JP Stock MarketDetailed Quotes

7095 Macbee Planet

Watchlist
  • 2836
  • +124+4.57%
20min DelayMarket Closed Aug 16 15:00 JST
41.56BMarket Cap72.89P/E (Static)

Macbee Planet Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Apr 30, 2024
(FY)Apr 30, 2023
(FY)Apr 30, 2022
(FY)Apr 30, 2021
(FY)Apr 30, 2020
(FY)Apr 30, 2019
(FY)Apr 30, 2018
Operating cash flow (Indirect Method)
Cash from operating activities
107.45%5.12B
108.35%2.47B
29.59%1.19B
200.95%914.83M
54.27%303.98M
19.57%197.04M
164.79M
Net profit before non-cash adjustment
67.44%3.63B
79.22%2.17B
54.77%1.21B
114.68%781.61M
85.99%364.08M
79.32%195.75M
--109.16M
Total adjustment of non-cash items
29.23%504M
111.92%390M
675.52%184.03M
-14.42%23.73M
70.13%27.73M
1.58%16.3M
--16.04M
-Depreciation and amortization
122.61%443M
29.67%199M
1,100.56%153.47M
60.41%12.78M
60.89%7.97M
3.60%4.95M
--4.78M
-Reversal of impairment losses recognized in profit and loss
----
----
--13.04M
--0
----
----
----
-Disposal profit
163.79%37M
---58M
--0
--3.95M
----
----
---185K
-Remuneration paid in stock
1,300.00%14M
--1M
--0
----
----
----
----
-Other non-cash items
-95.97%10M
1,315.28%248M
150.26%17.52M
-64.56%7M
74.16%19.76M
-0.90%11.35M
--11.45M
Changes in working capital
1,222.73%988M
57.73%-88M
-290.16%-208.2M
224.66%109.49M
-485.17%-87.83M
-137.92%-15.01M
--39.58M
-Change in receivables
36.02%-318M
24.00%-497M
-101.25%-653.93M
-141.86%-324.93M
50.79%-134.35M
-45.80%-272.98M
---187.24M
-Change in prepaid assets
----
----
----
----
-8,874.34%-10.14M
-101.22%-113K
--9.3M
-Change in payables
20.70%548M
10.58%454M
-3.76%410.57M
1,788.31%426.61M
-90.25%22.59M
12.22%231.67M
--206.44M
-Change in accrued expense
----
----
----
----
10.52%30.41M
172.93%27.51M
--10.08M
-Provision for loans, leases and other losses
1,784.44%758M
-227.95%-45M
350.36%35.17M
113.48%7.81M
434.98%3.66M
-209.31%-1.09M
--999K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-133.33%-28M
-179.52%-12M
-455.37%-4.29M
72.59%-773K
-1.55%-2.82M
-70.06%-2.78M
-1.63M
Interest received (cash flow from operating activities)
228.57%23M
34,900.00%7M
53.85%20K
116.67%13K
50.00%6K
300.00%4K
1K
Tax refund paid
59.35%-400M
-125.40%-984M
-211.33%-436.55M
-131.84%-140.22M
-37.49%-60.48M
10.44%-43.99M
-49.12M
Other operating cash inflow (outflow)
0.00%1M
1M
0
50.00%-1K
-100.00%-2K
-1K
0
Operating cash flow
218.49%4.72B
99.01%1.48B
-3.77%744.7M
221.52%773.85M
60.16%240.68M
31.78%150.28M
--114.04M
Investing cash flow
Net PPE purchase and sale
56.00%-11M
50.49%-25M
-11,196.64%-50.5M
81.78%-447K
76.00%-2.45M
33.10%-10.22M
---15.28M
Net intangibles purchase and sale
----
----
56.89%-19.53M
-138.56%-45.3M
-91.30%-18.99M
-152.53%-9.93M
---3.93M
Net business purchase and sale
96.40%-117M
-283.93%-3.25B
-289,619.52%-845.98M
---292K
----
----
----
Net investment product transactions
-136.47%-912M
479.35%2.5B
-430.40%-659.29M
---124.3M
----
----
----
Advance cash and loans provided to other parties
---850M
--0
----
----
----
----
----
Repayment of advance payments to other parties and cash income from loans
--102M
----
----
----
----
----
----
Dividends received (cash flow from investment activities)
--2M
--0
----
----
----
----
----
Net changes in other investments
8,100.00%82M
103.31%1M
-2,193.76%-30.19M
24,133.33%1.44M
99.92%-6K
-6,323.48%-7.39M
---115K
Investing cash flow
-121.01%-1.7B
51.98%-771M
-850.55%-1.61B
-687.41%-168.9M
22.10%-21.45M
-42.47%-27.54M
---19.33M
Financing cash flow
Net issuance payments of debt
-134.48%-1.05B
221.01%3.03B
1,561.92%944.21M
63.87%-64.59M
-3,904.00%-178.75M
-98.57%4.7M
--327.56M
Net common stock issuance
-102.83%-108M
36,041.84%3.82B
30.65%10.58M
-98.94%8.09M
--763.25M
----
----
Cash dividends paid
---201M
----
----
----
----
----
----
Net other fund-raising expenses
300.00%4M
-98.75%1M
1,503.20%80.16M
--5M
----
----
--378K
Financing cash flow
-119.70%-1.35B
562.26%6.85B
2,109.88%1.03B
-108.81%-51.49M
12,338.80%584.5M
-98.57%4.7M
--327.94M
Net cash flow
Beginning cash position
360.80%9.66B
9.02%2.1B
40.39%1.92B
141.91%1.37B
29.03%566.39M
2,594.23%438.94M
--16.29M
Current changes in cash
-77.98%1.67B
4,243.58%7.57B
-68.53%174.17M
-31.14%553.46M
530.67%803.73M
-69.85%127.44M
--422.65M
Cash adjustments other than cash changes
-300.00%-2M
--1M
----
----
--1K
----
----
End cash Position
17.22%11.33B
360.64%9.66B
9.05%2.1B
40.39%1.92B
141.91%1.37B
29.03%566.39M
--438.94M
Free cash flow
223.20%4.71B
115.95%1.46B
-7.34%674.68M
232.10%728.1M
68.48%219.24M
37.23%130.13M
--94.83M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Apr 30, 2024(FY)Apr 30, 2023(FY)Apr 30, 2022(FY)Apr 30, 2021(FY)Apr 30, 2020(FY)Apr 30, 2019(FY)Apr 30, 2018
Operating cash flow (Indirect Method)
Cash from operating activities 107.45%5.12B108.35%2.47B29.59%1.19B200.95%914.83M54.27%303.98M19.57%197.04M164.79M
Net profit before non-cash adjustment 67.44%3.63B79.22%2.17B54.77%1.21B114.68%781.61M85.99%364.08M79.32%195.75M--109.16M
Total adjustment of non-cash items 29.23%504M111.92%390M675.52%184.03M-14.42%23.73M70.13%27.73M1.58%16.3M--16.04M
-Depreciation and amortization 122.61%443M29.67%199M1,100.56%153.47M60.41%12.78M60.89%7.97M3.60%4.95M--4.78M
-Reversal of impairment losses recognized in profit and loss ----------13.04M--0------------
-Disposal profit 163.79%37M---58M--0--3.95M-----------185K
-Remuneration paid in stock 1,300.00%14M--1M--0----------------
-Other non-cash items -95.97%10M1,315.28%248M150.26%17.52M-64.56%7M74.16%19.76M-0.90%11.35M--11.45M
Changes in working capital 1,222.73%988M57.73%-88M-290.16%-208.2M224.66%109.49M-485.17%-87.83M-137.92%-15.01M--39.58M
-Change in receivables 36.02%-318M24.00%-497M-101.25%-653.93M-141.86%-324.93M50.79%-134.35M-45.80%-272.98M---187.24M
-Change in prepaid assets -----------------8,874.34%-10.14M-101.22%-113K--9.3M
-Change in payables 20.70%548M10.58%454M-3.76%410.57M1,788.31%426.61M-90.25%22.59M12.22%231.67M--206.44M
-Change in accrued expense ----------------10.52%30.41M172.93%27.51M--10.08M
-Provision for loans, leases and other losses 1,784.44%758M-227.95%-45M350.36%35.17M113.48%7.81M434.98%3.66M-209.31%-1.09M--999K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -133.33%-28M-179.52%-12M-455.37%-4.29M72.59%-773K-1.55%-2.82M-70.06%-2.78M-1.63M
Interest received (cash flow from operating activities) 228.57%23M34,900.00%7M53.85%20K116.67%13K50.00%6K300.00%4K1K
Tax refund paid 59.35%-400M-125.40%-984M-211.33%-436.55M-131.84%-140.22M-37.49%-60.48M10.44%-43.99M-49.12M
Other operating cash inflow (outflow) 0.00%1M1M050.00%-1K-100.00%-2K-1K0
Operating cash flow 218.49%4.72B99.01%1.48B-3.77%744.7M221.52%773.85M60.16%240.68M31.78%150.28M--114.04M
Investing cash flow
Net PPE purchase and sale 56.00%-11M50.49%-25M-11,196.64%-50.5M81.78%-447K76.00%-2.45M33.10%-10.22M---15.28M
Net intangibles purchase and sale --------56.89%-19.53M-138.56%-45.3M-91.30%-18.99M-152.53%-9.93M---3.93M
Net business purchase and sale 96.40%-117M-283.93%-3.25B-289,619.52%-845.98M---292K------------
Net investment product transactions -136.47%-912M479.35%2.5B-430.40%-659.29M---124.3M------------
Advance cash and loans provided to other parties ---850M--0--------------------
Repayment of advance payments to other parties and cash income from loans --102M------------------------
Dividends received (cash flow from investment activities) --2M--0--------------------
Net changes in other investments 8,100.00%82M103.31%1M-2,193.76%-30.19M24,133.33%1.44M99.92%-6K-6,323.48%-7.39M---115K
Investing cash flow -121.01%-1.7B51.98%-771M-850.55%-1.61B-687.41%-168.9M22.10%-21.45M-42.47%-27.54M---19.33M
Financing cash flow
Net issuance payments of debt -134.48%-1.05B221.01%3.03B1,561.92%944.21M63.87%-64.59M-3,904.00%-178.75M-98.57%4.7M--327.56M
Net common stock issuance -102.83%-108M36,041.84%3.82B30.65%10.58M-98.94%8.09M--763.25M--------
Cash dividends paid ---201M------------------------
Net other fund-raising expenses 300.00%4M-98.75%1M1,503.20%80.16M--5M----------378K
Financing cash flow -119.70%-1.35B562.26%6.85B2,109.88%1.03B-108.81%-51.49M12,338.80%584.5M-98.57%4.7M--327.94M
Net cash flow
Beginning cash position 360.80%9.66B9.02%2.1B40.39%1.92B141.91%1.37B29.03%566.39M2,594.23%438.94M--16.29M
Current changes in cash -77.98%1.67B4,243.58%7.57B-68.53%174.17M-31.14%553.46M530.67%803.73M-69.85%127.44M--422.65M
Cash adjustments other than cash changes -300.00%-2M--1M----------1K--------
End cash Position 17.22%11.33B360.64%9.66B9.05%2.1B40.39%1.92B141.91%1.37B29.03%566.39M--438.94M
Free cash flow 223.20%4.71B115.95%1.46B-7.34%674.68M232.10%728.1M68.48%219.24M37.23%130.13M--94.83M
Currency Unit JPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg