
Investing cash flow | -111.67%-1.08M | ---699K | -100.21%-100K | 38.67%-184K | 51.72%-98K | 20.62%9.27M | 11,494.71%47.4M | 203.00%309K | -101.69%-203K | 812.47%7.68M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -505.33%-2.5M | ---627K | -129.72%-625K | 61.34%-622K | 54.83%-626K | 91.91%-413K | 150.34%2.1M | -142.08%-3.9M | -168.21%-1.39M | 91.64%-5.11M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --92.57M | ---- | ---- | ---- | --0 |
Increase or decrease of lease financing | -12.43%-1.15M | ---266K | -92.42%-254K | -154.97%-315K | -72.53%-314K | -24.48%-1.02M | 20.00%-132K | -61.43%221K | 40.72%-182K | 32.15%-821K |
Cash dividends paid | 89.98%-2.8M | ---- | ---- | ---- | ---- | ---27.93M | ---- | ---- | ---- | ---- |
Cash dividends for minorities | ---- | ---- | --0 | --0 | ---2.8M | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 59.89%-3.32M | --60.16M | -4,713.33%-722K | -101.17%-21K | -418,153.33%-62.74M | -587.58%-8.28M | -25.00%-15K | -100.95%-17K | -15.38%-15K | 386.99%1.7M |
Financing cash flow | -117.79%-9.77M | --59.27M | 95.49%-1.6M | -227.39%-958K | -4,099.49%-66.48M | 1,399.17%54.92M | -715.18%-35.5M | -590.82%-3.69M | -192.46%-1.58M | 93.85%-4.23M |
Net cash flow | ||||||||||
Beginning cash position | 76.54%177.04M | --165.3M | 8,593.07%145.61M | 215.01%159.24M | 966.86%177.04M | 95.14%100.28M | -96.33%1.68M | -94.19%2.94M | -67.71%16.59M | 596.04%51.39M |
Current changes in cash | -121.03%-16.15M | ---4.41M | 355.76%19.69M | -176.52%-13.64M | -30.28%-17.79M | 320.40%76.76M | 124.35%4.32M | 74.41%-1.26M | -1,531.54%-13.66M | -179.14%-34.83M |
Effect of exchange rate changes | ---3K | ---6K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | 3,100.00%30K |
End cash Position | -9.12%160.89M | --160.89M | 2,657.31%165.3M | 219.17%145.61M | 5,320.15%159.24M | 966.93%177.04M | -78.50%6M | -96.33%1.68M | -94.19%2.94M | -67.71%16.59M |
Free cash flow | -159.28%-7.16M | ---63.88M | 357.81%20.71M | -117.37%-12.68M | 502.50%48.69M | 127.78%12.08M | 41.01%-8.03M | 140.19%2.34M | 19.28%-12.1M | -138.92%-43.5M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data