MY Stock MarketDetailed Quotes

7106 SUPERMX

Watchlist
  • 1.100
  • +0.070+6.80%
15min DelayMarket Closed Dec 13 16:59 CST
2.80BMarket Cap-11.83P/E (TTM)

SUPERMX Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
17.05%-41.18M
-370.07%-234.62M
-1,277.33%-105.14M
-153.33%-27.19M
-154.10%-52.65M
7.74%-49.64M
-91.77%86.87M
-101.92%-7.63M
199.55%50.99M
-57.75%97.32M
Net profit before non-cash adjustment
-2,707.03%-81.99M
5.27%-179.51M
-674.03%-122.36M
103.94%2.95M
39.65%-63.25M
-48.47%3.15M
-117.88%-189.49M
-185.80%-15.81M
-510.15%-74.98M
-213.99%-104.81M
Total adjustment of non-cash items
18.19%51.07M
-20.01%87.97M
183.37%75.57M
-105.75%-1.27M
-139.65%-29.55M
426.70%43.21M
32.41%109.97M
269.45%26.67M
337.55%22.01M
104.88%74.52M
-Depreciation and amortization
----
-19.87%68.41M
----
----
----
----
15.58%85.37M
----
----
----
-Reversal of impairment losses recognized in profit and loss
----
-13.31%58.06M
----
----
----
----
2.49%66.97M
----
----
----
-Assets reserve and write-off
----
-1,859.81%-3.02M
----
----
----
----
101.76%171.86K
----
----
----
-Share of associates
----
-48.00%3.53M
----
----
----
----
-40.57%6.8M
----
----
----
-Disposal profit
----
-113.27%-1.37M
----
----
----
----
132.27%10.31M
----
----
----
-Net exchange gains and losses
----
278.79%27.95M
----
----
----
----
40.76%-15.63M
----
----
----
-Other non-cash items
----
-49.00%-65.58M
----
----
----
----
-8,202.96%-44.02M
----
----
----
Changes in working capital
89.32%-10.25M
-185.99%-143.08M
-215.51%-58.35M
-127.78%-28.88M
-68.54%40.14M
-105.65%-95.99M
291.95%166.39M
-104.97%-18.49M
239.49%103.96M
25.08%127.61M
-Change in receivables
----
-117.21%-28.18M
----
----
----
----
-67.60%163.79M
----
----
----
-Change in inventory
----
-184.47%-54.99M
----
----
----
----
-73.87%65.1M
----
----
----
-Change in payables
----
4.16%-59.9M
----
----
----
----
92.57%-62.5M
----
----
----
-Changes in other current assets
60.51%-5.72M
--0
114.52%39.62M
-148.28%-44.32M
-87.57%19.19M
-154.30%-14.49M
--0
---272.83M
940.17%91.79M
-2.54%154.37M
-Changes in other current liabilities
94.44%-4.53M
----
----
26.84%15.44M
178.30%20.95M
-11.10%-81.5M
----
----
114.60%12.17M
52.53%-26.76M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
3,617.56%80.73M
92.55%-12.37M
-63.93%6.8M
74.09%-7.2M
94.31%-9.68M
-117.61%-2.3M
76.69%-165.99M
121.11%18.86M
71.68%-27.78M
13.52%-170.1M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
176.16%39.55M
-212.19%-246.99M
-976.24%-98.34M
-248.18%-34.39M
14.36%-62.33M
-27.39%-51.93M
-123.02%-79.12M
-96.36%11.22M
115.54%23.21M
-316.41%-72.78M
Investing cash flow
Net PPE purchase and sale
98.18%-3.78M
13.37%-526.48M
65.81%-87.26M
42.60%-120.94M
-66.61%-110.65M
-175.36%-207.63M
-73.30%-607.72M
-30.36%-255.21M
-296.74%-210.69M
-20.24%-66.41M
Net business purchase and sale
----
---19.06M
----
----
----
----
--0
----
----
----
Net investment product transactions
----
-100.01%-221
----
----
----
----
1,120.68%3.46M
----
----
----
Dividends received (cash flow from investment activities)
----
--0
----
----
----
----
--0
----
----
----
Investing cash flow
98.18%-3.78M
9.72%-545.54M
57.77%-106.32M
42.60%-120.94M
-66.61%-110.65M
-175.36%-207.63M
-72.14%-604.26M
-28.37%-251.75M
-296.74%-210.69M
-20.24%-66.41M
Financing cash flow
Net issuance payments of debt
363.44%8.36M
122.20%25.83M
47.31%38.63M
117.18%8.56M
72.48%-18.18M
88.11%-3.17M
-99.25%-116.34M
810.59%26.22M
-45.58%-49.81M
26.82%-66.06M
Net common stock issuance
---10.41M
84.20%-11.83M
80.33%-11.83M
--0
--0
--0
-77.49%-74.86M
-7,707.14%-60.13M
--0
--0
Increase or decrease of lease financing
----
-43.45%-8.35M
----
----
----
----
-27.70%-5.82M
----
----
----
Cash dividends paid
----
31.48%-91.74M
99.98%-763
99.97%-31K
68.58%-1.54M
-489.58%-90.16M
79.69%-133.89M
94.97%-4.01M
30.56%-109.68M
-2,826.11%-4.91M
Interest paid (cash flow from financing activities)
-275.97%-1.46M
27.46%-5.23M
5.16%-2.45M
30.02%-1.17M
22.91%-1.23M
71.71%-387K
-26.46%-7.22M
-62.27%-2.58M
-134.17%-1.67M
-80.82%-1.59M
Net other fund-raising expenses
-58.33%10.94M
38.23%70.82M
-48.21%13.2M
-41.01%9.48M
290.35%21.88M
545.75%26.26M
927.35%51.23M
1,119.73%25.49M
1,615.15%16.07M
--5.61M
Financing cash flow
111.02%7.43M
92.85%-20.5M
240.17%29.2M
111.60%16.84M
101.39%928K
-24.91%-67.47M
62.50%-286.9M
76.37%-20.83M
37.82%-145.09M
24.78%-66.96M
Net cash flow
Beginning cash position
-37.88%1.33B
-29.15%2.15B
-34.63%1.51B
-38.65%1.6B
-38.31%1.82B
-29.23%2.15B
-19.79%3.03B
-22.18%2.31B
-22.96%2.61B
-16.36%2.94B
Current changes in cash
113.21%43.21M
16.21%-813.04M
32.87%-175.46M
58.36%-138.49M
16.54%-172.05M
-92.17%-327.03M
-25.61%-970.27M
-1,185.87%-261.36M
23.68%-332.57M
-86.37%-206.15M
Effect of exchange rate changes
-7,137.38%-212.78M
-99.82%155.87K
-102.83%-2.8M
49.90%46.58M
67.26%-40.69M
-103.60%-2.94M
249.40%87.54M
167.53%98.97M
118.99%31.08M
-647.47%-124.28M
End cash Position
-35.93%1.16B
-37.88%1.33B
-37.88%1.33B
-34.63%1.51B
-38.65%1.6B
-38.31%1.82B
-29.15%2.15B
-29.15%2.15B
-22.18%2.31B
-22.96%2.61B
Free cash flow
113.67%35.78M
-12.51%-775.87M
24.52%-186.28M
17.15%-155.33M
-23.92%-172.49M
-125.33%-261.76M
-556.95%-689.62M
-1,789.74%-246.78M
7.38%-187.48M
-544.45%-139.2M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 17.05%-41.18M-370.07%-234.62M-1,277.33%-105.14M-153.33%-27.19M-154.10%-52.65M7.74%-49.64M-91.77%86.87M-101.92%-7.63M199.55%50.99M-57.75%97.32M
Net profit before non-cash adjustment -2,707.03%-81.99M5.27%-179.51M-674.03%-122.36M103.94%2.95M39.65%-63.25M-48.47%3.15M-117.88%-189.49M-185.80%-15.81M-510.15%-74.98M-213.99%-104.81M
Total adjustment of non-cash items 18.19%51.07M-20.01%87.97M183.37%75.57M-105.75%-1.27M-139.65%-29.55M426.70%43.21M32.41%109.97M269.45%26.67M337.55%22.01M104.88%74.52M
-Depreciation and amortization -----19.87%68.41M----------------15.58%85.37M------------
-Reversal of impairment losses recognized in profit and loss -----13.31%58.06M----------------2.49%66.97M------------
-Assets reserve and write-off -----1,859.81%-3.02M----------------101.76%171.86K------------
-Share of associates -----48.00%3.53M-----------------40.57%6.8M------------
-Disposal profit -----113.27%-1.37M----------------132.27%10.31M------------
-Net exchange gains and losses ----278.79%27.95M----------------40.76%-15.63M------------
-Other non-cash items -----49.00%-65.58M-----------------8,202.96%-44.02M------------
Changes in working capital 89.32%-10.25M-185.99%-143.08M-215.51%-58.35M-127.78%-28.88M-68.54%40.14M-105.65%-95.99M291.95%166.39M-104.97%-18.49M239.49%103.96M25.08%127.61M
-Change in receivables -----117.21%-28.18M-----------------67.60%163.79M------------
-Change in inventory -----184.47%-54.99M-----------------73.87%65.1M------------
-Change in payables ----4.16%-59.9M----------------92.57%-62.5M------------
-Changes in other current assets 60.51%-5.72M--0114.52%39.62M-148.28%-44.32M-87.57%19.19M-154.30%-14.49M--0---272.83M940.17%91.79M-2.54%154.37M
-Changes in other current liabilities 94.44%-4.53M--------26.84%15.44M178.30%20.95M-11.10%-81.5M--------114.60%12.17M52.53%-26.76M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 3,617.56%80.73M92.55%-12.37M-63.93%6.8M74.09%-7.2M94.31%-9.68M-117.61%-2.3M76.69%-165.99M121.11%18.86M71.68%-27.78M13.52%-170.1M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 176.16%39.55M-212.19%-246.99M-976.24%-98.34M-248.18%-34.39M14.36%-62.33M-27.39%-51.93M-123.02%-79.12M-96.36%11.22M115.54%23.21M-316.41%-72.78M
Investing cash flow
Net PPE purchase and sale 98.18%-3.78M13.37%-526.48M65.81%-87.26M42.60%-120.94M-66.61%-110.65M-175.36%-207.63M-73.30%-607.72M-30.36%-255.21M-296.74%-210.69M-20.24%-66.41M
Net business purchase and sale -------19.06M------------------0------------
Net investment product transactions -----100.01%-221----------------1,120.68%3.46M------------
Dividends received (cash flow from investment activities) ------0------------------0------------
Investing cash flow 98.18%-3.78M9.72%-545.54M57.77%-106.32M42.60%-120.94M-66.61%-110.65M-175.36%-207.63M-72.14%-604.26M-28.37%-251.75M-296.74%-210.69M-20.24%-66.41M
Financing cash flow
Net issuance payments of debt 363.44%8.36M122.20%25.83M47.31%38.63M117.18%8.56M72.48%-18.18M88.11%-3.17M-99.25%-116.34M810.59%26.22M-45.58%-49.81M26.82%-66.06M
Net common stock issuance ---10.41M84.20%-11.83M80.33%-11.83M--0--0--0-77.49%-74.86M-7,707.14%-60.13M--0--0
Increase or decrease of lease financing -----43.45%-8.35M-----------------27.70%-5.82M------------
Cash dividends paid ----31.48%-91.74M99.98%-76399.97%-31K68.58%-1.54M-489.58%-90.16M79.69%-133.89M94.97%-4.01M30.56%-109.68M-2,826.11%-4.91M
Interest paid (cash flow from financing activities) -275.97%-1.46M27.46%-5.23M5.16%-2.45M30.02%-1.17M22.91%-1.23M71.71%-387K-26.46%-7.22M-62.27%-2.58M-134.17%-1.67M-80.82%-1.59M
Net other fund-raising expenses -58.33%10.94M38.23%70.82M-48.21%13.2M-41.01%9.48M290.35%21.88M545.75%26.26M927.35%51.23M1,119.73%25.49M1,615.15%16.07M--5.61M
Financing cash flow 111.02%7.43M92.85%-20.5M240.17%29.2M111.60%16.84M101.39%928K-24.91%-67.47M62.50%-286.9M76.37%-20.83M37.82%-145.09M24.78%-66.96M
Net cash flow
Beginning cash position -37.88%1.33B-29.15%2.15B-34.63%1.51B-38.65%1.6B-38.31%1.82B-29.23%2.15B-19.79%3.03B-22.18%2.31B-22.96%2.61B-16.36%2.94B
Current changes in cash 113.21%43.21M16.21%-813.04M32.87%-175.46M58.36%-138.49M16.54%-172.05M-92.17%-327.03M-25.61%-970.27M-1,185.87%-261.36M23.68%-332.57M-86.37%-206.15M
Effect of exchange rate changes -7,137.38%-212.78M-99.82%155.87K-102.83%-2.8M49.90%46.58M67.26%-40.69M-103.60%-2.94M249.40%87.54M167.53%98.97M118.99%31.08M-647.47%-124.28M
End cash Position -35.93%1.16B-37.88%1.33B-37.88%1.33B-34.63%1.51B-38.65%1.6B-38.31%1.82B-29.15%2.15B-29.15%2.15B-22.18%2.31B-22.96%2.61B
Free cash flow 113.67%35.78M-12.51%-775.87M24.52%-186.28M17.15%-155.33M-23.92%-172.49M-125.33%-261.76M-556.95%-689.62M-1,789.74%-246.78M7.38%-187.48M-544.45%-139.2M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.