(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -49.80%4.07M | -37.98%9.71M | -3.35%48.12M | -87.47%4.09M | 754.75%20.27M | -38.04%8.1M | 119.84%15.66M | 13.95%49.79M | 58.21%32.69M | -138.45%-3.1M |
Net profit before non-cash adjustment | 4.29%12.09M | -34.67%7.44M | -7.22%45.12M | 24.53%10.29M | -33.26%11.86M | -3.15%11.59M | 7.04%11.38M | 24.69%48.63M | -23.55%8.26M | 59.48%17.77M |
Total adjustment of non-cash items | -118.25%-940K | -107.41%-468K | 1.34%15.48M | -92.66%2.46M | 104.74%1.56M | -57.85%5.15M | 150.06%6.31M | -13.83%15.28M | 321.39%33.49M | -2,002.71%-32.96M |
-Depreciation and amortization | 6.92%2.44M | 25.00%2.34M | 11.78%9.17M | 4.74%2.79M | 18.65%2.23M | 24.33%2.28M | 2.36%1.87M | 4.16%8.21M | 21.83%2.67M | -6.66%1.88M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 2.95%1.4M | ---- | ---- | ---- | ---- | 71.83%1.36M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | -22.15%1.98M | ---- | ---- | ---- | ---- | -48.82%2.54M | ---- | ---- |
-Share of associates | ---- | ---- | -91.39%-2.74M | ---- | ---- | ---- | ---- | 20.49%-1.43M | ---- | ---- |
-Disposal profit | ---- | ---- | -77.32%-386.1K | ---- | ---- | ---- | ---- | 69.80%-217.74K | ---- | ---- |
-Net exchange gains and losses | ---- | ---- | 59.00%-689.22K | ---- | ---- | ---- | ---- | -1,219.18%-1.68M | ---- | ---- |
-Other non-cash items | -217.92%-3.38M | -163.05%-2.8M | 3.79%6.75M | -99.67%98.67K | 98.09%-666K | -72.38%2.87M | 535.14%4.45M | 0.52%6.5M | 1,176.31%30.25M | -12,384.59%-34.83M |
Changes in working capital | 18.08%-7.08M | 234.41%2.74M | 11.61%-12.49M | 4.50%-8.65M | -43.34%6.85M | 22.26%-8.64M | 66.21%-2.04M | -8.31%-14.13M | -575.44%-9.06M | 350.85%12.09M |
-Change in receivables | -1,203.87%-7.07M | 206.17%3.18M | -236.06%-6.88M | 82.15%-2.07M | -105.62%-1.27M | 81.38%-542K | 1.29%-3M | 148.50%5.06M | -1,670.10%-11.62M | 2,721.57%22.63M |
-Change in inventory | 79.71%-1.52M | 53.15%1.19M | 37.58%-11.51M | -328.94%-6.89M | 140.12%2.08M | 37.30%-7.48M | 118.00%779K | -328.46%-18.44M | 610.62%3.01M | -68.52%-5.19M |
-Change in payables | 342.58%1.5M | -1,022.03%-1.63M | 894.98%5.91M | 169.72%312.49K | 212.96%6.04M | -116.64%-620K | -86.65%177K | -143.87%-743.23K | -114.22%-448.23K | -110.39%-5.35M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -0.53%-1.89M | -11.01%-1.79M | -2.80%-7.2M | -0.52%-1.94M | -6.19%-1.77M | 5.14%-1.88M | -12.93%-1.62M | -2.98%-7.01M | -0.82%-1.93M | -17.11%-1.66M |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 44.38%-2.27M | -11.23%-2.67M | -0.51%-12.81M | 22.03%-4.1M | 12.70%-2.22M | -98.20%-4.08M | 16.53%-2.4M | -26.63%-12.74M | -144.52%-5.26M | 41.07%-2.54M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -104.50%-96K | -54.95%5.24M | -6.41%28.11M | -107.63%-1.94M | 322.98%16.28M | -76.35%2.14M | 313.98%11.64M | 11.98%30.04M | 53.64%25.5M | -415.33%-7.3M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -540.28%-7.93M | 7.95%-10.33M | 10.38%-13.32M | 118.12%1.11M | -13.71%-5M | 202.39%1.8M | -333.44%-11.23M | -136.59%-14.86M | -95.43%-6.12M | -515.83%-4.4M |
Net intangibles purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -617.85%-18.66K | ---- | ---- |
Net business purchase and sale | 122.71%104K | --0 | 2,044.96%591.25K | 1.24%-289.75K | -41.14%1.01M | 68.48%-458K | --329K | -100.68%-30.4K | -107.68%-293.4K | 165.10%1.72M |
Net investment property transactions | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --930K | ---- | ---- |
Net investment product transactions | 143.33%292K | 5,971.43%425K | -94.99%44.86K | -294.95%-196.14K | -74.61%114K | 154.79%120K | -98.76%7K | 912.82%895.61K | -87.24%100.61K | 170.05%449K |
Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | 200.00%12K | -17.68%33.91K | 102.11%4.91K | -92.75%19K | -14.29%6K | -20.00%4K | -91.73%41.2K | -1,097.40%-232.8K | 2,811.11%262K |
Interest received (cash flow from investment activities) | 5.13%123K | 12.62%116K | -5.20%396.81K | -5.92%91.81K | -41.78%85K | 5.41%117K | 60.94%103K | 41.06%418.59K | -11.88%97.59K | 403.45%146K |
Net changes in other investments | ---- | --72K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -571.80%-7.48M | 9.97%-9.71M | 2.96%-12.25M | 112.99%718.77K | -107.48%-3.77M | 147.77%1.59M | -451.28%-10.78M | -1,292.28%-12.62M | -443.81%-5.53M | 54.01%-1.82M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1.03%3.19M | 180.88%1.87M | 25.37%-5.74M | 76.08%-2.99M | -148.11%-3.67M | 281.86%3.22M | -113.91%-2.31M | -40.47%-7.7M | -473.68%-12.48M | 66.60%7.63M |
Net common stock issuance | --0 | -20.80%-151K | -965.21%-1.19M | -3,328.17%-715.73K | ---333K | 51.35%-18K | -131.48%-125K | 91.02%-111.88K | 36.35%-20.88K | --0 |
Increase or decrease of lease financing | -65.35%70K | -75.31%-1.12M | 30.51%-2.72M | 10.28%-2.06M | -660.00%-224K | 154.89%202K | 50.50%-640K | 8.18%-3.92M | 18.01%-2.29M | 155.56%40K |
Cash dividends paid | ---- | ---- | -19.13%-9.47M | 7.98%-2.98M | ---- | ---- | ---- | -44.19%-7.95M | -41.49%-3.24M | ---- |
Cash dividends for minorities | -1,961.54%-242K | --0 | ---- | ---- | ---- | 121.67%13K | ---26K | ---- | ---- | ---- |
Financing cash flow | -11.77%3.01M | 119.12%592K | 2.78%-19.13M | 51.52%-8.74M | -453.60%-10.7M | 252.84%3.42M | -27.71%-3.1M | -19.21%-19.67M | -911.33%-18.04M | 119.75%3.03M |
Net cash flow | ||||||||||
Beginning cash position | -8.35%47.81M | -6.38%49.35M | -6.78%44.45M | 13.68%51.77M | 2.24%54M | -1.05%52.16M | 13.05%52.72M | 10.00%47.68M | 4.71%45.54M | 28.05%52.82M |
Current changes in cash | -163.90%-4.56M | -72.72%-3.87M | -44.54%-3.27M | -616.09%-9.97M | 129.73%1.81M | 105.41%7.14M | -42.87%-2.24M | -123.99%-2.26M | -88.24%1.93M | -2,244.23%-6.1M |
Effect of exchange rate changes | 873.33%1.51M | 37.83%2.33M | 938.41%8.17M | 363.33%10.72M | -241.23%-4.05M | 94.22%-195K | -77.94%1.69M | 50.67%-974.2K | 55.36%-4.07M | -147.48%-1.19M |
End cash Position | -17.12%44.76M | -8.35%47.81M | 11.03%49.35M | 11.03%49.35M | 13.68%51.77M | 2.24%54M | -1.05%52.16M | -12.48%44.45M | -12.48%44.45M | 4.71%45.54M |
Free cash flow | -303.84%-8.02M | -1,338.69%-5.09M | -5.20%14.23M | -107.26%-1.4M | 196.49%11.28M | -45.82%3.94M | 85.97%411K | -24.29%15.02M | 50.68%19.23M | -829.96%-11.69M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data