JP Stock MarketDetailed Quotes

7093 adish

Watchlist
  • 487
  • +2+0.41%
20min DelayMarket Closed Dec 27 15:30 JST
885.54MMarket Cap-4.41P/E (Static)

adish Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
-283.63%-207.98M
0.38%113.26M
30.52%112.83M
-21.56%86.45M
138.21%110.21M
387.86%46.26M
9.48M
Net profit before non-cash adjustment
-263.12%-175.92M
53.86%107.85M
1,303.04%70.1M
-96.23%5M
197.38%132.53M
317.56%44.57M
---20.49M
Total adjustment of non-cash items
133.29%29.88M
-10.99%12.81M
-43.37%14.39M
41.44%25.41M
28.40%17.96M
679.01%13.99M
--1.8M
-Depreciation and amortization
14.58%19.96M
26.43%17.42M
28.47%13.78M
-2.23%10.72M
11.59%10.97M
16.85%9.83M
--8.41M
-Reversal of impairment losses recognized in profit and loss
--3.64M
--0
----
----
--2.9M
----
----
-Disposal profit
--0
--0
--506K
--0
--0
--0
--3.63M
-Net exchange gains and losses
18.74%1.89M
212.38%1.59M
118.45%509K
-77.89%233K
262.40%1.05M
-120.78%-649K
--3.12M
-Remuneration paid in stock
570.96%2.87M
--427K
--0
----
----
----
----
-Other non-cash items
123.08%1.53M
-1,556.25%-6.63M
-102.77%-400K
374.21%14.45M
-36.66%3.05M
135.99%4.81M
---13.37M
Changes in working capital
-737.24%-61.94M
-126.10%-7.4M
-49.41%28.35M
239.08%56.04M
-227.68%-40.29M
-143.65%-12.3M
--28.17M
-Change in receivables
86.53%-10.38M
-175.50%-77.03M
-333.09%-27.96M
114.65%12M
-238.67%-81.89M
15.11%-24.18M
---28.48M
-Change in inventory
-101.80%-240K
464.74%13.35M
43.20%-3.66M
-43.99%-6.45M
-169.96%-4.48M
200.00%6.4M
---6.4M
-Change in payables
-209.43%-36.14M
2,086.82%33.02M
-96.15%1.51M
897.03%39.25M
212.71%3.94M
-91.64%1.26M
--15.06M
-Change in accrued expense
-179.66%-11.63M
-76.87%14.59M
675.38%63.09M
-77.02%8.14M
227.89%35.4M
-68.92%10.8M
--34.74M
-Provision for loans, leases and other losses
55.29%264K
105.57%170K
-209.91%-3.05M
443.14%2.78M
-272.81%-809K
-152.80%-217K
--411K
-Changes in other current assets
-145.08%-3.83M
635.65%8.49M
-595.31%-1.59M
-95.03%320K
197.24%6.44M
-151.56%-6.62M
--12.84M
-Changes in other current liabilities
----
----
----
----
315.04%1.1M
--266K
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
7.35%-2.02M
-137.51%-2.18M
46.28%-917K
6.52%-1.71M
8.06%-1.83M
34.04%-1.99M
-3.01M
Interest received (cash flow from operating activities)
-36.00%32K
2.04%50K
-35.53%49K
15.15%76K
-38.89%66K
63.64%108K
66K
Tax refund paid
-126.55%-39.6M
-3,272.41%-17.48M
100.98%551K
-288.71%-56.23M
-429.15%-14.47M
42.95%-2.73M
-4.79M
Other operating cash inflow (outflow)
0
0
-100.00%-2K
-1K
0
0
0
Operating cash flow
-366.48%-249.57M
-16.77%93.65M
293.66%112.52M
-69.59%28.58M
125.63%93.98M
2,285.57%41.65M
--1.75M
Investing cash flow
Net PPE purchase and sale
-38.41%-20.97M
64.04%-15.15M
-170.31%-42.13M
1.83%-15.59M
-20.88%-15.88M
0.90%-13.13M
---13.25M
Net intangibles purchase and sale
--0
---157K
--0
88.40%-158K
-397.08%-1.36M
95.90%-274K
---6.69M
Net business purchase and sale
----
----
----
----
----
----
---1.33M
Advance cash and loans provided to other parties
----
----
----
----
----
---300K
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
-87.27%329K
--2.58M
Net changes in other investments
3,249.74%6.4M
101.39%191K
-50.19%-13.7M
39.39%-9.12M
-1,280.28%-15.05M
95.57%-1.09M
---24.62M
Investing cash flow
3.61%-14.57M
72.92%-15.12M
-124.54%-55.83M
22.99%-24.86M
-123.13%-32.28M
66.59%-14.47M
---43.31M
Financing cash flow
Net issuance payments of debt
-46.74%71.55M
264.51%134.35M
-3,401.89%-81.66M
71.87%-2.33M
93.20%-8.29M
-216.19%-122M
--105M
Net common stock issuance
---99.54M
--0
-96.92%9.21M
--299.14M
----
1,279.49%155M
--11.24M
Net other fund-raising expenses
----
189,900.00%1.9M
--1K
----
----
----
----
Financing cash flow
-120.54%-27.99M
288.04%136.25M
-124.41%-72.46M
3,680.27%296.8M
-125.12%-8.29M
-71.61%33M
--116.24M
Net cash flow
Beginning cash position
33.88%849.02M
-2.37%634.18M
86.03%649.57M
17.88%349.17M
23.16%296.22M
44.81%240.52M
--166.1M
Current changes in cash
-236.01%-292.13M
1,462.04%214.78M
-105.25%-15.77M
462.72%300.52M
-11.26%53.41M
-19.41%60.18M
--74.68M
Effect of exchange rate changes
513.21%325K
-86.13%53K
410.57%382K
72.54%-123K
90.01%-448K
-1,672.33%-4.48M
---253K
Cash adjustments other than cash changes
-200.00%-1K
200.00%1K
-200.00%-1K
200.00%1K
0.00%-1K
50.00%-1K
---2K
End cash Position
-34.37%557.22M
33.88%849.02M
-2.37%634.18M
86.03%649.57M
17.88%349.17M
23.16%296.22M
--240.52M
Free cash flow
-445.32%-270.54M
11.31%78.34M
448.25%70.38M
-83.27%12.84M
171.70%76.74M
255.26%28.24M
---18.19M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities -283.63%-207.98M0.38%113.26M30.52%112.83M-21.56%86.45M138.21%110.21M387.86%46.26M9.48M
Net profit before non-cash adjustment -263.12%-175.92M53.86%107.85M1,303.04%70.1M-96.23%5M197.38%132.53M317.56%44.57M---20.49M
Total adjustment of non-cash items 133.29%29.88M-10.99%12.81M-43.37%14.39M41.44%25.41M28.40%17.96M679.01%13.99M--1.8M
-Depreciation and amortization 14.58%19.96M26.43%17.42M28.47%13.78M-2.23%10.72M11.59%10.97M16.85%9.83M--8.41M
-Reversal of impairment losses recognized in profit and loss --3.64M--0----------2.9M--------
-Disposal profit --0--0--506K--0--0--0--3.63M
-Net exchange gains and losses 18.74%1.89M212.38%1.59M118.45%509K-77.89%233K262.40%1.05M-120.78%-649K--3.12M
-Remuneration paid in stock 570.96%2.87M--427K--0----------------
-Other non-cash items 123.08%1.53M-1,556.25%-6.63M-102.77%-400K374.21%14.45M-36.66%3.05M135.99%4.81M---13.37M
Changes in working capital -737.24%-61.94M-126.10%-7.4M-49.41%28.35M239.08%56.04M-227.68%-40.29M-143.65%-12.3M--28.17M
-Change in receivables 86.53%-10.38M-175.50%-77.03M-333.09%-27.96M114.65%12M-238.67%-81.89M15.11%-24.18M---28.48M
-Change in inventory -101.80%-240K464.74%13.35M43.20%-3.66M-43.99%-6.45M-169.96%-4.48M200.00%6.4M---6.4M
-Change in payables -209.43%-36.14M2,086.82%33.02M-96.15%1.51M897.03%39.25M212.71%3.94M-91.64%1.26M--15.06M
-Change in accrued expense -179.66%-11.63M-76.87%14.59M675.38%63.09M-77.02%8.14M227.89%35.4M-68.92%10.8M--34.74M
-Provision for loans, leases and other losses 55.29%264K105.57%170K-209.91%-3.05M443.14%2.78M-272.81%-809K-152.80%-217K--411K
-Changes in other current assets -145.08%-3.83M635.65%8.49M-595.31%-1.59M-95.03%320K197.24%6.44M-151.56%-6.62M--12.84M
-Changes in other current liabilities ----------------315.04%1.1M--266K----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 7.35%-2.02M-137.51%-2.18M46.28%-917K6.52%-1.71M8.06%-1.83M34.04%-1.99M-3.01M
Interest received (cash flow from operating activities) -36.00%32K2.04%50K-35.53%49K15.15%76K-38.89%66K63.64%108K66K
Tax refund paid -126.55%-39.6M-3,272.41%-17.48M100.98%551K-288.71%-56.23M-429.15%-14.47M42.95%-2.73M-4.79M
Other operating cash inflow (outflow) 00-100.00%-2K-1K000
Operating cash flow -366.48%-249.57M-16.77%93.65M293.66%112.52M-69.59%28.58M125.63%93.98M2,285.57%41.65M--1.75M
Investing cash flow
Net PPE purchase and sale -38.41%-20.97M64.04%-15.15M-170.31%-42.13M1.83%-15.59M-20.88%-15.88M0.90%-13.13M---13.25M
Net intangibles purchase and sale --0---157K--088.40%-158K-397.08%-1.36M95.90%-274K---6.69M
Net business purchase and sale ---------------------------1.33M
Advance cash and loans provided to other parties -----------------------300K----
Repayment of advance payments to other parties and cash income from loans ---------------------87.27%329K--2.58M
Net changes in other investments 3,249.74%6.4M101.39%191K-50.19%-13.7M39.39%-9.12M-1,280.28%-15.05M95.57%-1.09M---24.62M
Investing cash flow 3.61%-14.57M72.92%-15.12M-124.54%-55.83M22.99%-24.86M-123.13%-32.28M66.59%-14.47M---43.31M
Financing cash flow
Net issuance payments of debt -46.74%71.55M264.51%134.35M-3,401.89%-81.66M71.87%-2.33M93.20%-8.29M-216.19%-122M--105M
Net common stock issuance ---99.54M--0-96.92%9.21M--299.14M----1,279.49%155M--11.24M
Net other fund-raising expenses ----189,900.00%1.9M--1K----------------
Financing cash flow -120.54%-27.99M288.04%136.25M-124.41%-72.46M3,680.27%296.8M-125.12%-8.29M-71.61%33M--116.24M
Net cash flow
Beginning cash position 33.88%849.02M-2.37%634.18M86.03%649.57M17.88%349.17M23.16%296.22M44.81%240.52M--166.1M
Current changes in cash -236.01%-292.13M1,462.04%214.78M-105.25%-15.77M462.72%300.52M-11.26%53.41M-19.41%60.18M--74.68M
Effect of exchange rate changes 513.21%325K-86.13%53K410.57%382K72.54%-123K90.01%-448K-1,672.33%-4.48M---253K
Cash adjustments other than cash changes -200.00%-1K200.00%1K-200.00%-1K200.00%1K0.00%-1K50.00%-1K---2K
End cash Position -34.37%557.22M33.88%849.02M-2.37%634.18M86.03%649.57M17.88%349.17M23.16%296.22M--240.52M
Free cash flow -445.32%-270.54M11.31%78.34M448.25%70.38M-83.27%12.84M171.70%76.74M255.26%28.24M---18.19M
Currency Unit JPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data