JP Stock MarketDetailed Quotes

7082 Jimoty

Watchlist

1254
-23-1.80%

20min DelayMarket Closed Aug 16 15:00 JST

6.25BMarket Cap14.96P/E (Static)

Jimoty Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

3.66%1.08B

-25.54%886.8M

-0.32%1.12B

-19.67%983.63M

-7.69%1.04B

1.82%1.19B

-5.07%1.12B

7.19%1.22B

-Cash and cash equivalents

3.66%1.08B

-25.54%886.8M

-0.32%1.12B

-19.67%983.63M

-7.69%1.04B

1.82%1.19B

-5.07%1.12B

7.19%1.22B

Receivables

-7.53%165.76M

-7.36%195.51M

-21.03%175.29M

-14.47%168.47M

-15.42%179.25M

-8.25%211.05M

9.15%221.98M

0.61%196.96M

-Accounts receivable

-7.53%165.76M

-7.36%195.51M

-21.03%175.29M

-14.47%168.47M

-15.42%179.25M

-8.25%211.05M

9.15%221.98M

0.61%196.96M

-Gross accounts receivable

-7.53%165.76M

-7.36%195.51M

-21.03%175.29M

-14.47%168.47M

-15.42%179.25M

-8.25%211.05M

9.15%221.98M

0.61%196.96M

Prepaid assets

-12.25%8.44M

-18.97%11.02M

-12.23%23.82M

-23.26%33.14M

37.88%9.62M

20.19%13.6M

12.51%27.14M

21.30%43.19M

Other current assets

-49.24%16.63M

27.48%41.49M

90.29%32.58M

659.75%35.34M

998.69%32.75M

382.55%32.54M

1,024.10%17.12M

17,788.46%4.65M

Total current assets

0.58%1.27B

-21.64%1.13B

-2.75%1.35B

-16.93%1.22B

-6.45%1.26B

2.14%1.45B

-1.61%1.39B

6.96%1.47B

Non current assets

Net PPE

369.97%28.85M

163.07%18.59M

-12.01%33.29M

-40.32%5.49M

-40.09%6.14M

-36.63%7.07M

-2.08%37.83M

-13.21%9.2M

-Gross PP&E

----

-8.68%56.21M

----

6.93%61.56M

----

-Accumulated depreciation

----

3.38%-22.92M

----

-25.33%-23.72M

----

Total investment

-23.40%98.61M

-3.01%134.57M

-38.25%12.37M

-17.91%124.61M

-15.20%128.74M

-8.62%138.74M

-33.08%20.03M

49.26%151.8M

-Long-term equity investment

----

0.00%10M

----

0.00%10M

----

-Financial asset investment

----

-76.38%2.37M

----

-49.67%10.03M

----

-Including:Available-for-sale securities

----

-76.38%2.37M

----

-49.67%10.03M

----

Goodwill and other intangible assets

--7.26M

----

Deferred tax assets-non current

----

-1.20%95.68M

----

3.71%96.85M

----

Total non current assets

-0.12%134.72M

5.04%153.16M

-8.64%141.34M

-19.19%130.1M

-16.78%134.88M

-10.53%145.81M

-4.47%154.71M

43.37%160.99M

Total assets

0.51%1.41B

-19.20%1.29B

-3.34%1.49B

-17.15%1.35B

-7.56%1.4B

0.83%1.59B

-1.90%1.54B

9.71%1.63B

Liabilities

Current liabilities

Financial liabilities

0.00%60M

-Current debt and capital lease obligation

0.00%60M

-Including:Current debt

0.00%60M

Payables

8.99%98.28M

11.08%71.51M

77.60%239.6M

24.24%89.03M

42.04%90.17M

-77.16%64.38M

-43.02%134.91M

-72.41%71.65M

-accounts payable

50.24%14.82M

18.26%10.51M

-14.47%9.19M

-19.78%9.12M

-35.87%9.87M

-33.83%8.89M

1.79%10.75M

-5.58%11.36M

-Total tax payable

-16.63%54.65M

-37.93%20.02M

-3.00%50.08M

53.41%50.66M

69.67%65.55M

482.50%32.26M

35.43%51.63M

-9.28%33.02M

-Other payable

95.20%28.8M

76.37%40.98M

148.60%180.33M

7.28%29.25M

55.90%14.75M

-91.16%23.24M

-61.44%72.54M

-87.09%27.27M

Current provisions

----

--919K

--15M

----

Accrued and deferred income

15.25%111.76M

15.72%114.89M

12.86%110.24M

18.49%103.48M

23.97%96.97M

30.24%99.28M

20.57%97.68M

13.63%87.33M

Other current liabilities

-35.44%21.86M

32.47%24.67M

-1.14%19.96M

191.18%33.84M

83.46%33.86M

127.08%18.63M

-17.79%20.19M

-41.02%11.62M

Current liabilities

3.88%291.89M

11.88%271.08M

37.71%430.71M

30.67%301.35M

27.63%281M

-43.17%242.29M

-22.26%312.78M

-44.60%230.61M

Non current liabilities

Non current financial liabilities

-55.00%45M

-47.83%60M

-44.44%75M

-37.93%90M

-37.50%100M

-34.29%115M

-30.77%135M

-29.27%145M

-Long term debt and capital lease obligation

-55.00%45M

-47.83%60M

-44.44%75M

-37.93%90M

-37.50%100M

-34.29%115M

-30.77%135M

-29.27%145M

-Including:Long term debt

-55.00%45M

-47.83%60M

-44.44%75M

-37.93%90M

-37.50%100M

-34.29%115M

-30.77%135M

-29.27%145M

Long term provisions

----

-0.10%6.22M

-0.24%6.23M

Other non current liabilities

446,600.00%8.93M

--4.34M

----

0.00%2K

----

-50.00%1K

-33.33%2K

Total non current liabilities

-49.23%53.93M

-46.92%64.34M

-46.89%75M

-40.49%90M

-36.10%106.22M

-33.11%121.22M

-29.82%141.22M

-28.41%151.23M

Total liabilities

-10.69%345.83M

-7.73%335.42M

11.39%505.71M

2.49%391.35M

0.22%387.22M

-40.17%363.51M

-24.78%454M

-39.15%381.84M

Shareholders'equity

Share capital

0.00%308.66M

-common stock

0.00%308.66M

Additional paid-in capital

----

--0

-1.22%1.15B

-0.04%1.16B

-0.48%1.16B

-0.56%1.16B

Retained earnings

-19.31%850.29M

-12.90%792.27M

-11.94%677.98M

84.04%1.18B

104.35%1.05B

150.47%909.6M

111.81%769.88M

153.74%638.55M

Less: Treasury stock

-93.38%100.43M

-87.05%149.19M

--0

94.01%1.67B

75.62%1.52B

33.45%1.15B

32.29%1.15B

-1.11%863.25M

Other equity interest

-25.44%674K

-7.74%834K

-7.41%837K

-7.72%837K

-0.33%904K

-3.00%904K

-3.41%907K

Total stockholders'equity

4.80%1.06B

-22.58%952.57M

-9.47%987.48M

-23.16%959.33M

-10.22%1.01B

26.43%1.23B

12.32%1.09B

45.41%1.25B

Total equity

4.80%1.06B

-22.58%952.57M

-9.47%987.48M

-23.16%959.33M

-10.22%1.01B

26.43%1.23B

12.32%1.09B

45.41%1.25B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	3.66%1.08B	-25.54%886.8M	-0.32%1.12B	-0.32%1.12B	-19.67%983.63M	-7.69%1.04B	1.82%1.19B	-5.07%1.12B	-5.07%1.12B	7.19%1.22B
-Cash and cash equivalents	3.66%1.08B	-25.54%886.8M	-0.32%1.12B	-0.32%1.12B	-19.67%983.63M	-7.69%1.04B	1.82%1.19B	-5.07%1.12B	-5.07%1.12B	7.19%1.22B
Receivables	-7.53%165.76M	-7.36%195.51M	-21.03%175.29M	-21.03%175.29M	-14.47%168.47M	-15.42%179.25M	-8.25%211.05M	9.15%221.98M	9.15%221.98M	0.61%196.96M
-Accounts receivable	-7.53%165.76M	-7.36%195.51M	-21.03%175.29M	-21.03%175.29M	-14.47%168.47M	-15.42%179.25M	-8.25%211.05M	9.15%221.98M	9.15%221.98M	0.61%196.96M
-Gross accounts receivable	-7.53%165.76M	-7.36%195.51M	-21.03%175.29M	-21.03%175.29M	-14.47%168.47M	-15.42%179.25M	-8.25%211.05M	9.15%221.98M	9.15%221.98M	0.61%196.96M
Prepaid assets	-12.25%8.44M	-18.97%11.02M	-12.23%23.82M	-12.23%23.82M	-23.26%33.14M	37.88%9.62M	20.19%13.6M	12.51%27.14M	12.51%27.14M	21.30%43.19M
Other current assets	-49.24%16.63M	27.48%41.49M	90.29%32.58M	90.29%32.58M	659.75%35.34M	998.69%32.75M	382.55%32.54M	1,024.10%17.12M	1,024.10%17.12M	17,788.46%4.65M
Total current assets	0.58%1.27B	-21.64%1.13B	-2.75%1.35B	-2.75%1.35B	-16.93%1.22B	-6.45%1.26B	2.14%1.45B	-1.61%1.39B	-1.61%1.39B	6.96%1.47B
Non current assets
Net PPE	369.97%28.85M	163.07%18.59M	-12.01%33.29M	-12.01%33.29M	-40.32%5.49M	-40.09%6.14M	-36.63%7.07M	-2.08%37.83M	-2.08%37.83M	-13.21%9.2M
-Gross PP&E	----	----	-8.68%56.21M	-8.68%56.21M	----	----	----	6.93%61.56M	6.93%61.56M	----
-Accumulated depreciation	----	----	3.38%-22.92M	3.38%-22.92M	----	----	----	-25.33%-23.72M	-25.33%-23.72M	----
Total investment	-23.40%98.61M	-3.01%134.57M	-38.25%12.37M	-38.25%12.37M	-17.91%124.61M	-15.20%128.74M	-8.62%138.74M	-33.08%20.03M	-33.08%20.03M	49.26%151.8M
-Long-term equity investment	----	----	0.00%10M	0.00%10M	----	----	----	0.00%10M	0.00%10M	----
-Financial asset investment	----	----	-76.38%2.37M	-76.38%2.37M	----	----	----	-49.67%10.03M	-49.67%10.03M	----
-Including:Available-for-sale securities	----	----	-76.38%2.37M	-76.38%2.37M	----	----	----	-49.67%10.03M	-49.67%10.03M	----
Goodwill and other intangible assets	--7.26M	----	----	----	----	----	----	----	----	----
Deferred tax assets-non current	----	----	-1.20%95.68M	-1.20%95.68M	----	----	----	3.71%96.85M	3.71%96.85M	----
Total non current assets	-0.12%134.72M	5.04%153.16M	-8.64%141.34M	-8.64%141.34M	-19.19%130.1M	-16.78%134.88M	-10.53%145.81M	-4.47%154.71M	-4.47%154.71M	43.37%160.99M
Total assets	0.51%1.41B	-19.20%1.29B	-3.34%1.49B	-3.34%1.49B	-17.15%1.35B	-7.56%1.4B	0.83%1.59B	-1.90%1.54B	-1.90%1.54B	9.71%1.63B
Liabilities
Current liabilities
Financial liabilities	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M
-Current debt and capital lease obligation	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M
-Including:Current debt	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M	0.00%60M
Payables	8.99%98.28M	11.08%71.51M	77.60%239.6M	77.60%239.6M	24.24%89.03M	42.04%90.17M	-77.16%64.38M	-43.02%134.91M	-43.02%134.91M	-72.41%71.65M
-accounts payable	50.24%14.82M	18.26%10.51M	-14.47%9.19M	-14.47%9.19M	-19.78%9.12M	-35.87%9.87M	-33.83%8.89M	1.79%10.75M	1.79%10.75M	-5.58%11.36M
-Total tax payable	-16.63%54.65M	-37.93%20.02M	-3.00%50.08M	-3.00%50.08M	53.41%50.66M	69.67%65.55M	482.50%32.26M	35.43%51.63M	35.43%51.63M	-9.28%33.02M
-Other payable	95.20%28.8M	76.37%40.98M	148.60%180.33M	148.60%180.33M	7.28%29.25M	55.90%14.75M	-91.16%23.24M	-61.44%72.54M	-61.44%72.54M	-87.09%27.27M
Current provisions	----	----	--919K	--919K	--15M	----	----	----	----	----
Accrued and deferred income	15.25%111.76M	15.72%114.89M	12.86%110.24M	12.86%110.24M	18.49%103.48M	23.97%96.97M	30.24%99.28M	20.57%97.68M	20.57%97.68M	13.63%87.33M
Other current liabilities	-35.44%21.86M	32.47%24.67M	-1.14%19.96M	-1.14%19.96M	191.18%33.84M	83.46%33.86M	127.08%18.63M	-17.79%20.19M	-17.79%20.19M	-41.02%11.62M
Current liabilities	3.88%291.89M	11.88%271.08M	37.71%430.71M	37.71%430.71M	30.67%301.35M	27.63%281M	-43.17%242.29M	-22.26%312.78M	-22.26%312.78M	-44.60%230.61M
Non current liabilities
Non current financial liabilities	-55.00%45M	-47.83%60M	-44.44%75M	-44.44%75M	-37.93%90M	-37.50%100M	-34.29%115M	-30.77%135M	-30.77%135M	-29.27%145M
-Long term debt and capital lease obligation	-55.00%45M	-47.83%60M	-44.44%75M	-44.44%75M	-37.93%90M	-37.50%100M	-34.29%115M	-30.77%135M	-30.77%135M	-29.27%145M
-Including:Long term debt	-55.00%45M	-47.83%60M	-44.44%75M	-44.44%75M	-37.93%90M	-37.50%100M	-34.29%115M	-30.77%135M	-30.77%135M	-29.27%145M
Long term provisions	----	----	----	----	----	-0.10%6.22M	-0.10%6.22M	-0.10%6.22M	-0.10%6.22M	-0.24%6.23M
Other non current liabilities	446,600.00%8.93M	--4.34M	----	----	----	0.00%2K	----	-50.00%1K	-50.00%1K	-33.33%2K
Total non current liabilities	-49.23%53.93M	-46.92%64.34M	-46.89%75M	-46.89%75M	-40.49%90M	-36.10%106.22M	-33.11%121.22M	-29.82%141.22M	-29.82%141.22M	-28.41%151.23M
Total liabilities	-10.69%345.83M	-7.73%335.42M	11.39%505.71M	11.39%505.71M	2.49%391.35M	0.22%387.22M	-40.17%363.51M	-24.78%454M	-24.78%454M	-39.15%381.84M
Shareholders'equity
Share capital	0.00%308.66M	0.00%308.66M	0.00%308.66M	0.00%308.66M	0.00%308.66M	0.00%308.66M	0.00%308.66M	0.00%308.66M	0.00%308.66M	0.00%308.66M
-common stock	0.00%308.66M	0.00%308.66M	0.00%308.66M	0.00%308.66M	0.00%308.66M	0.00%308.66M	0.00%308.66M	0.00%308.66M	0.00%308.66M	0.00%308.66M
Additional paid-in capital	----	----	--0	--0	-1.22%1.15B	-0.04%1.16B	-0.04%1.16B	-0.48%1.16B	-0.48%1.16B	-0.56%1.16B
Retained earnings	-19.31%850.29M	-12.90%792.27M	-11.94%677.98M	-11.94%677.98M	84.04%1.18B	104.35%1.05B	150.47%909.6M	111.81%769.88M	111.81%769.88M	153.74%638.55M
Less: Treasury stock	-93.38%100.43M	-87.05%149.19M	--0	--0	94.01%1.67B	75.62%1.52B	33.45%1.15B	32.29%1.15B	32.29%1.15B	-1.11%863.25M
Other equity interest	-25.44%674K	-7.74%834K	-7.41%837K	-7.41%837K	-7.72%837K	-0.33%904K	-0.33%904K	-3.00%904K	-3.00%904K	-3.41%907K
Total stockholders'equity	4.80%1.06B	-22.58%952.57M	-9.47%987.48M	-9.47%987.48M	-23.16%959.33M	-10.22%1.01B	26.43%1.23B	12.32%1.09B	12.32%1.09B	45.41%1.25B
Total equity	4.80%1.06B	-22.58%952.57M	-9.47%987.48M	-9.47%987.48M	-23.16%959.33M	-10.22%1.01B	26.43%1.23B	12.32%1.09B	12.32%1.09B	45.41%1.25B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall