Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 15.87%2.56B | 29.67%3.59B | 29.67%3.59B | -6.06%2.57B | --2.21B | --1.74B | --2.77B | --2.77B | --2.73B |
-Cash and cash equivalents | 15.87%2.56B | 29.67%3.59B | 29.67%3.59B | -6.06%2.57B | --2.21B | --1.74B | --2.77B | --2.77B | --2.73B |
Receivables | 2.28%1.03B | 23.57%1.3B | 23.57%1.3B | 28.37%1.29B | --1.01B | --617.61M | --1.05B | --1.05B | --1.01B |
-Accounts receivable | 54.98%59.99M | -18.49%37.03M | -18.49%37.03M | 18.01%34.89M | --38.71M | --34.86M | --45.43M | --45.43M | --29.57M |
-Gross accounts receivable | 54.98%59.99M | -18.49%37.03M | -18.49%37.03M | 18.01%34.89M | --38.71M | --34.86M | --45.43M | --45.43M | --29.57M |
-Other receivables | 0.19%973.19M | 25.46%1.26B | 25.46%1.26B | 28.69%1.26B | --971.39M | --582.75M | --1.01B | --1.01B | --979M |
Prepaid assets | 9.73%414.02M | 1.63%438.21M | 1.63%438.21M | 2.05%385.07M | --377.3M | --388.42M | --431.2M | --431.2M | --377.32M |
Other current assets | 60.42%49.96M | 59.13%36.01M | 59.13%36.01M | -5.30%33.32M | --31.14M | --27.29M | --22.63M | --22.63M | --35.18M |
Total current assets | 11.83%4.06B | 25.50%5.37B | 25.50%5.37B | 3.04%4.28B | --3.63B | --2.78B | --4.28B | --4.28B | --4.15B |
Non current assets | |||||||||
Net PPE | -4.83%8.24B | -6.73%8.44B | -6.73%8.44B | -6.40%8.48B | --8.65B | --8.83B | --9.05B | --9.05B | --9.06B |
-Gross PP&E | -4.83%8.24B | 0.86%12.66B | 0.86%12.66B | -6.40%8.48B | --8.65B | --8.83B | --12.55B | --12.55B | --9.06B |
-Accumulated depreciation | ---- | -20.45%-4.22B | -20.45%-4.22B | ---- | ---- | ---- | ---3.5B | ---3.5B | ---- |
Prepaid assets-non current | -27.83%271.7M | -35.25%288.02M | -35.25%288.02M | -31.26%341.6M | --376.45M | --417.55M | --444.83M | --444.83M | --496.95M |
Total investment | -61.48%15.79M | -32.22%36.86M | -32.22%36.86M | --37.52M | --40.99M | --43.47M | --54.38M | --54.38M | ---- |
-Financial asset investment | -61.48%15.79M | -32.22%36.86M | -32.22%36.86M | --37.52M | --40.99M | --43.47M | --54.38M | --54.38M | ---- |
-Including:Available-for-sale securities | -61.48%15.79M | -32.22%36.86M | -32.22%36.86M | --37.52M | --40.99M | --43.47M | --54.38M | --54.38M | ---- |
Goodwill and other intangible assets | 33.48%5.74M | -14.33%3.88M | -14.33%3.88M | 12.05%4.09M | --4.3M | --4.25M | --4.53M | --4.53M | --3.65M |
-Other intangible assets | 33.48%5.74M | -14.33%3.88M | -14.33%3.88M | 12.05%4.09M | --4.3M | --4.25M | --4.53M | --4.53M | --3.65M |
Deferred tax assets-non current | -79.10%4.35M | 104.66%29.57M | 104.66%29.57M | 1,352.18%21.62M | --20.82M | --16.3M | --14.45M | --14.45M | --1.49M |
Other non current assets | 13.51%42K | -99.07%39K | -99.07%39K | -99.12%37K | --37K | --37K | --4.17M | --4.17M | --4.18M |
Total non current assets | -6.19%8.53B | -8.07%8.8B | -8.07%8.8B | -7.12%8.89B | --9.1B | --9.31B | --9.57B | --9.57B | --9.57B |
Total assets | -1.05%12.6B | 2.30%14.16B | 2.30%14.16B | -4.04%13.17B | --12.73B | --12.09B | --13.85B | --13.85B | --13.72B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 18.44%1.32B | 18.41%2.49B | 18.41%2.49B | -18.54%1.51B | --1.11B | --729.95M | --2.1B | --2.1B | --1.85B |
-Current debt and capital lease obligation | 18.44%1.32B | 18.41%2.49B | 18.41%2.49B | -18.54%1.51B | --1.11B | --729.95M | --2.1B | --2.1B | --1.85B |
-Including:Current debt | 18.44%1.32B | 18.41%2.49B | 18.41%2.49B | -18.54%1.51B | --1.11B | --729.95M | --2.1B | --2.1B | --1.85B |
Payables | 23.15%479.37M | 5.84%591.96M | 5.84%591.96M | -3.97%312.71M | --389.26M | --308.91M | --559.28M | --559.28M | --325.62M |
-Total tax payable | 91.54%181.27M | 37.59%221.85M | 37.59%221.85M | -23.87%23.79M | --94.64M | --21.56M | --161.24M | --161.24M | --31.25M |
-Other payable | 1.18%298.1M | -7.02%370.11M | -7.02%370.11M | -1.85%288.92M | --294.63M | --287.34M | --398.04M | --398.04M | --294.38M |
Pension and other retirement benefit plans | 6.77%297.47M | 12.16%292.95M | 12.16%292.95M | 7.23%139.96M | --278.62M | --139.16M | --261.2M | --261.2M | --130.53M |
Accrued and deferred income | -22.33%194.97M | 46.60%322.97M | 46.60%322.97M | 15.14%288.14M | --251.01M | --237.53M | --220.31M | --220.31M | --250.25M |
Other current liabilities | -23.57%173.35M | 60.40%281.69M | 60.40%281.69M | 40.11%428.06M | --226.83M | --195.36M | --175.61M | --175.61M | --305.51M |
Current liabilities | 9.06%2.46B | 19.89%3.98B | 19.89%3.98B | -6.51%2.68B | --2.26B | --1.61B | --3.32B | --3.32B | --2.86B |
Non current liabilities | |||||||||
Non current financial liabilities | -12.01%1.58B | -16.38%1.52B | -16.38%1.52B | -17.03%1.73B | --1.79B | --1.81B | --1.82B | --1.82B | --2.09B |
-Long term debt and capital lease obligation | -12.01%1.58B | -16.38%1.52B | -16.38%1.52B | -17.03%1.73B | --1.79B | --1.81B | --1.82B | --1.82B | --2.09B |
-Including:Long term debt | -12.01%1.58B | -16.38%1.52B | -16.38%1.52B | -17.03%1.73B | --1.79B | --1.81B | --1.82B | --1.82B | --2.09B |
Long term provisions | 0.78%193.45M | 7.12%192.15M | 7.12%192.15M | 38.93%192.01M | --191.96M | --192.42M | --179.38M | --179.38M | --138.21M |
Long term pension and other post-retirement benefit plans | -21.94%94.74M | 44.48%149.77M | 44.48%149.77M | 93.01%132.54M | --121.37M | --111.26M | --103.66M | --103.66M | --68.67M |
Non current deferred liabilities | -10.88%1.78B | -8.85%1.88B | -8.85%1.88B | -7.45%2.02B | --2B | --2.1B | --2.06B | --2.06B | --2.19B |
Non current accrued and deferred income | -18.76%106.33M | -21.08%113.46M | -21.08%113.46M | -19.60%121.85M | --130.88M | --139.61M | --143.77M | --143.77M | --151.56M |
Other non current liabilities | -74.14%4.4M | -67.24%7.94M | -67.24%7.94M | -60.06%12.08M | --17M | --19.32M | --24.22M | --24.22M | --30.25M |
Total non current liabilities | -11.64%3.76B | -10.81%3.86B | -10.81%3.86B | -9.62%4.21B | --4.26B | --4.37B | --4.33B | --4.33B | --4.66B |
Total liabilities | -4.47%6.22B | 2.52%7.84B | 2.52%7.84B | -8.44%6.89B | --6.51B | --5.98B | --7.65B | --7.65B | --7.53B |
Shareholders'equity | |||||||||
Share capital | 0.26%602.79M | 0.32%602.79M | 0.32%602.79M | 0.10%601.2M | --601.2M | --600.85M | --600.85M | --600.85M | --600.57M |
-common stock | 0.26%602.79M | 0.32%602.79M | 0.32%602.79M | 0.10%601.2M | --601.2M | --600.85M | --600.85M | --600.85M | --600.57M |
Additional paid-in capital | 0.32%502.79M | 0.39%502.79M | 0.39%502.79M | 0.13%501.2M | --501.2M | --500.85M | --500.85M | --500.85M | --500.57M |
Retained earnings | 3.93%5.33B | 2.59%5.23B | 2.59%5.23B | 1.85%5.19B | --5.13B | --5.02B | --5.1B | --5.1B | --5.1B |
Less: Treasury stock | --55.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other reserves | 52.39%-7.2M | -165.46%-17.22M | -165.46%-17.22M | -762.74%-17.2M | ---15.13M | ---13.74M | ---6.49M | ---6.49M | ---1.99M |
Other equity interest | -52.63%27K | -52.63%27K | -52.63%27K | 0.00%57K | --57K | --57K | --57K | --57K | --57K |
Total stockholders'equity | 2.53%6.37B | 2.02%6.32B | 2.02%6.32B | 1.30%6.28B | --6.22B | --6.11B | --6.2B | --6.2B | --6.2B |
Total equity | 2.53%6.37B | 2.02%6.32B | 2.02%6.32B | 1.30%6.28B | --6.22B | --6.11B | --6.2B | --6.2B | --6.2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |