(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -6.33%30.55M | 16.74%44.24M | 26.98%152.17M | 49.05%46.04M | 11.65%35.62M | -42.83%32.61M | 106.34%37.89M | 21.50%119.84M | 19.35%30.89M | 42.66%31.91M |
Net profit before non-cash adjustment | 13.38%32.17M | -15.21%32.05M | 8.31%135.23M | 9.05%35.64M | 2.78%33.42M | -52.44%28.37M | 41.19%37.8M | 36.55%124.86M | 40.07%32.69M | 32.68%32.51M |
Total adjustment of non-cash items | -50.34%4.98M | 1,023.32%9.9M | 202.41%20.98M | 341.85%5.06M | 231.94%6.97M | 44.65%10.02M | -142.35%-1.07M | 11.01%6.94M | -203.10%-2.09M | 126.40%2.1M |
-Depreciation and amortization | 8.28%1.02M | -6.04%1.03M | -23.53%3.99M | -21.24%991.11K | -24.33%964K | -64.90%942K | -18.63%1.09M | -9.24%5.22M | -6.84%1.26M | -6.05%1.27M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -283.33%-187.46K | -281.56%-187.46K | ---- | ---- | ---- | -6.33%102.25K | -5.41%103.25K | --0 |
-Assets reserve and write-off | ---- | ---- | -223.10%-257.71K | 32.85%-257.71K | ---- | ---- | ---- | -105.40%-79.76K | -127.67%-383.76K | 961.54%138K |
-Disposal profit | -114.13%-601K | 110.65%1.22M | -72,659.51%-11.16M | 184.65%2.44M | -506.17%-6.45M | 224.66%4.25M | -1,467.03%-11.41M | 103.85%15.39K | -1,400.52%-2.88M | 364.67%1.59M |
-Net exchange gains and losses | 57.31%-862K | -54.50%536K | 59.15%966.44K | -34.60%1.77M | 102.33%42K | -593.81%-2.02M | 11,880.00%1.18M | -13.95%607.25K | 177.22%2.7M | -2,758.73%-1.8M |
-Remuneration paid in stock | --0 | -33.68%957K | -14.66%1.4M | -150.93%-22.39K | 75.00%-8K | -100.49%-8K | -9.98%1.44M | 2,223.93%1.65M | 25,515.03%43.97K | -700.00%-32K |
-Deferred income tax | -16.25%7.39M | -2.41%8.02M | 989.69%33.6M | 962.73%7.7M | 849.04%8.86M | 519.16%8.82M | 3,225.51%8.21M | 320.26%3.08M | 296.51%724.49K | 315.11%934K |
-Other non-cash items | 0.05%-1.97M | -16.40%-1.85M | -101.76%-7.37M | ---- | ---- | ---1.97M | ---1.59M | -66.47%-3.65M | ---- | ---- |
Changes in working capital | -14.13%-6.6M | 96.48%2.29M | 66.21%-4.04M | 1,713.24%5.34M | -76.10%-4.77M | 39.40%-5.78M | 110.66%1.17M | -1,354.73%-11.95M | -43.08%294.69K | 11.71%-2.71M |
-Change in receivables | -44.92%-6.86M | -20.15%3.07M | -38.68%-3.53M | 137.68%2.86M | -244.07%-5.5M | 37.44%-4.74M | 146.83%3.85M | -131.22%-2.55M | -18.58%1.2M | 561.23%3.82M |
-Change in inventory | 145.91%1.98M | -1.53%2.82M | 145.92%4.5M | -127.06%-900.4K | 159.08%1.73M | 107.90%806K | 170.94%2.87M | 8.77%-9.8M | 186.53%3.33M | -966.47%-2.92M |
-Change in payables | 153.07%900K | 46.83%-2.89M | -1,151.30%-5.09M | 161.47%2.64M | 83.28%-601K | -122.68%-1.7M | -699.12%-5.43M | -215.68%-407.09K | -266.99%-4.29M | -37.79%-3.6M |
-Changes in other current assets | -1,568.15%-2.62M | -853.33%-429K | -64.11%160.11K | 378.42%821.11K | -4,072.73%-459K | -120.88%-157K | -110.92%-45K | -87.80%446.08K | -192.75%-294.92K | -132.35%-11K |
-Changes in other current liabilities | --0 | -310.00%-287K | -120.01%-70.23K | ---- | ---- | --0 | ---70K | --351.01K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -117.44%-7.44M | -632.11%-8.57M | -936.84%-26.75M | -510.27%-12.71M | -4,768.04%-9.44M | -1,029.70%-3.42M | -984.26%-1.17M | -990.12%-2.58M | -407.50%-2.08M | 29.20%-194K |
Other operating cash inflow (outflow) | -122.22%-40K | 72.88%-16K | 49.61%-203.14K | 46.39%-53.14K | 47.10%-73K | 89.16%-18K | 24.36%-59K | -205.74%-403.12K | -131.32%-99.12K | -961.54%-138K |
Operating cash flow | -20.93%23.06M | -2.77%35.65M | 7.15%125.22M | 15.92%33.28M | -17.32%26.11M | -48.44%29.17M | 101.68%36.66M | 18.92%116.86M | 8.26%28.71M | 43.01%31.58M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -330.67%-1.35M | 330.38%182K | -27.72%-2.72M | -214.08%-1.49M | -11.14%-838K | 65.18%-313K | 4.82%-79K | -368.74%-2.13M | -681.23%-472.87K | -3,327.27%-754K |
Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | 15.53%1.83M | -20.56%1.91M | 180.88%8.37M | 174.83%2.29M | 92.08%2.09M | 49.43%1.58M | 162.31%2.41M | 91.42%2.98M | 230.41%832.4K | 100.00%1.09M |
Net changes in other investments | ---- | ---- | --19M | --0 | --0 | --0 | --19M | ---- | ---- | ---- |
Investing cash flow | -62.08%482K | -90.18%2.1M | 2,791.46%24.65M | 123.21%802.49K | 275.90%1.25M | 689.44%1.27M | 2,454.37%21.33M | -22.67%852.53K | 87.84%359.53K | -36.28%332K |
Financing cash flow | ||||||||||
Net common stock issuance | 186.85%2.81M | 554.70%766K | 28.93%7.17M | 55.50%5.79M | -82.42%280K | 303.70%981K | --117K | 124.24%5.56M | 2,165.92%3.72M | 3,151.02%1.59M |
Increase or decrease of lease financing | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 51.16%-21.12K | 55.42%-4.12K | 61.54%-5K |
Cash dividends paid | 57.93%-34.56M | 57.97%-23M | -137.07%-214.73M | -43,519,651.58%-41.34M | 26.70%-36.52M | -101.59%-82.16M | -34.25%-54.71M | -17.85%-90.58M | -451.85%-95 | -15.86%-49.83M |
Interest paid (cash flow from financing activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 80.34%-478 | ---- | ---- |
Financing cash flow | 60.89%-31.75M | 59.28%-22.23M | -144.07%-207.57M | -1,056.02%-35.55M | 24.87%-36.24M | -100.32%-81.18M | -33.94%-54.59M | -14.26%-85.04M | 2,335.76%3.72M | -12.26%-48.24M |
Net cash flow | ||||||||||
Beginning cash position | -21.11%170.1M | -27.35%154.98M | 17.30%213.32M | -14.29%157.86M | -15.92%166.98M | 18.57%215.63M | 17.30%213.32M | 16.04%181.86M | 18.24%184.16M | 12.83%198.59M |
Current changes in cash | 83.83%-8.2M | 356.43%15.51M | -276.61%-57.7M | -104.49%-1.47M | 45.57%-8.89M | -412.90%-50.73M | 115.63%3.4M | 30.97%32.67M | 22.06%32.79M | 19.82%-16.33M |
Effect of exchange rate changes | -67.98%669K | 64.69%-387K | 45.93%-650.08K | 61.20%-1.41M | -112.39%-236K | 302.50%2.09M | -776.54%-1.1M | -738.23%-1.2M | -381.17%-3.63M | 1,514.41%1.91M |
End cash Position | -2.64%162.57M | -21.11%170.1M | -27.35%154.98M | -27.35%154.98M | -14.29%157.86M | -15.92%166.98M | 34.54%215.63M | 17.30%213.32M | 17.30%213.32M | 18.24%184.16M |
Free cash flow | -24.75%21.72M | -3.02%35.48M | 6.64%122.29M | 12.49%31.76M | -18.59%25.09M | -48.12%28.86M | 102.19%36.59M | 17.31%114.68M | 6.93%28.23M | 39.73%30.82M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data