JP Stock MarketDetailed Quotes

7092 Fast Fitness Japan

Watchlist
  • 1407
  • -18-1.26%
20min DelayMarket Closed Nov 25 15:30 JST
26.39BMarket Cap12.57P/E (Static)

Fast Fitness Japan Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities
12.64%4.46B
-5.64%3.96B
19.33%4.2B
12.85%3.52B
-2.23%3.12B
128.39%3.19B
1.4B
Net profit before non-cash adjustment
8.66%3.21B
9.85%2.96B
69.22%2.69B
-41.24%1.59B
73.18%2.71B
165.06%1.56B
--589.34M
Total adjustment of non-cash items
-17.25%1.25B
11.55%1.51B
-23.36%1.35B
74.08%1.76B
45.24%1.01B
58.77%697.26M
--439.17M
-Depreciation and amortization
-14.86%865M
-4.60%1.02B
1.35%1.07B
23.25%1.05B
51.46%852.57M
29.97%562.9M
--433.1M
-Reversal of impairment losses recognized in profit and loss
-21.18%346M
85.23%439M
-45.38%237M
361.85%433.92M
13.88%93.95M
108.93%82.5M
--39.49M
-Disposal profit
277.78%68M
28.57%18M
-26.94%14M
-33.48%19.16M
31.41%28.81M
809.96%21.92M
--2.41M
-Remuneration paid in stock
9.52%23M
10.53%21M
--19M
--0
----
----
----
-Other non-cash items
-523.08%-55M
-18.75%13M
-93.82%16M
593.67%259M
24.72%37.34M
183.57%29.94M
---35.82M
Changes in working capital
100.40%2M
-421.79%-502M
-6.69%156M
127.92%167.19M
-164.34%-598.91M
152.75%930.88M
--368.31M
-Change in receivables
-161.62%-61M
270.69%99M
-167.00%-58M
9.28%86.57M
-76.59%79.21M
499.07%338.31M
--56.47M
-Change in inventory
209.49%150M
-785.00%-137M
176.08%20M
-527.64%-26.29M
107.79%6.15M
-1,878.21%-78.92M
--4.44M
-Change in prepaid assets
-123.08%-6M
533.33%26M
81.13%-6M
85.13%-31.8M
19.41%-213.93M
-63.03%-265.46M
---162.83M
-Change in payables
77.55%-22M
-130.25%-98M
353.06%324M
113.20%71.51M
-178.14%-541.61M
105.51%693.1M
--337.26M
-Provision for loans, leases and other losses
22.97%91M
139.15%74M
-565.36%-189M
-56.14%40.61M
2.59%92.6M
11.88%90.27M
--80.68M
-Changes in other current assets
59.54%-159M
-766.10%-393M
0.74%59M
164.59%58.57M
-337.88%-90.67M
156.12%38.12M
---67.93M
-Changes in other current liabilities
112.33%9M
-1,316.67%-73M
118.76%6M
-146.13%-31.98M
-39.95%69.33M
-3.95%115.47M
--120.22M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
29.41%-24M
17.07%-34M
11.59%-41M
-30.03%-46.38M
-17.97%-35.67M
-0.83%-30.23M
-29.98M
Interest received (cash flow from operating activities)
0
0
0
38.03%98K
54.35%71K
58.62%46K
29K
Tax refund paid
-15.75%-1.1B
-16.50%-946M
39.58%-812M
-77.82%-1.34B
-54.15%-755.82M
-127.43%-490.33M
-215.6M
Other operating cash inflow (outflow)
-100.00%-2M
0.00%-1M
99.44%-1M
-17,948,900.00%-179.49M
0.00%-1K
-100.00%-1K
70.09M
Operating cash flow
12.11%3.34B
-10.88%2.98B
71.60%3.35B
-16.23%1.95B
-12.82%2.33B
118.59%2.67B
--1.22B
Investing cash flow
Net PPE purchase and sale
5.93%-635M
50.69%-675M
26.13%-1.37B
40.14%-1.85B
-102.47%-3.1B
-17.91%-1.53B
---1.3B
Net intangibles purchase and sale
---6M
--0
87.38%-5M
21.66%-39.62M
2.46%-50.57M
4.83%-51.84M
---54.48M
Net business purchase and sale
-56.06%-103M
---66M
--0
-75.01%-138.86M
---79.35M
----
---218.69M
Net investment product transactions
673.91%178M
-61.67%23M
39,835.10%60M
-5.59%-151K
-4.38%-143K
-3.01%-137K
---133K
Net changes in other investments
-796.00%-224M
83.66%-25M
-12.42%-153M
65.90%-136.1M
-36.33%-399.07M
-72.87%-292.73M
---169.33M
Investing cash flow
-6.33%-790M
49.35%-743M
32.33%-1.47B
40.20%-2.17B
-93.46%-3.62B
-7.73%-1.87B
---1.74B
Financing cash flow
Net issuance payments of debt
4.04%-1.57B
-4.81%-1.64B
-263.73%-1.56B
-61.88%952.77M
123.84%2.5B
-18.35%1.12B
--1.37B
Net common stock issuance
50.00%-1M
95.45%-2M
-101.12%-44M
--3.92B
----
----
--80.8M
Cash dividends paid
-25.20%-467M
-148.67%-373M
-440.54%-150M
0.00%-27.75M
0.00%-27.75M
-11.11%-27.75M
---24.98M
Net other fund-raising expenses
50.00%-1M
-100.00%-2M
-99,900.00%-1M
0.00%-1K
0.00%-1K
---1K
----
Financing cash flow
-1.29%-2.04B
-14.64%-2.01B
-136.24%-1.76B
95.90%4.84B
127.00%2.47B
-23.50%1.09B
--1.42B
Net cash flow
Beginning cash position
2.39%9.68B
1.33%9.46B
98.18%9.33B
33.22%4.71B
114.22%3.54B
121.57%1.65B
--744.77M
Current changes in cash
126.87%515M
83.06%227M
-97.32%124M
293.76%4.62B
-37.70%1.17B
108.17%1.88B
--905.44M
Effect of exchange rate changes
----
----
----
----
----
--0
--0
Cash adjustments other than cash changes
200.00%1M
---1M
----
----
--2K
----
--1K
End cash Position
5.33%10.2B
2.39%9.68B
1.32%9.46B
98.19%9.33B
33.22%4.71B
114.22%3.54B
--1.65B
Free cash flow
17.12%2.7B
16.99%2.31B
3,352.32%1.97B
106.98%57.12M
-175.20%-818.85M
932.84%1.09B
---130.74M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities 12.64%4.46B-5.64%3.96B19.33%4.2B12.85%3.52B-2.23%3.12B128.39%3.19B1.4B
Net profit before non-cash adjustment 8.66%3.21B9.85%2.96B69.22%2.69B-41.24%1.59B73.18%2.71B165.06%1.56B--589.34M
Total adjustment of non-cash items -17.25%1.25B11.55%1.51B-23.36%1.35B74.08%1.76B45.24%1.01B58.77%697.26M--439.17M
-Depreciation and amortization -14.86%865M-4.60%1.02B1.35%1.07B23.25%1.05B51.46%852.57M29.97%562.9M--433.1M
-Reversal of impairment losses recognized in profit and loss -21.18%346M85.23%439M-45.38%237M361.85%433.92M13.88%93.95M108.93%82.5M--39.49M
-Disposal profit 277.78%68M28.57%18M-26.94%14M-33.48%19.16M31.41%28.81M809.96%21.92M--2.41M
-Remuneration paid in stock 9.52%23M10.53%21M--19M--0------------
-Other non-cash items -523.08%-55M-18.75%13M-93.82%16M593.67%259M24.72%37.34M183.57%29.94M---35.82M
Changes in working capital 100.40%2M-421.79%-502M-6.69%156M127.92%167.19M-164.34%-598.91M152.75%930.88M--368.31M
-Change in receivables -161.62%-61M270.69%99M-167.00%-58M9.28%86.57M-76.59%79.21M499.07%338.31M--56.47M
-Change in inventory 209.49%150M-785.00%-137M176.08%20M-527.64%-26.29M107.79%6.15M-1,878.21%-78.92M--4.44M
-Change in prepaid assets -123.08%-6M533.33%26M81.13%-6M85.13%-31.8M19.41%-213.93M-63.03%-265.46M---162.83M
-Change in payables 77.55%-22M-130.25%-98M353.06%324M113.20%71.51M-178.14%-541.61M105.51%693.1M--337.26M
-Provision for loans, leases and other losses 22.97%91M139.15%74M-565.36%-189M-56.14%40.61M2.59%92.6M11.88%90.27M--80.68M
-Changes in other current assets 59.54%-159M-766.10%-393M0.74%59M164.59%58.57M-337.88%-90.67M156.12%38.12M---67.93M
-Changes in other current liabilities 112.33%9M-1,316.67%-73M118.76%6M-146.13%-31.98M-39.95%69.33M-3.95%115.47M--120.22M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 29.41%-24M17.07%-34M11.59%-41M-30.03%-46.38M-17.97%-35.67M-0.83%-30.23M-29.98M
Interest received (cash flow from operating activities) 00038.03%98K54.35%71K58.62%46K29K
Tax refund paid -15.75%-1.1B-16.50%-946M39.58%-812M-77.82%-1.34B-54.15%-755.82M-127.43%-490.33M-215.6M
Other operating cash inflow (outflow) -100.00%-2M0.00%-1M99.44%-1M-17,948,900.00%-179.49M0.00%-1K-100.00%-1K70.09M
Operating cash flow 12.11%3.34B-10.88%2.98B71.60%3.35B-16.23%1.95B-12.82%2.33B118.59%2.67B--1.22B
Investing cash flow
Net PPE purchase and sale 5.93%-635M50.69%-675M26.13%-1.37B40.14%-1.85B-102.47%-3.1B-17.91%-1.53B---1.3B
Net intangibles purchase and sale ---6M--087.38%-5M21.66%-39.62M2.46%-50.57M4.83%-51.84M---54.48M
Net business purchase and sale -56.06%-103M---66M--0-75.01%-138.86M---79.35M-------218.69M
Net investment product transactions 673.91%178M-61.67%23M39,835.10%60M-5.59%-151K-4.38%-143K-3.01%-137K---133K
Net changes in other investments -796.00%-224M83.66%-25M-12.42%-153M65.90%-136.1M-36.33%-399.07M-72.87%-292.73M---169.33M
Investing cash flow -6.33%-790M49.35%-743M32.33%-1.47B40.20%-2.17B-93.46%-3.62B-7.73%-1.87B---1.74B
Financing cash flow
Net issuance payments of debt 4.04%-1.57B-4.81%-1.64B-263.73%-1.56B-61.88%952.77M123.84%2.5B-18.35%1.12B--1.37B
Net common stock issuance 50.00%-1M95.45%-2M-101.12%-44M--3.92B----------80.8M
Cash dividends paid -25.20%-467M-148.67%-373M-440.54%-150M0.00%-27.75M0.00%-27.75M-11.11%-27.75M---24.98M
Net other fund-raising expenses 50.00%-1M-100.00%-2M-99,900.00%-1M0.00%-1K0.00%-1K---1K----
Financing cash flow -1.29%-2.04B-14.64%-2.01B-136.24%-1.76B95.90%4.84B127.00%2.47B-23.50%1.09B--1.42B
Net cash flow
Beginning cash position 2.39%9.68B1.33%9.46B98.18%9.33B33.22%4.71B114.22%3.54B121.57%1.65B--744.77M
Current changes in cash 126.87%515M83.06%227M-97.32%124M293.76%4.62B-37.70%1.17B108.17%1.88B--905.44M
Effect of exchange rate changes ----------------------0--0
Cash adjustments other than cash changes 200.00%1M---1M----------2K------1K
End cash Position 5.33%10.2B2.39%9.68B1.32%9.46B98.19%9.33B33.22%4.71B114.22%3.54B--1.65B
Free cash flow 17.12%2.7B16.99%2.31B3,352.32%1.97B106.98%57.12M-175.20%-818.85M932.84%1.09B---130.74M
Currency Unit JPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data