Wintest
6721
Osaka Yuka Industry
4124
D. Western Therapeutics Institute
4576
Asiro
7378
Hamee
3134
(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.12%2.13B | 4.36%2B | -0.55%2.05B | -0.55%2.05B | -31.50%1.8B | -34.47%1.73B | -21.63%1.92B | -17.27%2.06B | -17.27%2.06B | 10.76%2.63B |
-Cash and cash equivalents | 23.12%2.13B | 4.36%2B | -0.55%2.05B | -0.55%2.05B | -31.50%1.8B | -34.47%1.73B | -21.63%1.92B | -17.27%2.06B | -17.27%2.06B | 10.76%2.63B |
Receivables | 3.59%1.01B | 6.61%928.01M | 7.77%985.08M | 7.77%985.08M | 23.88%1.02B | 21.41%971.67M | 27.81%870.44M | 20.90%914.07M | 20.90%914.07M | 20.14%820.7M |
-Accounts receivable | 3.59%1.01B | 6.61%928.01M | 7.77%985.08M | 7.77%985.08M | 23.88%1.02B | 21.41%971.67M | 27.81%870.44M | 20.90%914.07M | 20.90%914.07M | 20.14%820.7M |
-Gross accounts receivable | 3.59%1.01B | 6.61%928.01M | 7.77%985.08M | 7.77%985.08M | 23.88%1.02B | 21.41%971.67M | 27.81%870.44M | 20.90%914.07M | 20.90%914.07M | 20.14%820.7M |
Inventory | 8.54%10.36M | 20.47%10.41M | 2.20%10.07M | 2.20%10.07M | -5.28%9.68M | -20.63%9.55M | -44.14%8.64M | 15.06%9.85M | 15.06%9.85M | 72.14%10.22M |
Other current assets | -10.12%144.22M | 4.27%166.22M | 13.06%146.3M | 13.06%146.3M | 29.63%167.99M | 51.45%160.46M | 32.50%159.42M | -25.46%129.39M | -25.46%129.39M | -33.48%129.59M |
Total current assets | 14.61%3.29B | 5.07%3.1B | 2.47%3.19B | 2.47%3.19B | -16.58%3B | -19.31%2.87B | -9.42%2.95B | -9.18%3.11B | -9.18%3.11B | 7.50%3.59B |
Non current assets | ||||||||||
Net PPE | -4.15%1.23B | -5.00%1.2B | 0.45%1.23B | 0.45%1.23B | 9.62%1.29B | 30.36%1.28B | 32.11%1.26B | 14.73%1.22B | 14.73%1.22B | 13.43%1.17B |
-Gross PP&E | 0.97%1.73B | 0.45%1.68B | 2.79%1.68B | 2.79%1.68B | 13.69%1.73B | 30.41%1.71B | 33.65%1.67B | 21.74%1.63B | 21.74%1.63B | 17.51%1.53B |
-Accumulated depreciation | -16.22%-500.41M | -17.32%-478.22M | -9.70%-452.45M | -9.70%-452.45M | -27.32%-445.93M | -30.53%-430.57M | -38.64%-407.63M | -48.59%-412.45M | -48.59%-412.45M | -33.62%-350.25M |
Investment properties | -53.54%226.53M | -53.57%227.24M | -26.82%227.96M | -26.82%227.96M | 86.80%485.8M | 86.73%487.6M | 86.66%489.4M | --311.51M | --311.51M | --260.07M |
Total investment | --77.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | --77.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | --77.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | -32.43%4.15M | -30.00%4.65M | -27.91%5.15M | -27.91%5.15M | --5.64M | --6.14M | --6.64M | --7.14M | --7.14M | ---- |
Goodwill and other intangible assets | -5.58%322.25M | -5.60%331.6M | -0.84%340.94M | -0.84%340.94M | 581.40%345.32M | 579.51%341.29M | 561.16%351.25M | 513.71%343.84M | 513.71%343.84M | -64.56%50.68M |
-Goodwill | -14.11%261.01M | -13.79%269.31M | -8.55%277.61M | -8.55%277.61M | 2,995.84%295.34M | 2,819.84%303.87M | 2,670.68%312.39M | 2,400.01%303.55M | 2,400.01%303.55M | -26.67%9.54M |
-Other intangible assets | 63.65%61.25M | 60.30%62.29M | 57.18%63.33M | 57.18%63.33M | 21.49%49.98M | -6.01%37.43M | -7.15%38.86M | -8.19%40.29M | -8.19%40.29M | -68.36%41.14M |
Deferred tax assets-non current | 18.16%46.33M | 18.16%46.33M | 53.03%46.33M | 53.03%46.33M | 111.07%39.21M | 110.94%39.21M | 110.66%39.21M | 62.22%30.28M | 62.22%30.28M | -53.36%18.58M |
Deferred assets-non current | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --2.55M | --2.55M | ---- |
Other non current assets | 9.30%206.97M | 7.48%209.06M | 18.40%212.4M | 18.40%212.4M | -19.07%198.93M | -11.85%189.36M | -3.71%194.51M | 9.51%179.39M | 9.51%179.39M | 1,090.75%245.81M |
Total non current assets | -9.95%2.11B | -13.88%2.02B | -1.74%2.06B | -1.74%2.06B | 35.02%2.36B | 53.48%2.35B | 57.13%2.34B | 60.90%2.09B | 60.90%2.09B | 35.02%1.75B |
Total assets | 3.57%5.41B | -3.31%5.12B | 0.78%5.25B | 0.78%5.25B | 0.32%5.36B | 2.56%5.22B | 11.46%5.3B | 10.11%5.21B | 10.11%5.21B | 15.19%5.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.01%468.62M | -14.87%424.08M | -11.35%447.75M | -11.35%447.75M | -6.65%472.53M | -4.07%468.56M | 7.38%498.17M | 21.16%505.07M | 21.16%505.07M | 22.81%506.18M |
-Current debt and capital lease obligation | 0.01%468.62M | -14.87%424.08M | -11.35%447.75M | -11.35%447.75M | -6.65%472.53M | -4.07%468.56M | 7.38%498.17M | 21.16%505.07M | 21.16%505.07M | 22.81%506.18M |
-Including:Current debt | -0.39%465.68M | -15.06%421.16M | -11.29%444.85M | -11.29%444.85M | -6.41%469.31M | -3.29%467.5M | 8.26%495.84M | 22.31%501.47M | 22.31%501.47M | 21.66%501.44M |
-Including:Current capital Lease obligation | 177.92%2.95M | 25.46%2.92M | -19.32%2.9M | -19.32%2.9M | -32.29%3.21M | -78.96%1.06M | -60.90%2.33M | -47.72%3.59M | -47.72%3.59M | --4.75M |
Payables | 64.41%103.42M | 36.39%67.83M | 12.19%66.94M | 12.19%66.94M | 47.79%75.9M | 9.70%62.91M | 45.73%49.73M | -11.90%59.66M | -11.90%59.66M | -37.70%51.36M |
-accounts payable | 9.74%57.86M | 15.90%52.11M | 21.49%56.01M | 21.49%56.01M | 43.89%52.29M | 24.76%52.73M | 104.37%44.96M | -12.09%46.1M | -12.09%46.1M | 384.93%36.34M |
-Total tax payable | 347.58%45.56M | 229.35%15.72M | -19.44%10.93M | -19.44%10.93M | 57.25%23.61M | -32.51%10.18M | -60.63%4.77M | -11.24%13.56M | -11.24%13.56M | -57.40%15.01M |
Pension and other retirement benefit plans | 4.05%51.31M | 1.64%56.7M | -0.76%30.32M | -0.76%30.32M | 21.37%71.46M | 14.47%49.31M | 4.53%55.79M | 9.87%30.55M | 9.87%30.55M | 13.19%58.88M |
Accrued and deferred income | 2.15%362.67M | 0.41%339.61M | 0.29%351.76M | 0.29%351.76M | 10.36%384.51M | 11.96%355.03M | 19.42%338.22M | 17.50%350.73M | 17.50%350.73M | 18.70%348.42M |
Other current liabilities | 7.93%70.22M | -17.02%55.3M | -34.23%76.24M | -34.23%76.24M | 22.98%86.64M | 15.61%65.07M | 72.57%66.64M | 85.09%115.92M | 85.09%115.92M | 213.27%70.45M |
Current liabilities | 5.53%1.06B | -6.45%943.52M | -8.37%973M | -8.37%973M | 5.38%1.09B | 4.01%1B | 15.49%1.01B | 21.57%1.06B | 21.57%1.06B | 20.02%1.04B |
Non current liabilities | ||||||||||
Non current financial liabilities | -1.25%3.14B | -7.40%3.01B | 1.87%3.11B | 1.87%3.11B | 4.33%3.21B | 11.09%3.18B | 24.11%3.25B | 21.17%3.05B | 21.17%3.05B | 25.96%3.08B |
-Long term debt and capital lease obligation | -1.25%3.14B | -7.40%3.01B | 1.87%3.11B | 1.87%3.11B | 4.33%3.21B | 11.09%3.18B | 24.11%3.25B | 21.17%3.05B | 21.17%3.05B | 25.96%3.08B |
-Including:Long term debt | -1.56%3.13B | -7.74%3B | 1.50%3.1B | 1.50%3.1B | 3.94%3.2B | 11.13%3.18B | 24.22%3.25B | 21.35%3.05B | 21.35%3.05B | 26.35%3.08B |
-Including:Long term capital lease obligation | --10M | --10.74M | --11.48M | --11.48M | 11,760.19%12.22M | ---- | ---- | --0 | --0 | -98.66%103K |
Long term provisions | 0.25%1.18M | 0.34%1.18M | 0.34%1.18M | 0.34%1.18M | 0.34%1.18M | 0.26%1.18M | 0.26%1.18M | 0.26%1.18M | 0.26%1.18M | 0.26%1.17M |
Non current deferred liabilities | ---- | ---- | --0 | --0 | -64.84%340K | -64.84%340K | -64.84%340K | -64.84%340K | -64.84%340K | --967K |
Other non current liabilities | -10.04%8.18M | -11.47%7.96M | 13.24%7.91M | 13.24%7.91M | 102.99%9.17M | 106.23%9.1M | 100.74%9M | 81.60%6.99M | 81.60%6.99M | -8.25%4.52M |
Total non current liabilities | -1.28%3.15B | -7.42%3.01B | 1.89%3.12B | 1.89%3.12B | 4.46%3.22B | 11.21%3.19B | 24.20%3.26B | 21.22%3.06B | 21.22%3.06B | 25.92%3.08B |
Total liabilities | 0.34%4.21B | -7.19%3.96B | -0.76%4.09B | -0.76%4.09B | 4.69%4.31B | 9.40%4.2B | 22.03%4.27B | 21.31%4.12B | 21.31%4.12B | 24.38%4.12B |
Shareholders'equity | ||||||||||
Share capital | 4.67%54.12M | 3.41%51.71M | 3.41%51.71M | 3.41%51.71M | 3.41%51.71M | 3.41%51.71M | -90.00%50M | -90.00%50M | -90.00%50M | -90.00%50M |
-common stock | 4.67%54.12M | 3.41%51.71M | 3.41%51.71M | 3.41%51.71M | 3.41%51.71M | 3.41%51.71M | -90.00%50M | -90.00%50M | -90.00%50M | -90.00%50M |
Additional paid-in capital | 0.01%854.02M | -0.01%852.56M | -8.49%852.74M | -8.49%852.74M | -8.74%852.74M | -8.82%853.96M | 71.88%852.63M | 87.86%931.87M | 87.86%931.87M | 88.38%934.41M |
Retained earnings | 151.89%307.71M | 96.13%260M | 136.40%254.95M | 136.40%254.95M | -40.88%145.99M | -55.97%122.16M | -53.75%132.57M | -70.19%107.85M | -70.19%107.85M | -30.76%246.96M |
Less: Treasury stock | 451.43%19.86M | -54.75%1.84M | -49.12%2.06M | -49.12%2.06M | -70.08%2.06M | -61.68%3.6M | -84.49%4.06M | -84.49%4.06M | -84.49%4.06M | -72.63%6.9M |
Total stockholders'equity | 16.77%1.2B | 12.73%1.16B | 6.60%1.16B | 6.60%1.16B | -14.38%1.05B | -18.36%1.02B | -17.93%1.03B | -18.46%1.09B | -18.46%1.09B | -7.75%1.22B |
Total equity | 16.77%1.2B | 12.73%1.16B | 6.60%1.16B | 6.60%1.16B | -14.38%1.05B | -18.36%1.02B | -17.93%1.03B | -18.46%1.09B | -18.46%1.09B | -7.75%1.22B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |