JP Stock MarketDetailed Quotes

7096 StemCell Institute

Watchlist
  • 1605
  • -6-0.37%
20min DelayMarket Closed Jul 12 15:00 JST
16.45BMarket Cap52.88P/E (Static)

StemCell Institute Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-14.39%2.85B
-14.39%2.85B
-18.53%2.69B
-5.42%3.26B
-3.74%3.28B
-5.33%3.32B
-5.33%3.32B
-2.99%3.31B
0.16%3.45B
0.80%3.41B
-Cash and cash equivalents
-14.39%2.85B
-14.39%2.85B
-18.53%2.69B
-5.42%3.26B
-3.74%3.28B
-5.33%3.32B
-5.33%3.32B
-2.99%3.31B
0.16%3.45B
0.80%3.41B
Receivables
39.22%1.59B
39.22%1.59B
47.43%1.56B
60.34%1.43B
81.50%1.29B
91.90%1.14B
91.90%1.14B
114.13%1.05B
109.68%890.17M
98.03%708.83M
-Accounts receivable
39.22%1.59B
39.22%1.59B
47.43%1.56B
60.34%1.43B
81.50%1.29B
91.90%1.14B
91.90%1.14B
114.13%1.05B
109.68%890.17M
98.03%708.83M
-Gross accounts receivable
39.22%1.59B
39.22%1.59B
47.43%1.56B
60.34%1.43B
81.50%1.29B
91.90%1.14B
91.90%1.14B
114.13%1.05B
109.68%890.17M
98.03%708.83M
Inventory
7.39%42.26M
7.39%42.26M
17.96%39.94M
11.86%32.92M
-7.78%32.81M
-1.99%39.35M
-1.99%39.35M
2.96%33.86M
-21.85%29.43M
3.36%35.58M
Prepaid assets
-8.85%39.73M
-8.85%39.73M
25.65%46.24M
31.52%48.2M
37.38%37.78M
34.97%43.59M
34.97%43.59M
23.05%36.8M
23.26%36.65M
25.27%27.5M
Other current assets
65.45%-803K
65.45%-803K
-73.17%1.23M
-382.26%-1.53M
-170.08%-253K
-2,251.85%-2.32M
-2,251.85%-2.32M
361.62%4.57M
319.03%541K
198.35%361K
Total current assets
-0.67%4.52B
-0.67%4.52B
-2.27%4.34B
8.24%4.77B
10.94%4.64B
8.79%4.55B
8.79%4.55B
11.89%4.44B
11.24%4.41B
8.73%4.18B
Non current assets
Net PPE
2.64%665.16M
2.64%665.16M
10.92%682.76M
11.99%690.75M
8.19%686.08M
0.07%648.06M
0.07%648.06M
-4.60%615.54M
-0.30%616.79M
10.29%634.14M
-Gross PP&E
8.97%1.24B
8.97%1.24B
----
----
----
9.26%1.14B
9.26%1.14B
----
----
----
-Accumulated depreciation
-17.33%-575.15M
-17.33%-575.15M
----
----
----
-24.35%-490.18M
-24.35%-490.18M
----
----
----
Prepaid assets-non current
38,025.32%507.45M
38,025.32%507.45M
----
----
----
-40.15%1.33M
-40.15%1.33M
----
----
----
Total investment
110.80%512.91M
110.80%512.91M
144.31%1.25B
66.71%661.89M
47.46%556.95M
131.51%243.32M
131.51%243.32M
47.21%512.1M
77.30%397.04M
75.24%377.69M
-Long-term equity investment
0.00%16K
0.00%16K
----
----
----
--16K
--16K
----
----
----
-Financial asset investment
110.81%512.9M
110.81%512.9M
----
----
----
131.49%243.3M
131.49%243.3M
----
----
----
-Including:Available-for-sale securities
110.81%512.9M
110.81%512.9M
----
----
----
131.49%243.3M
131.49%243.3M
----
----
----
Long-term accounts receivable and other receivables
0.00%138.45M
0.00%138.45M
----
----
----
4.06%138.45M
4.06%138.45M
----
----
----
Goodwill and other intangible assets
69.61%41.61M
69.61%41.61M
4.69%24.67M
-14.48%21.66M
1.99%23.62M
-0.56%24.53M
-0.56%24.53M
-15.29%23.56M
-2.83%25.33M
38.53%23.16M
-Other intangible assets
69.61%41.61M
69.61%41.61M
----
----
----
-0.56%24.53M
-0.56%24.53M
----
----
----
Deferred tax assets-non current
-87.93%5.33M
-87.93%5.33M
----
----
----
56.06%44.21M
56.06%44.21M
----
----
----
Other non current assets
-5.49%157.12M
-5.49%157.12M
----
----
----
72.67%166.25M
72.67%166.25M
----
----
----
Total non current assets
60.17%2.03B
60.17%2.03B
70.13%1.96B
32.25%1.37B
22.38%1.27B
22.07%1.27B
22.07%1.27B
12.76%1.15B
19.63%1.04B
28.21%1.03B
Total assets
12.59%6.54B
12.59%6.54B
12.64%6.3B
12.82%6.14B
13.21%5.9B
11.43%5.81B
11.43%5.81B
12.07%5.59B
12.75%5.45B
12.11%5.22B
Liabilities
Current liabilities
Financial liabilities
58.14%2.11M
58.14%2.11M
----
----
----
--1.33M
--1.33M
----
----
----
-Current debt and capital lease obligation
58.14%2.11M
58.14%2.11M
----
----
----
--1.33M
--1.33M
----
----
----
-Including:Current capital Lease obligation
58.14%2.11M
58.14%2.11M
----
----
----
--1.33M
--1.33M
----
----
----
Payables
-3.24%215.27M
-3.24%215.27M
39.27%103.51M
23.31%111.19M
49.07%51.4M
21.59%222.48M
21.59%222.48M
26.31%74.32M
31.99%90.17M
79.11%34.48M
-accounts payable
16.94%35.3M
16.94%35.3M
49.40%36.35M
18.09%29.32M
56.89%25.59M
0.76%30.19M
0.76%30.19M
31.97%24.33M
-7.98%24.83M
-15.26%16.31M
-Total tax payable
42.41%88.93M
42.41%88.93M
34.34%67.16M
25.29%81.87M
42.05%25.8M
-19.84%62.45M
-19.84%62.45M
23.72%49.99M
58.07%65.35M
--18.17M
-Other payable
-29.89%91.04M
-29.89%91.04M
----
----
----
72.87%129.85M
72.87%129.85M
----
----
----
Pension and other retirement benefit plans
3.79%50.5M
3.79%50.5M
3.04%25.28M
3.67%52.9M
6.00%25.74M
13.84%48.66M
13.84%48.66M
15.14%24.53M
18.19%51.02M
9.81%24.29M
Accrued and deferred income
10.57%3.44B
10.57%3.44B
11.27%3.35B
11.68%3.26B
12.41%3.18B
12.67%3.11B
12.67%3.11B
13.19%3.01B
14.01%2.92B
14.10%2.83B
Other current liabilities
8.82%50.85M
8.82%50.85M
6.22%148.47M
52.76%154.63M
56.07%167.47M
-26.56%46.72M
-26.56%46.72M
12.75%139.77M
51.31%101.23M
23.57%107.31M
Current liabilities
9.57%3.76B
9.57%3.76B
11.63%3.62B
13.19%3.58B
14.35%3.43B
12.44%3.43B
12.44%3.43B
13.45%3.25B
15.43%3.17B
14.86%3B
Non current liabilities
Non current financial liabilities
46.56%6.68M
46.56%6.68M
----
----
----
--4.56M
--4.56M
----
----
----
-Long term debt and capital lease obligation
46.56%6.68M
46.56%6.68M
----
----
----
--4.56M
--4.56M
----
----
----
-Including:Long term capital lease obligation
46.56%6.68M
46.56%6.68M
----
----
----
--4.56M
--4.56M
----
----
----
Long term provisions
0.35%56.08M
0.35%56.08M
9.41%56.03M
9.40%55.98M
9.39%55.93M
9.38%55.89M
9.38%55.89M
0.31%51.21M
4.80%51.17M
23.19%51.13M
Long term pension and other post-retirement benefit plans
31.73%27.68M
31.73%27.68M
37.38%24.83M
48.46%22.02M
101.18%23.82M
140.97%21.01M
140.97%21.01M
126.15%18.08M
104.16%14.83M
78.19%11.84M
Other non current liabilities
300.00%4K
300.00%4K
-27.24%3.56M
194,450.00%3.89M
211,100.00%4.22M
-50.00%1K
-50.00%1K
162,900.00%4.89M
-33.33%2K
-33.33%2K
Total non current liabilities
11.03%90.44M
11.03%90.44M
13.81%84.42M
24.07%81.9M
33.35%83.98M
36.18%81.46M
36.18%81.46M
25.62%74.18M
17.67%66.01M
30.77%62.98M
Total liabilities
9.61%3.85B
9.61%3.85B
11.68%3.71B
13.41%3.67B
14.74%3.51B
12.90%3.51B
12.90%3.51B
13.70%3.32B
15.47%3.23B
15.15%3.06B
Shareholders'equity
Share capital
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
-common stock
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
0.00%704.81M
Additional paid-in capital
0.00%589.81M
0.00%589.81M
0.00%589.81M
0.00%589.81M
0.00%589.81M
0.00%589.81M
0.00%589.81M
0.00%589.81M
0.00%589.81M
0.00%589.81M
Retained earnings
30.87%1.32B
30.87%1.32B
28.60%1.26B
26.94%1.17B
25.94%1.08B
24.47%1.01B
24.47%1.01B
26.96%981.67M
24.83%919.52M
22.99%859.98M
Less: Treasury stock
0.00%91K
0.00%91K
0.00%91K
0.00%91K
0.00%91K
--91K
--91K
--91K
--91K
--91K
Other reserves
2,489.33%79.71M
2,489.33%79.71M
609.44%32.01M
--17.12M
--14.65M
---3.34M
---3.34M
---6.28M
----
----
Total stockholders'equity
17.14%2.69B
17.14%2.69B
14.05%2.59B
11.96%2.48B
11.04%2.39B
9.25%2.3B
9.25%2.3B
9.77%2.27B
9.00%2.21B
8.06%2.15B
Total equity
17.14%2.69B
17.14%2.69B
14.05%2.59B
11.96%2.48B
11.04%2.39B
9.25%2.3B
9.25%2.3B
9.77%2.27B
9.00%2.21B
8.06%2.15B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -14.39%2.85B-14.39%2.85B-18.53%2.69B-5.42%3.26B-3.74%3.28B-5.33%3.32B-5.33%3.32B-2.99%3.31B0.16%3.45B0.80%3.41B
-Cash and cash equivalents -14.39%2.85B-14.39%2.85B-18.53%2.69B-5.42%3.26B-3.74%3.28B-5.33%3.32B-5.33%3.32B-2.99%3.31B0.16%3.45B0.80%3.41B
Receivables 39.22%1.59B39.22%1.59B47.43%1.56B60.34%1.43B81.50%1.29B91.90%1.14B91.90%1.14B114.13%1.05B109.68%890.17M98.03%708.83M
-Accounts receivable 39.22%1.59B39.22%1.59B47.43%1.56B60.34%1.43B81.50%1.29B91.90%1.14B91.90%1.14B114.13%1.05B109.68%890.17M98.03%708.83M
-Gross accounts receivable 39.22%1.59B39.22%1.59B47.43%1.56B60.34%1.43B81.50%1.29B91.90%1.14B91.90%1.14B114.13%1.05B109.68%890.17M98.03%708.83M
Inventory 7.39%42.26M7.39%42.26M17.96%39.94M11.86%32.92M-7.78%32.81M-1.99%39.35M-1.99%39.35M2.96%33.86M-21.85%29.43M3.36%35.58M
Prepaid assets -8.85%39.73M-8.85%39.73M25.65%46.24M31.52%48.2M37.38%37.78M34.97%43.59M34.97%43.59M23.05%36.8M23.26%36.65M25.27%27.5M
Other current assets 65.45%-803K65.45%-803K-73.17%1.23M-382.26%-1.53M-170.08%-253K-2,251.85%-2.32M-2,251.85%-2.32M361.62%4.57M319.03%541K198.35%361K
Total current assets -0.67%4.52B-0.67%4.52B-2.27%4.34B8.24%4.77B10.94%4.64B8.79%4.55B8.79%4.55B11.89%4.44B11.24%4.41B8.73%4.18B
Non current assets
Net PPE 2.64%665.16M2.64%665.16M10.92%682.76M11.99%690.75M8.19%686.08M0.07%648.06M0.07%648.06M-4.60%615.54M-0.30%616.79M10.29%634.14M
-Gross PP&E 8.97%1.24B8.97%1.24B------------9.26%1.14B9.26%1.14B------------
-Accumulated depreciation -17.33%-575.15M-17.33%-575.15M-------------24.35%-490.18M-24.35%-490.18M------------
Prepaid assets-non current 38,025.32%507.45M38,025.32%507.45M-------------40.15%1.33M-40.15%1.33M------------
Total investment 110.80%512.91M110.80%512.91M144.31%1.25B66.71%661.89M47.46%556.95M131.51%243.32M131.51%243.32M47.21%512.1M77.30%397.04M75.24%377.69M
-Long-term equity investment 0.00%16K0.00%16K--------------16K--16K------------
-Financial asset investment 110.81%512.9M110.81%512.9M------------131.49%243.3M131.49%243.3M------------
-Including:Available-for-sale securities 110.81%512.9M110.81%512.9M------------131.49%243.3M131.49%243.3M------------
Long-term accounts receivable and other receivables 0.00%138.45M0.00%138.45M------------4.06%138.45M4.06%138.45M------------
Goodwill and other intangible assets 69.61%41.61M69.61%41.61M4.69%24.67M-14.48%21.66M1.99%23.62M-0.56%24.53M-0.56%24.53M-15.29%23.56M-2.83%25.33M38.53%23.16M
-Other intangible assets 69.61%41.61M69.61%41.61M-------------0.56%24.53M-0.56%24.53M------------
Deferred tax assets-non current -87.93%5.33M-87.93%5.33M------------56.06%44.21M56.06%44.21M------------
Other non current assets -5.49%157.12M-5.49%157.12M------------72.67%166.25M72.67%166.25M------------
Total non current assets 60.17%2.03B60.17%2.03B70.13%1.96B32.25%1.37B22.38%1.27B22.07%1.27B22.07%1.27B12.76%1.15B19.63%1.04B28.21%1.03B
Total assets 12.59%6.54B12.59%6.54B12.64%6.3B12.82%6.14B13.21%5.9B11.43%5.81B11.43%5.81B12.07%5.59B12.75%5.45B12.11%5.22B
Liabilities
Current liabilities
Financial liabilities 58.14%2.11M58.14%2.11M--------------1.33M--1.33M------------
-Current debt and capital lease obligation 58.14%2.11M58.14%2.11M--------------1.33M--1.33M------------
-Including:Current capital Lease obligation 58.14%2.11M58.14%2.11M--------------1.33M--1.33M------------
Payables -3.24%215.27M-3.24%215.27M39.27%103.51M23.31%111.19M49.07%51.4M21.59%222.48M21.59%222.48M26.31%74.32M31.99%90.17M79.11%34.48M
-accounts payable 16.94%35.3M16.94%35.3M49.40%36.35M18.09%29.32M56.89%25.59M0.76%30.19M0.76%30.19M31.97%24.33M-7.98%24.83M-15.26%16.31M
-Total tax payable 42.41%88.93M42.41%88.93M34.34%67.16M25.29%81.87M42.05%25.8M-19.84%62.45M-19.84%62.45M23.72%49.99M58.07%65.35M--18.17M
-Other payable -29.89%91.04M-29.89%91.04M------------72.87%129.85M72.87%129.85M------------
Pension and other retirement benefit plans 3.79%50.5M3.79%50.5M3.04%25.28M3.67%52.9M6.00%25.74M13.84%48.66M13.84%48.66M15.14%24.53M18.19%51.02M9.81%24.29M
Accrued and deferred income 10.57%3.44B10.57%3.44B11.27%3.35B11.68%3.26B12.41%3.18B12.67%3.11B12.67%3.11B13.19%3.01B14.01%2.92B14.10%2.83B
Other current liabilities 8.82%50.85M8.82%50.85M6.22%148.47M52.76%154.63M56.07%167.47M-26.56%46.72M-26.56%46.72M12.75%139.77M51.31%101.23M23.57%107.31M
Current liabilities 9.57%3.76B9.57%3.76B11.63%3.62B13.19%3.58B14.35%3.43B12.44%3.43B12.44%3.43B13.45%3.25B15.43%3.17B14.86%3B
Non current liabilities
Non current financial liabilities 46.56%6.68M46.56%6.68M--------------4.56M--4.56M------------
-Long term debt and capital lease obligation 46.56%6.68M46.56%6.68M--------------4.56M--4.56M------------
-Including:Long term capital lease obligation 46.56%6.68M46.56%6.68M--------------4.56M--4.56M------------
Long term provisions 0.35%56.08M0.35%56.08M9.41%56.03M9.40%55.98M9.39%55.93M9.38%55.89M9.38%55.89M0.31%51.21M4.80%51.17M23.19%51.13M
Long term pension and other post-retirement benefit plans 31.73%27.68M31.73%27.68M37.38%24.83M48.46%22.02M101.18%23.82M140.97%21.01M140.97%21.01M126.15%18.08M104.16%14.83M78.19%11.84M
Other non current liabilities 300.00%4K300.00%4K-27.24%3.56M194,450.00%3.89M211,100.00%4.22M-50.00%1K-50.00%1K162,900.00%4.89M-33.33%2K-33.33%2K
Total non current liabilities 11.03%90.44M11.03%90.44M13.81%84.42M24.07%81.9M33.35%83.98M36.18%81.46M36.18%81.46M25.62%74.18M17.67%66.01M30.77%62.98M
Total liabilities 9.61%3.85B9.61%3.85B11.68%3.71B13.41%3.67B14.74%3.51B12.90%3.51B12.90%3.51B13.70%3.32B15.47%3.23B15.15%3.06B
Shareholders'equity
Share capital 0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M
-common stock 0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M0.00%704.81M
Additional paid-in capital 0.00%589.81M0.00%589.81M0.00%589.81M0.00%589.81M0.00%589.81M0.00%589.81M0.00%589.81M0.00%589.81M0.00%589.81M0.00%589.81M
Retained earnings 30.87%1.32B30.87%1.32B28.60%1.26B26.94%1.17B25.94%1.08B24.47%1.01B24.47%1.01B26.96%981.67M24.83%919.52M22.99%859.98M
Less: Treasury stock 0.00%91K0.00%91K0.00%91K0.00%91K0.00%91K--91K--91K--91K--91K--91K
Other reserves 2,489.33%79.71M2,489.33%79.71M609.44%32.01M--17.12M--14.65M---3.34M---3.34M---6.28M--------
Total stockholders'equity 17.14%2.69B17.14%2.69B14.05%2.59B11.96%2.48B11.04%2.39B9.25%2.3B9.25%2.3B9.77%2.27B9.00%2.21B8.06%2.15B
Total equity 17.14%2.69B17.14%2.69B14.05%2.59B11.96%2.48B11.04%2.39B9.25%2.3B9.25%2.3B9.77%2.27B9.00%2.21B8.06%2.15B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg