MY Stock MarketDetailed Quotes

7095 PIE

Watchlist

6.210
-0.080-1.27%

15min DelayMarket Closed Dec 13 16:50 CST

2.38BMarket Cap37.64P/E (TTM)

PIE Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-2.43%81.7M

3.85%87.99M

-11.54%69.84M

-0.38%63.89M

21.97%83.73M

135.89%84.72M

23.11%78.96M

-18.98%64.14M

-Cash and cash equivalents

52.67%48.47M

27.08%61.36M

39.47%68.21M

-0.55%62.32M

-29.61%31.75M

97.59%48.28M

-2.82%48.91M

-19.43%62.66M

-Including:Cash

52.67%48.47M

27.08%61.36M

39.47%68.21M

-22.37%33.4M

-29.61%31.75M

97.59%48.28M

-2.82%48.91M

-31.62%43.02M

-Including:Cash equivalents

----

47.21%28.92M

----

32.19%19.65M

-Short term investments

-36.08%33.23M

-26.93%26.63M

-94.57%1.63M

7.15%1.58M

120.73%51.99M

217.38%36.44M

117.61%30.05M

5.88%1.47M

Receivables

-23.84%250.6M

2.64%306.93M

-10.27%281.41M

-2.35%321.28M

16.91%329.04M

14.92%299.02M

31.83%313.62M

32.57%329M

-Accounts receivable

-23.84%250.6M

2.64%306.93M

-10.27%281.41M

-2.21%320.79M

16.91%329.04M

14.92%299.02M

31.83%313.62M

32.59%328.03M

-Gross accounts receivable

----

-2.24%321.13M

----

32.62%328.48M

-Bad debt provision

----

24.95%-338.75K

----

-55.87%-451.38K

-Other receivables

----

-49.59%488.77K

----

24.64%969.63K

Inventory

-26.56%213.98M

-19.58%217.28M

-1.45%252.13M

-3.52%277.65M

-5.77%291.36M

-9.25%270.17M

-14.35%255.84M

-4.36%287.8M

Prepaid assets

----

35.42%9.46M

----

-12.00%6.99M

Restricted cash

----

--47.01M

5.16%537.6K

----

2.24%511.2K

Tax assets-Current

497.82%10.7M

-43.32%1.92M

-81.36%2.02M

-72.77%1.97M

262.15%1.79M

1,689.42%3.38M

244.13%10.84M

346.99%7.23M

Total current assets

-21.10%556.98M

-6.57%614.11M

-1.04%652.41M

-3.00%674.8M

6.99%705.91M

10.66%657.3M

9.17%659.26M

8.98%695.66M

Non current assets

Net PPE

38.52%264.55M

25.93%249.11M

15.91%220.55M

11.72%208.65M

11.92%190.98M

16.12%197.82M

36.15%190.27M

35.72%186.76M

-Gross PP&E

38.52%264.55M

25.93%249.11M

15.91%220.55M

10.95%436.21M

11.92%190.98M

16.12%197.82M

36.15%190.27M

21.96%393.16M

-Accumulated depreciation

----

-10.25%-227.56M

----

-11.71%-206.4M

Investment properties

1.47%21.84M

1.14%21.87M

1.67%21.92M

2.66%22.08M

-31.33%21.52M

-31.19%21.62M

-54.58%21.56M

-54.66%21.51M

Total investment

-5.71%165K

--165.15K

--175K

--0

-Long-term equity investment

-5.71%165K

--165.15K

--175K

--0

Goodwill and other intangible assets

0.00%1.72M

-Goodwill

0.00%1.72M

Deferred tax assets-non current

-1.73%1.2M

-2.36%1.2M

-1.47%1.2M

0.01%1.22M

-2.87%1.22M

-2.77%1.23M

-3.55%1.22M

-3.64%1.22M

Total non current assets

34.25%289.47M

23.14%274.07M

14.24%245.56M

10.72%233.83M

5.20%215.61M

8.69%222.57M

13.00%214.95M

12.33%211.2M

Total assets

-8.15%846.45M

0.94%888.17M

2.72%897.97M

0.20%908.63M

6.57%921.52M

10.15%879.87M

10.09%874.21M

9.74%906.86M

Liabilities

Current liabilities

Financial liabilities

4.54%58.75M

40.30%92.41M

-5.10%69.03M

-36.02%67.54M

-45.20%56.2M

-12.01%65.87M

43.91%72.74M

47.64%105.57M

-Current debt and capital lease obligation

4.54%58.75M

40.30%92.41M

-5.10%69.03M

-36.02%67.54M

-45.20%56.2M

-12.01%65.87M

43.91%72.74M

47.64%105.57M

-Including:Current debt

4.54%58.75M

40.30%92.41M

-5.10%69.03M

-36.02%67.54M

-45.20%56.2M

-12.01%65.87M

43.91%72.74M

47.64%105.57M

Payables

-51.00%134.97M

-37.96%151.16M

-19.64%173.84M

-0.43%201.46M

23.90%275.46M

21.94%243.65M

7.80%216.34M

-2.90%202.34M

-accounts payable

-51.73%132.54M

-39.53%146.53M

-17.37%172.44M

4.95%188.69M

25.43%274.59M

23.51%242.31M

6.56%208.7M

-0.43%179.79M

-Total tax payable

178.78%2.43M

244.09%4.63M

-81.78%1.39M

-53.03%965.87K

-74.32%872K

-62.97%1.35M

58.51%7.64M

30.72%2.06M

-Other payable

----

-42.41%11.8M

----

-21.91%20.49M

Accrued and deferred income

----

-29.82%18.07M

----

23.81%25.74M

Current liabilities

-41.59%193.72M

-21.31%243.57M

-15.98%242.87M

-13.96%287.07M

2.09%331.66M

12.69%309.52M

15.07%289.07M

10.87%333.65M

Non current liabilities

Long term pension and other post-retirement benefit plans

----

-17.52%1.7M

----

33.28%2.06M

Non current deferred liabilities

4.79%11.07M

4.48%11.15M

5.06%11.21M

3.64%11.07M

41.67%10.56M

44.32%10.67M

46.29%10.67M

45.07%10.68M

Total non current liabilities

4.79%11.07M

4.48%11.15M

5.06%11.21M

0.22%12.77M

41.67%10.56M

44.32%10.67M

46.29%10.67M

43.02%12.74M

Total liabilities

-40.16%204.79M

-20.45%254.71M

-15.24%254.07M

-13.44%299.84M

2.97%342.22M

13.52%320.19M

15.95%299.74M

11.79%346.4M

Shareholders'equity

Share capital

0.00%83.2M

-common stock

0.00%83.2M

Retained earnings

10.81%532.58M

13.80%523.74M

12.15%533.32M

10.21%509.05M

10.42%480.62M

9.85%460.23M

8.67%475.52M

10.30%461.9M

Fixed asset revaluation reserve

0.00%2.66M

----

0.00%2.66M

--2.66M

----

0.00%2.66M

Other reserves

-109.31%-1.19M

-87.58%1.69M

-86.91%2.06M

9.24%13.88M

13.58%12.82M

-6.48%13.59M

6.41%15.75M

7.00%12.7M

Total stockholders'equity

6.55%617.25M

8.75%608.63M

7.68%618.58M

8.62%608.79M

8.81%579.3M

8.32%559.68M

7.26%574.47M

8.51%560.47M

Noncontrolling interests

--24.41M

--24.83M

--25.32M

----

Total equity

10.76%641.65M

13.18%633.46M

12.09%643.9M

8.62%608.79M

8.81%579.3M

8.32%559.68M

7.26%574.47M

8.51%560.47M

Accounting Standards

NonUS-GAAP

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-2.43%81.7M	3.85%87.99M	-11.54%69.84M	-0.38%63.89M	-0.38%63.89M	21.97%83.73M	135.89%84.72M	23.11%78.96M	-18.98%64.14M	-18.98%64.14M
-Cash and cash equivalents	52.67%48.47M	27.08%61.36M	39.47%68.21M	-0.55%62.32M	-0.55%62.32M	-29.61%31.75M	97.59%48.28M	-2.82%48.91M	-19.43%62.66M	-19.43%62.66M
-Including:Cash	52.67%48.47M	27.08%61.36M	39.47%68.21M	-22.37%33.4M	-22.37%33.4M	-29.61%31.75M	97.59%48.28M	-2.82%48.91M	-31.62%43.02M	-31.62%43.02M
-Including:Cash equivalents	----	----	----	47.21%28.92M	47.21%28.92M	----	----	----	32.19%19.65M	32.19%19.65M
-Short term investments	-36.08%33.23M	-26.93%26.63M	-94.57%1.63M	7.15%1.58M	7.15%1.58M	120.73%51.99M	217.38%36.44M	117.61%30.05M	5.88%1.47M	5.88%1.47M
Receivables	-23.84%250.6M	2.64%306.93M	-10.27%281.41M	-2.35%321.28M	-2.35%321.28M	16.91%329.04M	14.92%299.02M	31.83%313.62M	32.57%329M	32.57%329M
-Accounts receivable	-23.84%250.6M	2.64%306.93M	-10.27%281.41M	-2.21%320.79M	-2.21%320.79M	16.91%329.04M	14.92%299.02M	31.83%313.62M	32.59%328.03M	32.59%328.03M
-Gross accounts receivable	----	----	----	-2.24%321.13M	-2.24%321.13M	----	----	----	32.62%328.48M	32.62%328.48M
-Bad debt provision	----	----	----	24.95%-338.75K	24.95%-338.75K	----	----	----	-55.87%-451.38K	-55.87%-451.38K
-Other receivables	----	----	----	-49.59%488.77K	-49.59%488.77K	----	----	----	24.64%969.63K	24.64%969.63K
Inventory	-26.56%213.98M	-19.58%217.28M	-1.45%252.13M	-3.52%277.65M	-3.52%277.65M	-5.77%291.36M	-9.25%270.17M	-14.35%255.84M	-4.36%287.8M	-4.36%287.8M
Prepaid assets	----	----	----	35.42%9.46M	35.42%9.46M	----	----	----	-12.00%6.99M	-12.00%6.99M
Restricted cash	----	----	--47.01M	5.16%537.6K	5.16%537.6K	----	----	----	2.24%511.2K	2.24%511.2K
Tax assets-Current	497.82%10.7M	-43.32%1.92M	-81.36%2.02M	-72.77%1.97M	-72.77%1.97M	262.15%1.79M	1,689.42%3.38M	244.13%10.84M	346.99%7.23M	346.99%7.23M
Total current assets	-21.10%556.98M	-6.57%614.11M	-1.04%652.41M	-3.00%674.8M	-3.00%674.8M	6.99%705.91M	10.66%657.3M	9.17%659.26M	8.98%695.66M	8.98%695.66M
Non current assets
Net PPE	38.52%264.55M	25.93%249.11M	15.91%220.55M	11.72%208.65M	11.72%208.65M	11.92%190.98M	16.12%197.82M	36.15%190.27M	35.72%186.76M	35.72%186.76M
-Gross PP&E	38.52%264.55M	25.93%249.11M	15.91%220.55M	10.95%436.21M	10.95%436.21M	11.92%190.98M	16.12%197.82M	36.15%190.27M	21.96%393.16M	21.96%393.16M
-Accumulated depreciation	----	----	----	-10.25%-227.56M	-10.25%-227.56M	----	----	----	-11.71%-206.4M	-11.71%-206.4M
Investment properties	1.47%21.84M	1.14%21.87M	1.67%21.92M	2.66%22.08M	2.66%22.08M	-31.33%21.52M	-31.19%21.62M	-54.58%21.56M	-54.66%21.51M	-54.66%21.51M
Total investment	-5.71%165K	-5.71%165K	-5.71%165K	--165.15K	--165.15K	--175K	--175K	--175K	--0	--0
-Long-term equity investment	-5.71%165K	-5.71%165K	-5.71%165K	--165.15K	--165.15K	--175K	--175K	--175K	--0	--0
Goodwill and other intangible assets	0.00%1.72M	0.00%1.72M	0.00%1.72M	0.00%1.72M	0.00%1.72M	0.00%1.72M	0.00%1.72M	0.00%1.72M	0.00%1.72M	0.00%1.72M
-Goodwill	0.00%1.72M	0.00%1.72M	0.00%1.72M	0.00%1.72M	0.00%1.72M	0.00%1.72M	0.00%1.72M	0.00%1.72M	0.00%1.72M	0.00%1.72M
Deferred tax assets-non current	-1.73%1.2M	-2.36%1.2M	-1.47%1.2M	0.01%1.22M	0.01%1.22M	-2.87%1.22M	-2.77%1.23M	-3.55%1.22M	-3.64%1.22M	-3.64%1.22M
Total non current assets	34.25%289.47M	23.14%274.07M	14.24%245.56M	10.72%233.83M	10.72%233.83M	5.20%215.61M	8.69%222.57M	13.00%214.95M	12.33%211.2M	12.33%211.2M
Total assets	-8.15%846.45M	0.94%888.17M	2.72%897.97M	0.20%908.63M	0.20%908.63M	6.57%921.52M	10.15%879.87M	10.09%874.21M	9.74%906.86M	9.74%906.86M
Liabilities
Current liabilities
Financial liabilities	4.54%58.75M	40.30%92.41M	-5.10%69.03M	-36.02%67.54M	-36.02%67.54M	-45.20%56.2M	-12.01%65.87M	43.91%72.74M	47.64%105.57M	47.64%105.57M
-Current debt and capital lease obligation	4.54%58.75M	40.30%92.41M	-5.10%69.03M	-36.02%67.54M	-36.02%67.54M	-45.20%56.2M	-12.01%65.87M	43.91%72.74M	47.64%105.57M	47.64%105.57M
-Including:Current debt	4.54%58.75M	40.30%92.41M	-5.10%69.03M	-36.02%67.54M	-36.02%67.54M	-45.20%56.2M	-12.01%65.87M	43.91%72.74M	47.64%105.57M	47.64%105.57M
Payables	-51.00%134.97M	-37.96%151.16M	-19.64%173.84M	-0.43%201.46M	-0.43%201.46M	23.90%275.46M	21.94%243.65M	7.80%216.34M	-2.90%202.34M	-2.90%202.34M
-accounts payable	-51.73%132.54M	-39.53%146.53M	-17.37%172.44M	4.95%188.69M	4.95%188.69M	25.43%274.59M	23.51%242.31M	6.56%208.7M	-0.43%179.79M	-0.43%179.79M
-Total tax payable	178.78%2.43M	244.09%4.63M	-81.78%1.39M	-53.03%965.87K	-53.03%965.87K	-74.32%872K	-62.97%1.35M	58.51%7.64M	30.72%2.06M	30.72%2.06M
-Other payable	----	----	----	-42.41%11.8M	-42.41%11.8M	----	----	----	-21.91%20.49M	-21.91%20.49M
Accrued and deferred income	----	----	----	-29.82%18.07M	-29.82%18.07M	----	----	----	23.81%25.74M	23.81%25.74M
Current liabilities	-41.59%193.72M	-21.31%243.57M	-15.98%242.87M	-13.96%287.07M	-13.96%287.07M	2.09%331.66M	12.69%309.52M	15.07%289.07M	10.87%333.65M	10.87%333.65M
Non current liabilities
Long term pension and other post-retirement benefit plans	----	----	----	-17.52%1.7M	-17.52%1.7M	----	----	----	33.28%2.06M	33.28%2.06M
Non current deferred liabilities	4.79%11.07M	4.48%11.15M	5.06%11.21M	3.64%11.07M	3.64%11.07M	41.67%10.56M	44.32%10.67M	46.29%10.67M	45.07%10.68M	45.07%10.68M
Total non current liabilities	4.79%11.07M	4.48%11.15M	5.06%11.21M	0.22%12.77M	0.22%12.77M	41.67%10.56M	44.32%10.67M	46.29%10.67M	43.02%12.74M	43.02%12.74M
Total liabilities	-40.16%204.79M	-20.45%254.71M	-15.24%254.07M	-13.44%299.84M	-13.44%299.84M	2.97%342.22M	13.52%320.19M	15.95%299.74M	11.79%346.4M	11.79%346.4M
Shareholders'equity
Share capital	0.00%83.2M	0.00%83.2M	0.00%83.2M	0.00%83.2M	0.00%83.2M	0.00%83.2M	0.00%83.2M	0.00%83.2M	0.00%83.2M	0.00%83.2M
-common stock	0.00%83.2M	0.00%83.2M	0.00%83.2M	0.00%83.2M	0.00%83.2M	0.00%83.2M	0.00%83.2M	0.00%83.2M	0.00%83.2M	0.00%83.2M
Retained earnings	10.81%532.58M	13.80%523.74M	12.15%533.32M	10.21%509.05M	10.21%509.05M	10.42%480.62M	9.85%460.23M	8.67%475.52M	10.30%461.9M	10.30%461.9M
Fixed asset revaluation reserve	0.00%2.66M	----	----	0.00%2.66M	0.00%2.66M	0.00%2.66M	--2.66M	----	0.00%2.66M	0.00%2.66M
Other reserves	-109.31%-1.19M	-87.58%1.69M	-86.91%2.06M	9.24%13.88M	9.24%13.88M	13.58%12.82M	-6.48%13.59M	6.41%15.75M	7.00%12.7M	7.00%12.7M
Total stockholders'equity	6.55%617.25M	8.75%608.63M	7.68%618.58M	8.62%608.79M	8.62%608.79M	8.81%579.3M	8.32%559.68M	7.26%574.47M	8.51%560.47M	8.51%560.47M
Noncontrolling interests	--24.41M	--24.83M	--25.32M	----	----	----	----	----	----	----
Total equity	10.76%641.65M	13.18%633.46M	12.09%643.9M	8.62%608.79M	8.62%608.79M	8.81%579.3M	8.32%559.68M	7.26%574.47M	8.51%560.47M	8.51%560.47M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg