MY Stock MarketDetailed Quotes

7099 MAYU

Watchlist
  • 0.195
  • -0.005-2.50%
15min DelayNot Open Mar 28 11:13 CST
94.09MMarket Cap4.76P/E (TTM)

MAYU Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-107.78%-5.49M
-69.30%5.65M
7.85%31.94M
-433.50%-55M
-264.93%-2.06M
1,616.31%70.59M
137.09%18.4M
1,246.30%29.61M
676.18%16.49M
-52.42%1.25M
Net profit before non-cash adjustment
139.85%801K
72.44%2.55M
-27.34%18.28M
-14.34%10.54M
632.01%8.28M
-147.28%-2.01M
-80.25%1.48M
140.23%25.16M
453.51%12.3M
-70.96%1.13M
Total adjustment of non-cash items
-11.84%655K
-46.93%10.14M
-218.59%-3.08M
-422.38%-23.63M
-23.95%689K
-12.79%743K
256.32%19.11M
-72.60%2.6M
-206.22%-4.52M
-76.09%906K
-Depreciation and amortization
4.79%634K
5.07%622K
-19.79%2.5M
-24.17%678.91K
-16.29%622K
-23.51%605K
-13.58%592K
-3.36%3.11M
-2.31%895.35K
-2.49%743K
-Reversal of impairment losses recognized in profit and loss
----
----
-140.46%-743.68K
----
----
----
----
84.69%1.84M
----
----
-Assets reserve and write-off
----
----
-83.03%70.47K
----
----
----
----
-31.51%415.37K
----
----
-Disposal profit
----
----
-93.77%-5.47M
----
----
----
----
-151.97%-2.82M
----
----
-Other non-cash items
-84.78%21K
-48.59%9.52M
909.37%566.2K
-274.67%-18.16M
-58.90%67K
126.23%138K
295.83%18.52M
107.42%56.09K
-26.63%-4.85M
-94.62%163K
Changes in working capital
-109.67%-6.95M
-221.90%-7.04M
802.95%16.74M
-580.89%-41.91M
-1,293.55%-11.02M
7,358.48%71.86M
56.96%-2.19M
108.22%1.85M
339.37%8.72M
84.38%-791K
-Change in receivables
-2,432.28%-23.93M
-123.45%-10.88M
280.78%62.87M
114.50%9.96M
69.20%7.46M
-112.94%-945K
108.91%46.4M
-37.15%-34.78M
-408.79%-68.69M
161.25%4.41M
-Change in inventory
-94.95%3.59M
111.17%5.02M
-153.17%-25.86M
-161.46%-41.75M
-1,616.67%-10.1M
8,298.34%70.97M
-116.17%-44.98M
1,171.27%48.63M
706.27%67.93M
-88.35%666K
-Change in payables
525.87%14.01M
67.10%-1.19M
-84.47%-22.28M
-200.12%-9.42M
-96.13%-11.5M
124.49%2.24M
44.39%-3.61M
-192.96%-12.08M
32.93%9.41M
-63.36%-5.86M
-Changes in other current assets
----
----
2,610.11%2.01M
-1,052.24%-707.74K
--3.12M
----
----
101.32%74.32K
101.32%74.32K
--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-21K
-21K
75.33%-76.68K
254.27%149.33K
63.19%-67K
-53.68%-310.79K
23.32%-96.79K
-487.10%-182K
Interest received (cash flow from operating activities)
21K
Tax refund paid
56.42%-770K
36.86%-997K
33.60%-5.02M
102.26%96.37K
-57.63%-1.77M
-55.96%-1.77M
-52.56%-1.58M
-54.50%-7.56M
-63.50%-4.27M
44.34%-1.12M
Other operating cash inflow (outflow)
0
0
-69.70%131.19K
-69.70%131.19K
0
0
0
432.9K
432.9K
0
Operating cash flow
-109.15%-6.28M
-72.50%4.63M
21.62%26.98M
-534.84%-54.63M
-6,722.81%-3.89M
2,215.18%68.65M
151.04%16.85M
388.95%22.18M
324.40%12.56M
-109.93%-57K
Investing cash flow
Net PPE purchase and sale
-30.65%-1.58M
68.27%-6.03M
18.68%-1.8M
19,309.27%75.28M
-1,450.95%-56.89M
-7,946.67%-1.21M
-1,858.33%-18.99M
-317.89%-2.22M
171.42%387.88K
-5,816.13%-3.67M
Net business purchase and sale
----
----
---12.96M
--0
--0
----
----
--0
--0
--0
Net investment property transactions
--0
--0
-2,875.91%-10.71M
----
----
--0
---9.25M
30.10%-359.82K
----
----
Net investment product transactions
--0
---1K
590.78%559.75K
83.03%-115.25K
--47K
--628K
--0
-101.96%-114.05K
-138.03%-679.05K
--0
Dividends received (cash flow from investment activities)
----
----
-0.77%323.06K
----
----
----
----
-24.92%325.58K
----
----
Interest received (cash flow from investment activities)
----
----
127.80%554.78K
----
----
----
----
91.35%243.54K
----
----
Investing cash flow
91.04%-1.21M
78.66%-6.03M
-1,033.64%-24.03M
79,909.60%65.34M
-1,197.60%-47.6M
-2,561.64%-13.54M
-2,714.44%-28.24M
-631.00%-2.12M
97.75%-81.87K
-1,142.05%-3.67M
Financing cash flow
Net issuance payments of debt
-8.33%-39K
-32.99%-129K
-180.87%-620.6K
44.30%-450.6K
-105.18%-37K
-209.09%-36K
38.99%-97K
57.16%-220.96K
81.96%-808.96K
23,700.00%714K
Net common stock issuance
----
----
--0
----
----
----
----
55.15%4.66M
----
----
Increase or decrease of lease financing
-51.28%-59K
-686.36%-173K
-5.77%-165K
17.95%-393K
397.94%289K
73.65%-39K
-103.87%-22K
2.86%-156K
-79.00%-479K
19.83%-97K
Net other fund-raising expenses
----
----
----
----
----
----
----
773.80%3.95M
----
----
Financing cash flow
-30.67%-98K
-153.78%-302K
-109.54%-785.6K
-111.52%-843.6K
-59.16%252K
34.78%-75K
-129.10%-119K
196.09%8.23M
665.40%7.32M
622.88%617K
Net cash flow
Beginning cash position
37.27%43.51M
4.63%45.21M
189.69%43.21M
29.77%35.49M
184.73%86.73M
17.13%31.7M
129.08%43.21M
-23.17%14.91M
7.46%27.35M
23.60%30.46M
Current changes in cash
-113.80%-7.6M
85.26%-1.7M
-92.37%2.16M
-50.16%9.87M
-1,548.42%-51.23M
1,518.56%55.03M
-240.38%-11.51M
729.19%28.29M
287.89%19.8M
-484.65%-3.11M
End cash Position
-58.59%35.92M
37.27%43.51M
4.99%45.36M
4.99%45.36M
29.77%35.49M
184.73%86.73M
17.13%31.7M
189.69%43.21M
189.69%43.21M
7.46%27.35M
Free cash flow
-111.12%-7.5M
-149.98%-5.36M
25.65%25.03M
59.28%20.55M
-2,186.35%-60.82M
2,174.44%67.44M
-131.97%-2.15M
319.98%19.92M
290.18%12.9M
-636.29%-2.66M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -107.78%-5.49M-69.30%5.65M7.85%31.94M-433.50%-55M-264.93%-2.06M1,616.31%70.59M137.09%18.4M1,246.30%29.61M676.18%16.49M-52.42%1.25M
Net profit before non-cash adjustment 139.85%801K72.44%2.55M-27.34%18.28M-14.34%10.54M632.01%8.28M-147.28%-2.01M-80.25%1.48M140.23%25.16M453.51%12.3M-70.96%1.13M
Total adjustment of non-cash items -11.84%655K-46.93%10.14M-218.59%-3.08M-422.38%-23.63M-23.95%689K-12.79%743K256.32%19.11M-72.60%2.6M-206.22%-4.52M-76.09%906K
-Depreciation and amortization 4.79%634K5.07%622K-19.79%2.5M-24.17%678.91K-16.29%622K-23.51%605K-13.58%592K-3.36%3.11M-2.31%895.35K-2.49%743K
-Reversal of impairment losses recognized in profit and loss ---------140.46%-743.68K----------------84.69%1.84M--------
-Assets reserve and write-off ---------83.03%70.47K-----------------31.51%415.37K--------
-Disposal profit ---------93.77%-5.47M-----------------151.97%-2.82M--------
-Other non-cash items -84.78%21K-48.59%9.52M909.37%566.2K-274.67%-18.16M-58.90%67K126.23%138K295.83%18.52M107.42%56.09K-26.63%-4.85M-94.62%163K
Changes in working capital -109.67%-6.95M-221.90%-7.04M802.95%16.74M-580.89%-41.91M-1,293.55%-11.02M7,358.48%71.86M56.96%-2.19M108.22%1.85M339.37%8.72M84.38%-791K
-Change in receivables -2,432.28%-23.93M-123.45%-10.88M280.78%62.87M114.50%9.96M69.20%7.46M-112.94%-945K108.91%46.4M-37.15%-34.78M-408.79%-68.69M161.25%4.41M
-Change in inventory -94.95%3.59M111.17%5.02M-153.17%-25.86M-161.46%-41.75M-1,616.67%-10.1M8,298.34%70.97M-116.17%-44.98M1,171.27%48.63M706.27%67.93M-88.35%666K
-Change in payables 525.87%14.01M67.10%-1.19M-84.47%-22.28M-200.12%-9.42M-96.13%-11.5M124.49%2.24M44.39%-3.61M-192.96%-12.08M32.93%9.41M-63.36%-5.86M
-Changes in other current assets --------2,610.11%2.01M-1,052.24%-707.74K--3.12M--------101.32%74.32K101.32%74.32K--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -21K-21K75.33%-76.68K254.27%149.33K63.19%-67K-53.68%-310.79K23.32%-96.79K-487.10%-182K
Interest received (cash flow from operating activities) 21K
Tax refund paid 56.42%-770K36.86%-997K33.60%-5.02M102.26%96.37K-57.63%-1.77M-55.96%-1.77M-52.56%-1.58M-54.50%-7.56M-63.50%-4.27M44.34%-1.12M
Other operating cash inflow (outflow) 00-69.70%131.19K-69.70%131.19K000432.9K432.9K0
Operating cash flow -109.15%-6.28M-72.50%4.63M21.62%26.98M-534.84%-54.63M-6,722.81%-3.89M2,215.18%68.65M151.04%16.85M388.95%22.18M324.40%12.56M-109.93%-57K
Investing cash flow
Net PPE purchase and sale -30.65%-1.58M68.27%-6.03M18.68%-1.8M19,309.27%75.28M-1,450.95%-56.89M-7,946.67%-1.21M-1,858.33%-18.99M-317.89%-2.22M171.42%387.88K-5,816.13%-3.67M
Net business purchase and sale -----------12.96M--0--0----------0--0--0
Net investment property transactions --0--0-2,875.91%-10.71M----------0---9.25M30.10%-359.82K--------
Net investment product transactions --0---1K590.78%559.75K83.03%-115.25K--47K--628K--0-101.96%-114.05K-138.03%-679.05K--0
Dividends received (cash flow from investment activities) ---------0.77%323.06K-----------------24.92%325.58K--------
Interest received (cash flow from investment activities) --------127.80%554.78K----------------91.35%243.54K--------
Investing cash flow 91.04%-1.21M78.66%-6.03M-1,033.64%-24.03M79,909.60%65.34M-1,197.60%-47.6M-2,561.64%-13.54M-2,714.44%-28.24M-631.00%-2.12M97.75%-81.87K-1,142.05%-3.67M
Financing cash flow
Net issuance payments of debt -8.33%-39K-32.99%-129K-180.87%-620.6K44.30%-450.6K-105.18%-37K-209.09%-36K38.99%-97K57.16%-220.96K81.96%-808.96K23,700.00%714K
Net common stock issuance ----------0----------------55.15%4.66M--------
Increase or decrease of lease financing -51.28%-59K-686.36%-173K-5.77%-165K17.95%-393K397.94%289K73.65%-39K-103.87%-22K2.86%-156K-79.00%-479K19.83%-97K
Net other fund-raising expenses ----------------------------773.80%3.95M--------
Financing cash flow -30.67%-98K-153.78%-302K-109.54%-785.6K-111.52%-843.6K-59.16%252K34.78%-75K-129.10%-119K196.09%8.23M665.40%7.32M622.88%617K
Net cash flow
Beginning cash position 37.27%43.51M4.63%45.21M189.69%43.21M29.77%35.49M184.73%86.73M17.13%31.7M129.08%43.21M-23.17%14.91M7.46%27.35M23.60%30.46M
Current changes in cash -113.80%-7.6M85.26%-1.7M-92.37%2.16M-50.16%9.87M-1,548.42%-51.23M1,518.56%55.03M-240.38%-11.51M729.19%28.29M287.89%19.8M-484.65%-3.11M
End cash Position -58.59%35.92M37.27%43.51M4.99%45.36M4.99%45.36M29.77%35.49M184.73%86.73M17.13%31.7M189.69%43.21M189.69%43.21M7.46%27.35M
Free cash flow -111.12%-7.5M-149.98%-5.36M25.65%25.03M59.28%20.55M-2,186.35%-60.82M2,174.44%67.44M-131.97%-2.15M319.98%19.92M290.18%12.9M-636.29%-2.66M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!

Unlock Now