(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 126.86%386.02M | 119.50%382.97M | 119.50%382.97M | 149.07%380.46M | 153.84%376.53M | -7.69%170.16M | -10.09%174.47M | -10.09%174.47M | -12.58%152.75M | -12.08%148.33M |
-Cash and cash equivalents | 126.86%386.02M | -17.39%86.92M | -17.39%86.92M | 149.07%380.46M | 153.84%376.53M | -7.69%170.16M | 12.69%105.21M | 12.69%105.21M | -12.58%152.75M | -12.08%148.33M |
-Including:Cash | --386.02M | -17.39%86.92M | -17.39%86.92M | ---- | ---- | ---- | 12.69%105.21M | 12.69%105.21M | ---- | ---- |
-Short term investments | ---- | 327.46%296.05M | 327.46%296.05M | ---- | ---- | ---- | -31.22%69.26M | -31.22%69.26M | ---- | ---- |
Receivables | -2.29%201.36M | 8.49%190.99M | 8.49%190.99M | 3.97%192.41M | 10.40%187.78M | 26.52%206.08M | 12.99%176.05M | 12.99%176.05M | 12.12%185.07M | 14.95%170.09M |
-Accounts receivable | -2.29%201.36M | 9.06%181.42M | 9.06%181.42M | 3.97%192.41M | 10.40%187.78M | 26.52%206.08M | 14.20%166.36M | 14.20%166.36M | 12.12%185.07M | 14.95%170.09M |
-Gross accounts receivable | ---- | 8.79%185.52M | 8.79%185.52M | ---- | ---- | ---- | 14.50%170.54M | 14.50%170.54M | ---- | ---- |
-Bad debt provision | ---- | 2.00%-4.1M | 2.00%-4.1M | ---- | ---- | ---- | -27.92%-4.18M | -27.92%-4.18M | ---- | ---- |
-Other receivables | ---- | -1.23%9.57M | -1.23%9.57M | ---- | ---- | ---- | -4.35%9.69M | -4.35%9.69M | ---- | ---- |
Inventory | 19.09%136.58M | 14.89%126.99M | 14.89%126.99M | 27.93%134.72M | 26.03%128.68M | 15.85%114.68M | 15.86%110.53M | 15.86%110.53M | 14.46%105.31M | 17.40%102.11M |
Prepaid assets | 361.58%3.75M | 41.69%4.83M | 41.69%4.83M | -31.39%1.3M | -28.91%1.53M | -45.10%812K | -34.08%3.41M | -34.08%3.41M | 24.11%1.89M | 44.83%2.16M |
Tax assets-Current | -76.96%47K | -80.79%45.82K | -80.79%45.82K | -78.27%284K | 35.47%275K | -75.89%204K | -75.58%238.46K | -75.58%238.46K | 584.29%1.31M | -84.68%203K |
Hedging assets-current | --0 | -87.02%10.63K | -87.02%10.63K | -99.17%1K | -98.18%1K | 533.33%114K | 186.10%81.93K | 186.10%81.93K | 5,900.00%120K | --55K |
Total current assets | 47.90%727.75M | 51.87%705.84M | 51.87%705.84M | 58.85%709.17M | 64.28%694.79M | 9.70%492.05M | 2.95%464.78M | 2.95%464.78M | 2.98%446.44M | 4.05%422.95M |
Non current assets | ||||||||||
Net PPE | 4.62%203.67M | 5.23%205.63M | 5.23%205.63M | 5.74%196.77M | 4.54%196.17M | 5.27%194.67M | 13.08%195.4M | 13.08%195.4M | 7.42%186.1M | 8.66%187.65M |
-Gross PP&E | 4.62%203.67M | 7.70%371.25M | 7.70%371.25M | 5.74%196.77M | 4.54%196.17M | 5.27%194.67M | 11.96%344.71M | 11.96%344.71M | 7.42%186.1M | 8.66%187.65M |
-Accumulated depreciation | ---- | -10.93%-165.62M | -10.93%-165.62M | ---- | ---- | ---- | -10.54%-149.3M | -10.54%-149.3M | ---- | ---- |
Investment properties | 6.18%9.21M | 6.65%9.25M | 6.65%9.25M | -35.78%8.88M | -25.97%9.58M | -25.16%8.67M | -25.22%8.68M | -25.22%8.68M | 19.03%13.83M | 12.81%12.94M |
Total investment | 146.04%194.91M | 176.04%195M | 176.04%195M | 215.31%176.99M | 252.72%173.22M | 90.44%79.22M | 73.41%70.64M | 73.41%70.64M | 59.81%56.13M | 41.72%49.11M |
-Long-term equity investment | 145.31%193.5M | 175.62%193.78M | 175.62%193.78M | 216.20%176.5M | 253.83%172.74M | 89.63%78.88M | 72.59%70.31M | 72.59%70.31M | 58.92%55.82M | 40.89%48.82M |
-Other investment | 320.36%1.4M | 264.95%1.22M | 264.95%1.22M | 56.55%490K | 65.05%477K | --334K | --333.65K | --333.65K | --313K | --289K |
Goodwill and other intangible assets | 107.55%8.22M | 40.95%5.58M | 40.95%5.58M | 59.43%4.5M | 43.85%3.87M | 52.88%3.96M | 54.47%3.96M | 54.47%3.96M | 38.51%2.82M | 26.73%2.69M |
-Other intangible assets | ---- | 40.95%5.58M | 40.95%5.58M | ---- | ---- | ---- | 54.47%3.96M | 54.47%3.96M | ---- | ---- |
Deferred tax assets-non current | -6.00%1.96M | -26.97%1.32M | -26.97%1.32M | 21.04%2.19M | 30.63%2.06M | 44.79%2.09M | 79.70%1.81M | 79.70%1.81M | 32.40%1.81M | 41.94%1.58M |
Total non current assets | 44.82%417.96M | 48.59%416.78M | 48.59%416.78M | 49.35%389.32M | 51.56%384.9M | 19.19%288.6M | 22.64%280.48M | 22.64%280.48M | 16.70%260.68M | 14.37%253.97M |
Total assets | 46.76%1.15B | 50.63%1.12B | 50.63%1.12B | 55.35%1.1B | 59.50%1.08B | 13.03%780.65M | 9.57%745.26M | 9.57%745.26M | 7.65%707.13M | 7.70%676.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -51.83%3.15M | -30.43%4.59M | -30.43%4.59M | -10.57%5.79M | 0.28%6.53M | -0.53%6.54M | -0.71%6.6M | -0.71%6.6M | -63.19%6.47M | -65.72%6.51M |
-Financial or other derivative investment liabilities | --3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.16%4K | ---- |
-Current debt and capital lease obligation | -51.87%3.15M | -30.43%4.59M | -30.43%4.59M | -10.51%5.79M | 0.28%6.53M | -0.53%6.54M | -0.71%6.6M | -0.71%6.6M | -63.11%6.47M | -65.72%6.51M |
-Including:Current debt | -62.80%2.18M | -37.81%3.64M | -37.81%3.64M | -12.81%5.11M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | -65.18%5.86M | -67.97%5.86M |
-Including:Current capital Lease obligation | 41.67%969K | 27.61%950.39K | 27.61%950.39K | 11.46%681K | 2.74%674K | -4.87%684K | -5.94%744.77K | -5.94%744.77K | -14.19%611K | -7.99%656K |
Payables | 4.25%183.54M | 4.15%130.22M | 4.15%130.22M | 10.51%181.67M | 17.29%171.17M | 24.99%176.05M | 7.47%125.04M | 7.47%125.04M | 16.17%164.4M | 24.59%145.94M |
-accounts payable | 3.13%175.18M | 3.28%110.68M | 3.28%110.68M | 8.04%174.17M | 14.01%163.61M | 22.66%169.87M | 4.21%107.16M | 4.21%107.16M | 15.81%161.21M | 24.22%143.51M |
-Total tax payable | 35.27%8.35M | 70.94%6.1M | 70.94%6.1M | 135.46%7.5M | 210.86%7.56M | 162.14%6.18M | 79.71%3.57M | 79.71%3.57M | 37.49%3.19M | 51.06%2.43M |
-Other payable | ---- | -6.02%13.45M | -6.02%13.45M | ---- | ---- | ---- | 24.05%14.31M | 24.05%14.31M | ---- | ---- |
Accrued and deferred income | ---- | 43.18%55.78M | 43.18%55.78M | ---- | ---- | ---- | 34.81%38.96M | 34.81%38.96M | ---- | ---- |
Current liabilities | 2.24%186.69M | 11.72%190.6M | 11.72%190.6M | 9.71%187.46M | 16.56%177.7M | 23.85%182.59M | 12.31%170.6M | 12.31%170.6M | 7.40%170.87M | 11.98%152.45M |
Non current liabilities | ||||||||||
Non current financial liabilities | -23.00%5.99M | -36.82%5.94M | -36.82%5.94M | -45.02%5.58M | -46.33%6.3M | -40.97%7.78M | -36.39%9.4M | -36.39%9.4M | 83.22%10.15M | 112.28%11.74M |
-Long term debt and capital lease obligation | -23.00%5.99M | -36.82%5.94M | -36.82%5.94M | -45.02%5.58M | -46.33%6.3M | -40.97%7.78M | -36.39%9.4M | -36.39%9.4M | 83.22%10.15M | 112.28%11.74M |
-Including:Long term debt | --0 | --0 | --0 | --0 | -89.13%714K | -72.90%2.18M | -61.65%3.64M | -61.65%3.64M | --5.11M | --6.57M |
-Including:Long term capital lease obligation | 6.92%5.99M | 3.18%5.94M | 3.18%5.94M | 10.72%5.58M | 8.13%5.58M | 8.86%5.61M | 9.14%5.75M | 9.14%5.75M | -9.01%5.04M | -6.58%5.16M |
Non current deferred liabilities | 10.99%8.05M | 14.24%7.81M | 14.24%7.81M | -1.53%7.85M | -4.25%7.47M | 0.50%7.25M | 3.30%6.83M | 3.30%6.83M | 25.67%7.98M | 20.64%7.8M |
Total non current liabilities | -6.60%14.04M | -15.32%13.74M | -15.32%13.74M | -25.88%13.43M | -29.53%13.76M | -26.30%15.04M | -24.11%16.23M | -24.11%16.23M | 52.48%18.12M | 62.89%19.53M |
Total liabilities | 1.57%200.73M | 9.37%204.34M | 9.37%204.34M | 6.30%200.89M | 11.33%191.47M | 17.76%197.63M | 7.82%186.83M | 7.82%186.83M | 10.53%188.99M | 16.10%171.99M |
Shareholders'equity | ||||||||||
Share capital | 2.89%133.82M | 2.66%133.29M | 2.66%133.29M | 2.31%132.71M | 2.80%132.54M | 2.21%130.06M | 2.08%129.83M | 2.08%129.83M | 2.09%129.71M | 2.19%128.93M |
-common stock | 2.89%133.82M | 2.66%133.29M | 2.66%133.29M | 2.31%132.71M | 2.80%132.54M | 2.21%130.06M | 2.08%129.83M | 2.08%129.83M | 2.09%129.71M | 2.19%128.93M |
Retained earnings | 80.98%783.7M | 86.54%762.48M | 86.54%762.48M | 98.55%742.42M | 103.73%736.2M | 13.72%433.04M | 11.98%408.75M | 11.98%408.75M | 8.60%373.92M | 5.60%361.36M |
Other reserves | 29.99%25.89M | 15.17%20.97M | 15.17%20.97M | 54.89%22.48M | 25.04%18.2M | 35.14%19.92M | 39.80%18.21M | 39.80%18.21M | 0.65%14.51M | 38.18%14.56M |
Other equity interest | --1.56M | -5.91%1.54M | -5.91%1.54M | ---- | --1.29M | ---- | 5.96%1.64M | 5.96%1.64M | ---- | ---- |
Total stockholders'equity | 62.08%944.98M | 64.44%918.27M | 64.44%918.27M | 73.24%897.6M | 75.94%888.23M | 11.53%583.03M | 10.19%558.43M | 10.19%558.43M | 6.66%518.14M | 5.12%504.85M |
Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | -40.00%78K |
Total equity | 62.08%944.98M | 64.44%918.27M | 64.44%918.27M | 73.24%897.6M | 75.91%888.23M | 11.51%583.03M | 10.17%558.43M | 10.17%558.43M | 6.63%518.14M | 5.11%504.93M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data