MY Stock MarketDetailed Quotes

7095 PIE

Watchlist
  • 6.630
  • +0.100+1.53%
15min DelayMarket Closed Jul 12 16:58 CST
2.55BMarket Cap36.83P/E (TTM)

PIE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-11.54%69.84M
-0.38%63.89M
-0.38%63.89M
21.97%83.73M
135.89%84.72M
23.11%78.96M
-18.98%64.14M
-18.98%64.14M
-47.04%68.65M
-45.73%35.92M
-Cash and cash equivalents
39.47%68.21M
-0.55%62.32M
-0.55%62.32M
-29.61%31.75M
97.59%48.28M
-2.82%48.91M
-19.43%62.66M
-19.43%62.66M
-56.94%45.1M
-50.45%24.44M
-Including:Cash
39.47%68.21M
-22.37%33.4M
-22.37%33.4M
-29.61%31.75M
97.59%48.28M
-2.82%48.91M
-31.62%43.02M
-31.62%43.02M
-56.94%45.1M
-50.45%24.44M
-Including:Cash equivalents
----
47.21%28.92M
47.21%28.92M
----
----
----
32.19%19.65M
32.19%19.65M
----
----
-Short term investments
-94.57%1.63M
7.15%1.58M
7.15%1.58M
120.73%51.99M
217.38%36.44M
117.61%30.05M
5.88%1.47M
5.88%1.47M
-5.41%23.55M
-31.92%11.48M
Receivables
-10.27%281.41M
-2.35%321.28M
-2.35%321.28M
16.91%329.04M
14.92%299.02M
31.83%313.62M
32.57%329M
32.57%329M
20.43%281.45M
-1.41%260.2M
-Accounts receivable
-10.27%281.41M
-2.21%320.79M
-2.21%320.79M
16.91%329.04M
14.92%299.02M
31.83%313.62M
32.59%328.03M
32.59%328.03M
20.43%281.45M
-1.41%260.2M
-Gross accounts receivable
----
-2.24%321.13M
-2.24%321.13M
----
----
----
32.62%328.48M
32.62%328.48M
----
----
-Bad debt provision
----
24.95%-338.75K
24.95%-338.75K
----
----
----
-55.87%-451.38K
-55.87%-451.38K
----
----
-Other receivables
----
-49.59%488.77K
-49.59%488.77K
----
----
----
24.64%969.63K
24.64%969.63K
----
----
Inventory
-1.45%252.13M
-3.52%277.65M
-3.52%277.65M
-5.77%291.36M
-9.25%270.17M
-14.35%255.84M
-4.36%287.8M
-4.36%287.8M
19.52%309.2M
36.53%297.7M
Prepaid assets
----
35.42%9.46M
35.42%9.46M
----
----
----
-12.00%6.99M
-12.00%6.99M
----
----
Restricted cash
--47.01M
5.16%537.6K
5.16%537.6K
----
----
----
2.24%511.2K
2.24%511.2K
----
----
Tax assets-Current
-81.36%2.02M
-72.77%1.97M
-72.77%1.97M
262.15%1.79M
1,689.42%3.38M
244.13%10.84M
346.99%7.23M
346.99%7.23M
265.93%494K
231.58%189K
Total current assets
-1.04%652.41M
-3.00%674.8M
-3.00%674.8M
6.99%705.91M
10.66%657.3M
9.17%659.26M
8.98%695.66M
8.98%695.66M
6.05%659.79M
8.35%594.01M
Non current assets
Net PPE
15.91%220.55M
11.72%208.65M
11.72%208.65M
11.92%190.98M
16.12%197.82M
36.15%190.27M
35.72%186.76M
35.72%186.76M
46.75%170.64M
58.28%170.36M
-Gross PP&E
15.91%220.55M
10.95%436.21M
10.95%436.21M
11.92%190.98M
16.12%197.82M
36.15%190.27M
21.96%393.16M
21.96%393.16M
46.75%170.64M
58.28%170.36M
-Accumulated depreciation
----
-10.25%-227.56M
-10.25%-227.56M
----
----
----
-11.71%-206.4M
-11.71%-206.4M
----
----
Investment properties
1.67%21.92M
2.66%22.08M
2.66%22.08M
-31.33%21.52M
-31.19%21.62M
-54.58%21.56M
-54.66%21.51M
-54.66%21.51M
-32.80%31.34M
-32.91%31.42M
Total investment
-5.71%165K
--165.15K
--165.15K
--175K
--175K
--175K
--0
--0
----
----
-Long-term equity investment
-5.71%165K
--165.15K
--165.15K
--175K
--175K
--175K
--0
--0
----
----
Goodwill and other intangible assets
0.00%1.72M
0.00%1.72M
0.00%1.72M
0.00%1.72M
0.00%1.72M
0.00%1.72M
0.00%1.72M
0.00%1.72M
0.00%1.72M
0.00%1.72M
-Goodwill
0.00%1.72M
0.00%1.72M
0.00%1.72M
0.00%1.72M
0.00%1.72M
0.00%1.72M
0.00%1.72M
0.00%1.72M
0.00%1.72M
0.00%1.72M
Deferred tax assets-non current
-1.47%1.2M
0.01%1.22M
0.01%1.22M
-2.87%1.22M
-2.77%1.23M
-3.55%1.22M
-3.64%1.22M
-3.64%1.22M
4.68%1.25M
3.87%1.26M
Total non current assets
14.24%245.56M
10.72%233.83M
10.72%233.83M
5.20%215.61M
8.69%222.57M
13.00%214.95M
12.33%211.2M
12.33%211.2M
23.59%204.95M
30.09%204.76M
Total assets
2.72%897.97M
0.20%908.63M
0.20%908.63M
6.57%921.52M
10.15%879.87M
10.09%874.21M
9.74%906.86M
9.74%906.86M
9.74%864.74M
13.20%798.77M
Liabilities
Current liabilities
Financial liabilities
-5.10%69.03M
-36.02%67.54M
-36.02%67.54M
-45.20%56.2M
-12.01%65.87M
43.91%72.74M
47.64%105.57M
47.64%105.57M
43.86%102.56M
63.87%74.85M
-Current debt and capital lease obligation
-5.10%69.03M
-36.02%67.54M
-36.02%67.54M
-45.20%56.2M
-12.01%65.87M
43.91%72.74M
47.64%105.57M
47.64%105.57M
43.86%102.56M
63.87%74.85M
-Including:Current debt
-5.10%69.03M
-36.02%67.54M
-36.02%67.54M
-45.20%56.2M
-12.01%65.87M
43.91%72.74M
47.64%105.57M
47.64%105.57M
43.86%102.56M
63.87%74.85M
Payables
-19.64%173.84M
-0.43%201.46M
-0.43%201.46M
23.90%275.46M
21.94%243.65M
7.80%216.34M
-2.90%202.34M
-2.90%202.34M
2.34%222.32M
16.10%199.82M
-accounts payable
-17.37%172.44M
4.95%188.69M
4.95%188.69M
25.43%274.59M
23.51%242.31M
6.56%208.7M
-0.43%179.79M
-0.43%179.79M
2.66%218.93M
15.62%196.19M
-Total tax payable
-81.78%1.39M
-53.03%965.87K
-53.03%965.87K
-74.32%872K
-62.97%1.35M
58.51%7.64M
30.72%2.06M
30.72%2.06M
-14.39%3.4M
49.65%3.63M
-Other payable
----
-42.41%11.8M
-42.41%11.8M
----
----
----
-21.91%20.49M
-21.91%20.49M
----
----
Accrued and deferred income
----
-29.82%18.07M
-29.82%18.07M
----
----
----
23.81%25.74M
23.81%25.74M
----
----
Current liabilities
-15.98%242.87M
-13.96%287.07M
-13.96%287.07M
2.09%331.66M
12.69%309.52M
15.07%289.07M
10.87%333.65M
10.87%333.65M
12.60%324.88M
25.94%274.67M
Non current liabilities
Long term pension and other post-retirement benefit plans
----
-17.52%1.7M
-17.52%1.7M
----
----
----
33.28%2.06M
33.28%2.06M
----
----
Non current deferred liabilities
5.06%11.21M
3.64%11.07M
3.64%11.07M
41.67%10.56M
44.32%10.67M
46.29%10.67M
45.07%10.68M
45.07%10.68M
53.12%7.46M
53.68%7.39M
Total non current liabilities
5.06%11.21M
0.22%12.77M
0.22%12.77M
41.67%10.56M
44.32%10.67M
46.29%10.67M
43.02%12.74M
43.02%12.74M
53.12%7.46M
53.68%7.39M
Total liabilities
-15.24%254.07M
-13.44%299.84M
-13.44%299.84M
2.97%342.22M
13.52%320.19M
15.95%299.74M
11.79%346.4M
11.79%346.4M
13.28%332.34M
26.53%282.06M
Shareholders'equity
Share capital
0.00%83.2M
0.00%83.2M
0.00%83.2M
0.00%83.2M
0.00%83.2M
0.00%83.2M
0.00%83.2M
0.00%83.2M
0.00%83.2M
0.00%83.2M
-common stock
0.00%83.2M
0.00%83.2M
0.00%83.2M
0.00%83.2M
0.00%83.2M
0.00%83.2M
0.00%83.2M
0.00%83.2M
0.00%83.2M
0.00%83.2M
Retained earnings
12.15%533.32M
10.21%509.05M
10.21%509.05M
10.42%480.62M
9.85%460.23M
8.67%475.52M
10.30%461.9M
10.30%461.9M
9.55%435.25M
9.15%418.97M
Fixed asset revaluation reserve
----
0.00%2.66M
0.00%2.66M
0.00%2.66M
--2.66M
----
0.00%2.66M
0.00%2.66M
--2.66M
----
Other reserves
-86.91%2.06M
9.24%13.88M
9.24%13.88M
13.58%12.82M
-6.48%13.59M
6.41%15.75M
7.00%12.7M
7.00%12.7M
-19.97%11.29M
-7.16%14.53M
Total stockholders'equity
7.68%618.58M
8.62%608.79M
8.62%608.79M
8.81%579.3M
8.32%559.68M
7.26%574.47M
8.51%560.47M
8.51%560.47M
7.64%532.4M
7.05%516.71M
Noncontrolling interests
--25.32M
----
----
----
----
----
----
----
----
----
Total equity
12.09%643.9M
8.62%608.79M
8.62%608.79M
8.81%579.3M
8.32%559.68M
7.26%574.47M
8.51%560.47M
8.51%560.47M
7.64%532.4M
7.05%516.71M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -11.54%69.84M-0.38%63.89M-0.38%63.89M21.97%83.73M135.89%84.72M23.11%78.96M-18.98%64.14M-18.98%64.14M-47.04%68.65M-45.73%35.92M
-Cash and cash equivalents 39.47%68.21M-0.55%62.32M-0.55%62.32M-29.61%31.75M97.59%48.28M-2.82%48.91M-19.43%62.66M-19.43%62.66M-56.94%45.1M-50.45%24.44M
-Including:Cash 39.47%68.21M-22.37%33.4M-22.37%33.4M-29.61%31.75M97.59%48.28M-2.82%48.91M-31.62%43.02M-31.62%43.02M-56.94%45.1M-50.45%24.44M
-Including:Cash equivalents ----47.21%28.92M47.21%28.92M------------32.19%19.65M32.19%19.65M--------
-Short term investments -94.57%1.63M7.15%1.58M7.15%1.58M120.73%51.99M217.38%36.44M117.61%30.05M5.88%1.47M5.88%1.47M-5.41%23.55M-31.92%11.48M
Receivables -10.27%281.41M-2.35%321.28M-2.35%321.28M16.91%329.04M14.92%299.02M31.83%313.62M32.57%329M32.57%329M20.43%281.45M-1.41%260.2M
-Accounts receivable -10.27%281.41M-2.21%320.79M-2.21%320.79M16.91%329.04M14.92%299.02M31.83%313.62M32.59%328.03M32.59%328.03M20.43%281.45M-1.41%260.2M
-Gross accounts receivable -----2.24%321.13M-2.24%321.13M------------32.62%328.48M32.62%328.48M--------
-Bad debt provision ----24.95%-338.75K24.95%-338.75K-------------55.87%-451.38K-55.87%-451.38K--------
-Other receivables -----49.59%488.77K-49.59%488.77K------------24.64%969.63K24.64%969.63K--------
Inventory -1.45%252.13M-3.52%277.65M-3.52%277.65M-5.77%291.36M-9.25%270.17M-14.35%255.84M-4.36%287.8M-4.36%287.8M19.52%309.2M36.53%297.7M
Prepaid assets ----35.42%9.46M35.42%9.46M-------------12.00%6.99M-12.00%6.99M--------
Restricted cash --47.01M5.16%537.6K5.16%537.6K------------2.24%511.2K2.24%511.2K--------
Tax assets-Current -81.36%2.02M-72.77%1.97M-72.77%1.97M262.15%1.79M1,689.42%3.38M244.13%10.84M346.99%7.23M346.99%7.23M265.93%494K231.58%189K
Total current assets -1.04%652.41M-3.00%674.8M-3.00%674.8M6.99%705.91M10.66%657.3M9.17%659.26M8.98%695.66M8.98%695.66M6.05%659.79M8.35%594.01M
Non current assets
Net PPE 15.91%220.55M11.72%208.65M11.72%208.65M11.92%190.98M16.12%197.82M36.15%190.27M35.72%186.76M35.72%186.76M46.75%170.64M58.28%170.36M
-Gross PP&E 15.91%220.55M10.95%436.21M10.95%436.21M11.92%190.98M16.12%197.82M36.15%190.27M21.96%393.16M21.96%393.16M46.75%170.64M58.28%170.36M
-Accumulated depreciation -----10.25%-227.56M-10.25%-227.56M-------------11.71%-206.4M-11.71%-206.4M--------
Investment properties 1.67%21.92M2.66%22.08M2.66%22.08M-31.33%21.52M-31.19%21.62M-54.58%21.56M-54.66%21.51M-54.66%21.51M-32.80%31.34M-32.91%31.42M
Total investment -5.71%165K--165.15K--165.15K--175K--175K--175K--0--0--------
-Long-term equity investment -5.71%165K--165.15K--165.15K--175K--175K--175K--0--0--------
Goodwill and other intangible assets 0.00%1.72M0.00%1.72M0.00%1.72M0.00%1.72M0.00%1.72M0.00%1.72M0.00%1.72M0.00%1.72M0.00%1.72M0.00%1.72M
-Goodwill 0.00%1.72M0.00%1.72M0.00%1.72M0.00%1.72M0.00%1.72M0.00%1.72M0.00%1.72M0.00%1.72M0.00%1.72M0.00%1.72M
Deferred tax assets-non current -1.47%1.2M0.01%1.22M0.01%1.22M-2.87%1.22M-2.77%1.23M-3.55%1.22M-3.64%1.22M-3.64%1.22M4.68%1.25M3.87%1.26M
Total non current assets 14.24%245.56M10.72%233.83M10.72%233.83M5.20%215.61M8.69%222.57M13.00%214.95M12.33%211.2M12.33%211.2M23.59%204.95M30.09%204.76M
Total assets 2.72%897.97M0.20%908.63M0.20%908.63M6.57%921.52M10.15%879.87M10.09%874.21M9.74%906.86M9.74%906.86M9.74%864.74M13.20%798.77M
Liabilities
Current liabilities
Financial liabilities -5.10%69.03M-36.02%67.54M-36.02%67.54M-45.20%56.2M-12.01%65.87M43.91%72.74M47.64%105.57M47.64%105.57M43.86%102.56M63.87%74.85M
-Current debt and capital lease obligation -5.10%69.03M-36.02%67.54M-36.02%67.54M-45.20%56.2M-12.01%65.87M43.91%72.74M47.64%105.57M47.64%105.57M43.86%102.56M63.87%74.85M
-Including:Current debt -5.10%69.03M-36.02%67.54M-36.02%67.54M-45.20%56.2M-12.01%65.87M43.91%72.74M47.64%105.57M47.64%105.57M43.86%102.56M63.87%74.85M
Payables -19.64%173.84M-0.43%201.46M-0.43%201.46M23.90%275.46M21.94%243.65M7.80%216.34M-2.90%202.34M-2.90%202.34M2.34%222.32M16.10%199.82M
-accounts payable -17.37%172.44M4.95%188.69M4.95%188.69M25.43%274.59M23.51%242.31M6.56%208.7M-0.43%179.79M-0.43%179.79M2.66%218.93M15.62%196.19M
-Total tax payable -81.78%1.39M-53.03%965.87K-53.03%965.87K-74.32%872K-62.97%1.35M58.51%7.64M30.72%2.06M30.72%2.06M-14.39%3.4M49.65%3.63M
-Other payable -----42.41%11.8M-42.41%11.8M-------------21.91%20.49M-21.91%20.49M--------
Accrued and deferred income -----29.82%18.07M-29.82%18.07M------------23.81%25.74M23.81%25.74M--------
Current liabilities -15.98%242.87M-13.96%287.07M-13.96%287.07M2.09%331.66M12.69%309.52M15.07%289.07M10.87%333.65M10.87%333.65M12.60%324.88M25.94%274.67M
Non current liabilities
Long term pension and other post-retirement benefit plans -----17.52%1.7M-17.52%1.7M------------33.28%2.06M33.28%2.06M--------
Non current deferred liabilities 5.06%11.21M3.64%11.07M3.64%11.07M41.67%10.56M44.32%10.67M46.29%10.67M45.07%10.68M45.07%10.68M53.12%7.46M53.68%7.39M
Total non current liabilities 5.06%11.21M0.22%12.77M0.22%12.77M41.67%10.56M44.32%10.67M46.29%10.67M43.02%12.74M43.02%12.74M53.12%7.46M53.68%7.39M
Total liabilities -15.24%254.07M-13.44%299.84M-13.44%299.84M2.97%342.22M13.52%320.19M15.95%299.74M11.79%346.4M11.79%346.4M13.28%332.34M26.53%282.06M
Shareholders'equity
Share capital 0.00%83.2M0.00%83.2M0.00%83.2M0.00%83.2M0.00%83.2M0.00%83.2M0.00%83.2M0.00%83.2M0.00%83.2M0.00%83.2M
-common stock 0.00%83.2M0.00%83.2M0.00%83.2M0.00%83.2M0.00%83.2M0.00%83.2M0.00%83.2M0.00%83.2M0.00%83.2M0.00%83.2M
Retained earnings 12.15%533.32M10.21%509.05M10.21%509.05M10.42%480.62M9.85%460.23M8.67%475.52M10.30%461.9M10.30%461.9M9.55%435.25M9.15%418.97M
Fixed asset revaluation reserve ----0.00%2.66M0.00%2.66M0.00%2.66M--2.66M----0.00%2.66M0.00%2.66M--2.66M----
Other reserves -86.91%2.06M9.24%13.88M9.24%13.88M13.58%12.82M-6.48%13.59M6.41%15.75M7.00%12.7M7.00%12.7M-19.97%11.29M-7.16%14.53M
Total stockholders'equity 7.68%618.58M8.62%608.79M8.62%608.79M8.81%579.3M8.32%559.68M7.26%574.47M8.51%560.47M8.51%560.47M7.64%532.4M7.05%516.71M
Noncontrolling interests --25.32M------------------------------------
Total equity 12.09%643.9M8.62%608.79M8.62%608.79M8.81%579.3M8.32%559.68M7.26%574.47M8.51%560.47M8.51%560.47M7.64%532.4M7.05%516.71M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg