(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.59%635.42M | -36.05%462.66M | -34.37%557.22M | -34.37%557.22M | -7.45%688.85M | -3.57%771.05M | -0.73%723.43M | 33.88%849.02M | 33.88%849.02M | 25.59%744.27M |
-Cash and cash equivalents | -17.59%635.42M | -36.05%462.66M | -34.37%557.22M | -34.37%557.22M | -7.45%688.85M | -3.57%771.05M | -0.73%723.43M | 33.88%849.02M | 33.88%849.02M | 25.59%744.27M |
Receivables | 14.77%376.45M | 7.97%424.71M | 2.92%398.52M | 2.92%398.52M | -20.69%357.93M | -1.95%327.99M | 16.67%393.34M | 25.08%387.21M | 25.08%387.21M | 42.63%451.29M |
-Accounts receivable | 14.77%376.45M | 7.97%424.71M | 2.92%398.52M | 2.92%398.52M | -20.69%357.93M | -1.95%327.99M | 16.67%393.34M | 25.08%387.21M | 25.08%387.21M | 42.63%451.29M |
-Gross accounts receivable | 14.77%376.45M | 7.97%424.71M | 2.92%398.52M | 2.92%398.52M | -20.69%357.93M | -1.95%327.99M | 16.67%393.34M | 25.08%387.21M | 25.08%387.21M | 42.63%451.29M |
Inventory | --3.64M | 60.56%1.67M | -76.40%240K | -76.40%240K | -68.49%621K | --0 | -48.03%1.04M | -92.92%1.02M | -92.92%1.02M | -78.52%1.97M |
Prepaid assets | ---- | ---- | -14.96%37.38M | -14.96%37.38M | ---- | ---- | ---- | 45.04%43.96M | 45.04%43.96M | ---- |
Other current assets | 60.26%83.96M | 30.45%78M | 145.47%25.15M | 145.47%25.15M | 15.44%67.04M | -0.27%52.39M | 12.46%59.8M | -8.50%10.25M | -8.50%10.25M | 30.94%58.08M |
Total current assets | -4.51%1.1B | -17.88%967.05M | -21.13%1.02B | -21.13%1.02B | -11.24%1.11B | -3.02%1.15B | 5.05%1.18B | 29.19%1.29B | 29.19%1.29B | 30.45%1.26B |
Non current assets | ||||||||||
Net PPE | -17.34%64.12M | -13.19%67.35M | -3.97%70.26M | -3.97%70.26M | 0.35%72.8M | 6.24%77.57M | 7.57%77.59M | -0.70%73.16M | -0.70%73.16M | -2.14%72.55M |
-Gross PP&E | ---- | ---- | 11.34%163.26M | 11.34%163.26M | ---- | ---- | ---- | 11.33%146.63M | 11.33%146.63M | ---- |
-Accumulated depreciation | ---- | ---- | -26.58%-93.01M | -26.58%-93.01M | ---- | ---- | ---- | -26.59%-73.48M | -26.59%-73.48M | ---- |
Prepaid assets-non current | -4.20%72.07M | -3.97%72.84M | -11.39%73.75M | -11.39%73.75M | -9.55%74.65M | -10.38%75.23M | -11.05%75.85M | -2.93%83.23M | -2.93%83.23M | -4.46%82.54M |
Goodwill and other intangible assets | 6,226.67%3.8M | --0 | --0 | --0 | -88.66%27K | -74.58%60K | -53.65%146K | -48.35%203K | -48.35%203K | -58.10%238K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -48.35%203K | -48.35%203K | ---- |
Deferred tax assets-non current | ---- | ---- | 32.34%14.44M | 32.34%14.44M | ---- | ---- | ---- | 147.98%10.91M | 147.98%10.91M | ---- |
Other non current assets | -60.96%12.16M | -59.57%9.43M | ---- | ---- | -57.56%2.84M | 516.81%31.15M | 904.61%23.33M | 0.00%10K | 0.00%10K | 256.34%6.69M |
Total non current assets | -17.32%152.15M | -15.43%149.62M | -5.41%158.44M | -5.41%158.44M | -7.22%150.31M | 13.42%184.02M | 10.54%176.92M | 2.01%167.51M | 2.01%167.51M | -0.59%162M |
Total assets | -6.28%1.25B | -17.56%1.12B | -19.33%1.18B | -19.33%1.18B | -10.78%1.26B | -1.05%1.34B | 5.73%1.35B | 25.36%1.46B | 25.36%1.46B | 25.95%1.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 64.16%152.02M | 23.99%90.02M | 65.47%92.61M | 65.47%92.61M | 31.41%92.61M | 15.09%92.61M | -28.09%72.61M | 73.09%55.97M | 73.09%55.97M | 22.55%70.47M |
-Current debt and capital lease obligation | 64.16%152.02M | 23.99%90.02M | 65.47%92.61M | 65.47%92.61M | 31.41%92.61M | 15.09%92.61M | -28.09%72.61M | 73.09%55.97M | 73.09%55.97M | 22.55%70.47M |
-Including:Current debt | 64.16%152.02M | 23.99%90.02M | 65.47%92.61M | 65.47%92.61M | 31.41%92.61M | 15.09%92.61M | -28.09%72.61M | 73.09%55.97M | 73.09%55.97M | 22.55%70.47M |
Payables | 29.19%75.57M | 28.76%64.69M | -25.55%154.33M | -25.55%154.33M | -17.80%64.15M | 5.21%58.5M | 23.92%50.24M | 32.94%207.31M | 32.94%207.31M | 60.52%78.04M |
-accounts payable | 27.68%60.9M | 35.96%60.86M | 20.59%50.38M | 20.59%50.38M | 27.69%51.95M | 40.05%47.7M | 27.66%44.76M | -22.48%41.78M | -22.48%41.78M | 19.95%40.68M |
-Total tax payable | 35.88%14.67M | -30.06%3.83M | -43.54%53.57M | -43.54%53.57M | -67.33%12.21M | -49.87%10.8M | 0.00%5.48M | 51.95%94.88M | 51.95%94.88M | 154.09%37.36M |
-Other payable | ---- | ---- | -28.68%50.39M | -28.68%50.39M | ---- | ---- | ---- | 78.33%70.66M | 78.33%70.66M | ---- |
Accrued and deferred income | 10.06%240.95M | 10.18%231.74M | -5.23%278.78M | -5.23%278.78M | 23.39%237.42M | 17.99%218.92M | 21.15%210.33M | 8.53%294.16M | 8.53%294.16M | 12.27%192.42M |
Other current liabilities | 8.17%185.64M | 6.13%168.88M | 6.61%29.39M | 6.61%29.39M | 0.84%181.99M | 4.03%171.61M | 36.80%159.12M | 14.79%27.57M | 14.79%27.57M | 19.13%180.48M |
Current liabilities | 20.78%654.19M | 12.80%555.34M | -5.11%555.11M | -5.11%555.11M | 10.50%576.17M | 11.31%541.64M | 14.11%492.3M | 21.03%585.01M | 21.03%585.01M | 21.54%521.41M |
Non current liabilities | ||||||||||
Non current financial liabilities | -10.96%200.62M | -3.07%158.44M | 24.23%179M | 24.23%179M | 27.88%202.16M | 30.94%225.31M | -12.15%163.46M | 331.67%144.09M | 331.67%144.09M | 277.51%158.08M |
-Long term debt and capital lease obligation | -10.96%200.62M | -3.07%158.44M | 24.23%179M | 24.23%179M | 27.88%202.16M | 30.94%225.31M | -12.15%163.46M | 331.67%144.09M | 331.67%144.09M | 277.51%158.08M |
-Including:Long term debt | -10.96%200.62M | -3.07%158.44M | 24.23%179M | 24.23%179M | 27.88%202.16M | 30.94%225.31M | -12.15%163.46M | 331.67%144.09M | 331.67%144.09M | 277.51%158.08M |
Long term pension and other post-retirement benefit plans | 17.62%3.75M | 23.46%3.68M | 30.20%3.12M | 30.20%3.12M | 30.00%3.2M | 48.86%3.19M | 26.23%2.98M | 23.91%2.39M | 23.91%2.39M | 29.77%2.46M |
Other non current liabilities | ---- | -150.00%-1K | 0.00%1K | 0.00%1K | -50.00%1K | 0.00%1K | --2K | --1K | --1K | 300.00%2K |
Total non current liabilities | -10.56%204.37M | -2.60%162.12M | 24.33%182.12M | 24.33%182.12M | 27.91%205.36M | 31.16%228.5M | -11.67%166.45M | 314.84%146.49M | 314.84%146.49M | 266.78%160.55M |
Total liabilities | 11.48%858.56M | 8.91%717.45M | 0.78%737.23M | 0.78%737.23M | 14.60%781.53M | 16.55%770.14M | 6.27%658.75M | 41.04%731.5M | 41.04%731.5M | 44.25%681.96M |
Shareholders'equity | ||||||||||
Share capital | 0.00%54.23M | 0.20%54.23M | 0.33%54.23M | 0.33%54.23M | 0.33%54.23M | 0.33%54.23M | 0.13%54.12M | 0.00%54.05M | 0.00%54.05M | 1.99%54.05M |
-common stock | 0.00%54.23M | 0.20%54.23M | 0.33%54.23M | 0.33%54.23M | 0.33%54.23M | 0.33%54.23M | 0.13%54.12M | 0.00%54.05M | 0.00%54.05M | 1.99%54.05M |
Additional paid-in capital | 0.00%449.96M | 0.02%449.96M | 0.04%449.96M | 0.04%449.96M | 0.04%449.96M | 0.04%449.96M | 0.02%449.85M | 0.00%449.78M | 0.00%449.78M | 0.23%449.78M |
Retained earnings | -122.63%-34.95M | -107.33%-13.84M | -87.24%28.26M | -87.24%28.26M | -68.66%72.03M | -15.39%154.45M | 20.11%188.75M | 55.00%221.53M | 55.00%221.53M | 50.16%229.83M |
Less: Treasury stock | -13.96%86.26M | 27,827.86%100.26M | 27,827.86%100.26M | 27,827.86%100.26M | 27,827.86%100.26M | 27,827.86%100.26M | 0.00%359K | 0.00%359K | 0.00%359K | 25.52%359K |
Other reserves | 4.03%5.32M | 120.86%5.1M | 347.83%4.23M | 347.83%4.23M | 100.64%4.72M | 85.76%5.11M | 287.10%2.31M | 179.01%945K | 179.01%945K | 232.79%2.35M |
Other equity interest | 160.03%4.76M | 266.91%4.03M | 671.19%3.29M | 671.19%3.29M | --2.56M | --1.83M | --1.1M | --427K | --427K | ---- |
Total stockholders'equity | -30.47%393.05M | -42.62%399.22M | -39.46%439.72M | -39.46%439.72M | -34.31%483.24M | -17.92%565.32M | 5.23%695.78M | 12.58%726.37M | 12.58%726.37M | 12.71%735.65M |
Noncontrolling interests | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --1.09M | --1.09M | ---- |
Total equity | -30.47%393.05M | -42.62%399.22M | -39.55%439.72M | -39.55%439.72M | -34.31%483.24M | -17.92%565.32M | 5.23%695.78M | 12.75%727.46M | 12.75%727.46M | 12.71%735.65M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data