(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.46%49.19M | 7.64%55.28M | 7.64%55.28M | 12.49%52.79M | 2.19%54.82M | -2.41%52.59M | -3.49%51.35M | -3.49%51.35M | 4.67%46.93M | 26.39%53.64M |
-Cash and cash equivalents | -6.46%49.19M | 7.64%55.28M | 7.64%55.28M | 12.49%52.79M | 2.19%54.82M | -2.41%52.59M | -3.49%51.35M | -3.49%51.35M | 4.67%46.93M | 26.39%53.64M |
-Including:Cash | -6.46%49.19M | 2.74%48.78M | 2.74%48.78M | 12.49%52.79M | 2.19%54.82M | -2.41%52.59M | -5.18%47.48M | -5.18%47.48M | 4.67%46.93M | --53.64M |
-Including:Cash equivalents | ---- | 67.74%6.49M | 67.74%6.49M | ---- | ---- | ---- | 23.49%3.87M | 23.49%3.87M | ---- | ---- |
Receivables | -0.85%101.83M | -0.30%91.82M | -0.30%91.82M | -12.52%104.51M | -5.05%103.24M | -2.95%102.7M | -2.36%92.1M | -2.36%92.1M | 14.26%119.47M | 3.20%108.73M |
-Accounts receivable | -0.85%101.83M | 0.32%80.13M | 0.32%80.13M | -12.52%104.51M | -5.05%103.24M | -2.95%102.7M | -6.02%79.87M | -6.02%79.87M | 14.26%119.47M | 3.20%108.73M |
-Gross accounts receivable | ---- | -0.10%85.45M | -0.10%85.45M | ---- | ---- | ---- | -4.73%85.54M | -4.73%85.54M | ---- | ---- |
-Bad debt provision | ---- | 6.01%-5.33M | 6.01%-5.33M | ---- | ---- | ---- | -18.09%-5.67M | -18.09%-5.67M | ---- | ---- |
-Other receivables | ---- | -4.35%11.7M | -4.35%11.7M | ---- | ---- | ---- | 30.93%12.23M | 30.93%12.23M | ---- | ---- |
Inventory | 2.59%199.89M | 2.78%201.58M | 2.78%201.58M | 1.10%199.55M | 6.41%201.83M | 6.57%194.85M | 9.87%196.13M | 9.87%196.13M | 8.61%197.37M | 6.18%189.68M |
Prepaid assets | ---- | 73.53%13.18M | 73.53%13.18M | ---- | ---- | ---- | -10.10%7.6M | -10.10%7.6M | ---- | ---- |
Tax assets-Current | 71.73%1.14M | 79.35%1.45M | 79.35%1.45M | 526.45%971K | 332.56%744K | 109.12%665K | 37.23%805.69K | 37.23%805.69K | -47.28%155K | 129.33%172K |
Total current assets | 0.36%352.05M | 4.40%363.31M | 4.40%363.31M | -1.68%357.82M | 2.39%360.63M | 2.31%350.8M | 3.85%347.99M | 3.85%347.99M | 9.81%363.92M | 7.87%352.22M |
Non current assets | ||||||||||
Net PPE | 7.58%145.68M | 6.13%133.75M | 6.13%133.75M | 15.28%145.24M | 16.57%142.71M | 13.46%135.41M | 7.11%126.03M | 7.11%126.03M | 8.54%126M | 7.43%122.43M |
-Gross PP&E | 7.58%145.68M | 7.26%219.82M | 7.26%219.82M | 15.28%145.24M | 16.57%142.71M | 13.46%135.41M | 6.99%204.93M | 6.99%204.93M | 8.54%126M | 7.43%122.43M |
-Accumulated depreciation | ---- | -9.08%-86.07M | -9.08%-86.07M | ---- | ---- | ---- | -6.80%-78.9M | -6.80%-78.9M | ---- | ---- |
Investment properties | 85.68%14.58M | 85.37%14.6M | 85.37%14.6M | -1.32%7.8M | -4.83%7.82M | -4.83%7.85M | -4.81%7.88M | -4.81%7.88M | -4.95%7.9M | -1.38%8.22M |
Total investment | 13.83%29.79M | 12.89%27.85M | 12.89%27.85M | 15.00%29.4M | 6.77%27.3M | 5.46%26.17M | 1.41%24.67M | 1.41%24.67M | 15.34%25.57M | 16.44%25.57M |
-Long-term equity investment | 14.17%27.33M | 13.56%25.92M | 13.56%25.92M | 15.14%27.01M | 8.99%25.08M | 9.11%23.93M | 6.54%22.82M | 6.54%22.82M | 27.07%23.45M | 25.57%23.01M |
-Financial asset investment | 10.19%2.47M | 4.65%1.94M | 4.65%1.94M | 13.48%2.4M | -13.23%2.22M | -22.35%2.24M | -36.37%1.85M | -36.37%1.85M | -43.02%2.11M | -29.55%2.56M |
-Including:Available-for-sale securities | ---- | 4.65%1.94M | 4.65%1.94M | ---- | ---- | ---- | -36.37%1.85M | -36.37%1.85M | ---- | ---- |
Long-term accounts receivable and other receivables | 4.13%706K | 4.00%705.52K | 4.00%705.52K | -11.14%678K | -11.14%678K | -11.14%678K | -11.10%678.39K | -11.10%678.39K | --763K | --763K |
Goodwill and other intangible assets | -79.96%109K | -19.10%116.33K | -19.10%116.33K | 249.34%531K | 240.51%538K | 270.07%544K | -5.36%143.78K | -5.36%143.78K | -2.56%152K | -2.47%158K |
-Goodwill | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | ---- | -19.10%116.33K | -19.10%116.33K | ---- | ---- | ---- | -5.36%143.78K | -5.36%143.78K | ---- | ---- |
Deferred tax assets-non current | 24.94%1.11M | 29.48%1.08M | 29.48%1.08M | -35.29%946K | -30.15%952K | -31.21%886K | -32.67%830.52K | -32.67%830.52K | -6.76%1.46M | -10.15%1.36M |
Total non current assets | 11.91%191.97M | 11.15%178.1M | 11.15%178.1M | 14.06%184.6M | 13.57%180M | 10.95%171.54M | 5.13%160.23M | 5.13%160.23M | 9.14%161.84M | 8.61%158.5M |
Total assets | 4.15%544.02M | 6.53%541.41M | 6.53%541.41M | 3.17%542.42M | 5.86%540.63M | 5.00%522.34M | 4.25%508.22M | 4.25%508.22M | 9.60%525.76M | 8.10%510.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -10.53%59.14M | -18.54%57.61M | -18.54%57.61M | -23.28%61.15M | -10.31%64.48M | -10.45%66.1M | -5.94%70.72M | -5.94%70.72M | 7.27%79.7M | 3.37%71.89M |
-Current debt and capital lease obligation | -10.53%59.14M | -18.54%57.61M | -18.54%57.61M | -23.28%61.15M | -10.31%64.48M | -10.45%66.1M | -5.94%70.72M | -5.94%70.72M | 7.27%79.7M | 3.37%71.89M |
-Including:Current debt | -11.27%57.12M | -19.06%55.3M | -19.06%55.3M | -23.95%59.38M | -10.74%62.69M | -10.70%64.38M | -5.54%68.32M | -5.54%68.32M | 7.51%78.08M | 3.76%70.23M |
-Including:Current capital Lease obligation | 17.17%2.02M | -3.50%2.32M | -3.50%2.32M | 8.92%1.77M | 7.88%1.79M | 0.12%1.72M | -15.86%2.4M | -15.86%2.4M | -3.22%1.63M | -10.60%1.66M |
Payables | 3.58%55.09M | 11.37%51.36M | 11.37%51.36M | 6.34%58.63M | -11.60%51.63M | -0.51%53.19M | -2.67%46.12M | -2.67%46.12M | 9.23%55.14M | 8.51%58.41M |
-accounts payable | 8.91%54.36M | -7.73%21.6M | -7.73%21.6M | 12.72%55.33M | -9.45%49.29M | -1.57%49.91M | -4.45%23.4M | -4.45%23.4M | 3.82%49.09M | 9.26%54.44M |
-Total tax payable | -77.64%732K | -25.65%2.24M | -25.65%2.24M | -45.46%3.3M | -41.16%2.34M | 19.10%3.27M | 3.59%3.01M | 3.59%3.01M | 89.38%6.05M | -0.72%3.98M |
-Other payable | ---- | 39.70%27.53M | 39.70%27.53M | ---- | ---- | ---- | -1.39%19.71M | -1.39%19.71M | ---- | ---- |
Accrued and deferred income | ---- | 3.62%6.86M | 3.62%6.86M | ---- | ---- | ---- | 35.07%6.62M | 35.07%6.62M | ---- | ---- |
Current liabilities | -4.24%114.23M | -6.18%115.84M | -6.18%115.84M | -11.17%119.78M | -10.89%116.11M | -6.27%119.29M | -3.14%123.47M | -3.14%123.47M | 8.06%134.84M | 5.62%130.3M |
Non current liabilities | ||||||||||
Non current financial liabilities | 21.62%26.96M | 35.41%27.74M | 35.41%27.74M | 29.44%26.64M | 30.98%27.21M | 5.62%22.17M | -6.81%20.49M | -6.81%20.49M | -3.73%20.58M | -3.95%20.77M |
-Long term debt and capital lease obligation | 21.62%26.96M | 35.41%27.74M | 35.41%27.74M | 29.44%26.64M | 30.98%27.21M | 5.62%22.17M | -6.81%20.49M | -6.81%20.49M | -3.73%20.58M | -3.95%20.77M |
-Including:Long term debt | 30.85%23.5M | 43.74%23.46M | 43.74%23.46M | 36.70%22.5M | 36.70%22.87M | 7.98%17.96M | -6.59%16.32M | -6.59%16.32M | -5.79%16.46M | -6.17%16.73M |
-Including:Long term capital lease obligation | -17.85%3.45M | 2.73%4.28M | 2.73%4.28M | 0.41%4.13M | 7.28%4.34M | -3.38%4.2M | -7.65%4.16M | -7.65%4.16M | 5.48%4.12M | 6.48%4.04M |
Non current deferred liabilities | 24.24%697K | -2.29%489.62K | -2.29%489.62K | 19.94%800K | 12.90%674K | 7.27%561K | -0.84%501.09K | -0.84%501.09K | 23.29%667K | 14.15%597K |
Total non current liabilities | 21.68%27.65M | 34.51%28.23M | 34.51%28.23M | 29.14%27.44M | 30.47%27.88M | 5.66%22.73M | -6.67%20.99M | -6.67%20.99M | -3.07%21.25M | -3.52%21.37M |
Total liabilities | -0.09%141.89M | -0.26%144.07M | -0.26%144.07M | -5.68%147.22M | -5.06%143.99M | -4.55%142.01M | -3.67%144.45M | -3.67%144.45M | 6.40%156.09M | 4.23%151.67M |
Shareholders'equity | ||||||||||
Share capital | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M |
-common stock | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M | 0.00%99.59M |
Retained earnings | 7.79%242.85M | 9.15%238.48M | 9.15%238.48M | 9.60%234.56M | 12.46%233.42M | 12.25%225.3M | 12.23%218.48M | 12.23%218.48M | 13.31%214.02M | 11.67%207.57M |
Less: Treasury stock | 31.28%5.11M | 31.65%4.96M | 31.65%4.96M | 13.27%4.24M | 4.38%3.91M | 4.94%3.89M | 3.06%3.77M | 3.06%3.77M | 3.42%3.75M | 3.42%3.75M |
Other reserves | -37.42%2.87M | 207.83%3.64M | 207.83%3.64M | 50.99%8.43M | 266.92%11.76M | 199.28%4.59M | -59.75%-3.37M | -59.75%-3.37M | 74.43%5.58M | 77.31%3.2M |
Total stockholders'equity | 4.49%340.2M | 8.30%336.75M | 8.30%336.75M | 7.26%338.33M | 11.17%340.86M | 9.21%325.59M | 7.78%310.93M | 7.78%310.93M | 9.51%315.44M | 8.10%306.62M |
Noncontrolling interests | 13.14%61.93M | 14.70%60.6M | 14.70%60.6M | 4.85%56.86M | 6.39%55.78M | 8.28%54.74M | 7.70%52.83M | 7.70%52.83M | 20.62%54.23M | 21.16%52.43M |
Total equity | 5.73%402.13M | 9.23%397.34M | 9.23%397.34M | 6.90%395.2M | 10.47%396.64M | 9.07%380.33M | 7.77%363.76M | 7.77%363.76M | 11.01%369.68M | 9.83%359.05M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data