Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -29.40%1.96B | -38.63%1.71B | -38.63%1.71B | 79.60%2.87B | --2.77B | --2.73B | --2.79B | --2.79B | --1.6B |
-Cash and cash equivalents | -30.85%1.83B | -2.64%1.58B | -2.64%1.58B | 82.91%2.74B | --2.64B | --2.6B | --1.63B | --1.63B | --1.5B |
-Short term investments | 0.00%130M | -88.85%130M | -88.85%130M | 30.00%130M | --130M | --130M | --1.17B | --1.17B | --100M |
Receivables | 59.43%1.84B | 65.68%2.75B | 65.68%2.75B | 67.74%1.97B | --1.15B | --1.16B | --1.66B | --1.66B | --1.18B |
-Accounts receivable | 59.43%1.84B | 65.68%2.75B | 65.68%2.75B | 67.74%1.97B | --1.15B | --1.16B | --1.66B | --1.66B | --1.18B |
Inventory | 90.11%173M | 178.48%220M | 178.48%220M | 92.80%241M | --91M | --80M | --79M | --79M | --125M |
Other current assets | -0.78%127M | 129.17%330M | 129.17%330M | 277.66%355M | --128M | --129M | --144M | --144M | --94M |
Total current assets | -1.21%4.09B | 7.21%5.01B | 7.21%5.01B | 81.72%5.44B | --4.14B | --4.1B | --4.67B | --4.67B | --2.99B |
Non current assets | |||||||||
Net PPE | 124.55%2.26B | 84.20%2.05B | 84.20%2.05B | 10.16%1.27B | --1.01B | --1.03B | --1.11B | --1.11B | --1.15B |
-Gross PP&E | 124.55%2.26B | 84.20%2.05B | 84.20%2.05B | 10.16%1.27B | --1.01B | --1.03B | --1.11B | --1.11B | --1.15B |
Total investment | 35.05%682M | 24.95%606M | 24.95%606M | 24.79%594M | --505M | --487M | --485M | --485M | --476M |
-Long-term equity investment | -18.18%9M | -18.18%9M | -18.18%9M | 0.00%11M | --11M | --11M | --11M | --11M | --11M |
-Financial asset investment | 36.23%673M | 25.95%597M | 25.95%597M | 25.38%583M | --494M | --476M | --474M | --474M | --465M |
-Including:Available-for-sale securities | 36.23%673M | 25.95%597M | 25.95%597M | 25.38%583M | --494M | --476M | --474M | --474M | --465M |
Goodwill and other intangible assets | 208.32%5.3B | 211.26%5.39B | 211.26%5.39B | 197.18%5.26B | --1.72B | --1.73B | --1.73B | --1.73B | --1.77B |
-Goodwill | 145.79%4.05B | 145.79%4.05B | 145.79%4.05B | 132.65%3.88B | --1.65B | --1.65B | --1.65B | --1.65B | --1.67B |
-Other intangible assets | 1,681.43%1.25B | 1,512.05%1.34B | 1,512.05%1.34B | 1,220.95%1.39B | --70M | --76M | --83M | --83M | --105M |
Deferred tax assets-non current | 152.94%129M | 106.45%128M | 106.45%128M | 86.15%121M | --51M | --51M | --62M | --62M | --65M |
Other non current assets | 566.67%40M | 583.33%41M | 583.33%41M | -62.50%6M | --6M | --6M | --6M | --6M | --16M |
Total non current assets | 155.86%8.41B | 141.78%8.22B | 141.78%8.22B | 108.42%7.25B | --3.29B | --3.3B | --3.4B | --3.4B | --3.48B |
Total assets | 68.26%12.5B | 63.86%13.23B | 63.86%13.23B | 96.08%12.69B | --7.43B | --7.4B | --8.07B | --8.07B | --6.47B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 121.41%1.51B | 20.23%1.23B | 20.23%1.23B | 43.93%1.33B | --682M | --998M | --1.02B | --1.02B | --922M |
-Current debt and capital lease obligation | 121.41%1.51B | 20.23%1.23B | 20.23%1.23B | 43.93%1.33B | --682M | --998M | --1.02B | --1.02B | --922M |
-Including:Current debt | 122.97%1.32B | 12.04%1.04B | 12.04%1.04B | 46.48%1.21B | --592M | --905M | --930M | --930M | --824M |
-Including:Current capital Lease obligation | 111.11%190M | 102.15%188M | 102.15%188M | 22.45%120M | --90M | --93M | --93M | --93M | --98M |
Payables | 69.75%1.85B | 47.65%2.36B | 47.65%2.36B | 70.18%1.95B | --1.09B | --1.03B | --1.6B | --1.6B | --1.15B |
-accounts payable | 67.96%1.82B | 52.43%2.35B | 52.43%2.35B | 69.55%1.94B | --1.08B | --1.02B | --1.54B | --1.54B | --1.15B |
-Total tax payable | 312.50%33M | -79.31%12M | -79.31%12M | 800.00%9M | --8M | --16M | --58M | --58M | --1M |
Other current liabilities | 40.12%468M | 50.30%493M | 50.30%493M | 45.67%421M | --334M | --327M | --328M | --328M | --289M |
Current liabilities | 81.78%3.83B | 38.44%4.08B | 38.44%4.08B | 56.91%3.7B | --2.11B | --2.36B | --2.95B | --2.95B | --2.36B |
Non current liabilities | |||||||||
Non current financial liabilities | 104.97%3.46B | 162.06%3.91B | 162.06%3.91B | 78.87%2.87B | --1.69B | --1.37B | --1.49B | --1.49B | --1.6B |
-Long term debt and capital lease obligation | 104.97%3.46B | 162.06%3.91B | 162.06%3.91B | 78.87%2.87B | --1.69B | --1.37B | --1.49B | --1.49B | --1.6B |
-Including:Long term debt | 84.97%1.59B | 280.14%2.2B | 280.14%2.2B | 182.78%1.89B | --858M | --519M | --579M | --579M | --668M |
-Including:Long term capital lease obligation | 125.60%1.88B | 87.19%1.71B | 87.19%1.71B | 4.70%980M | --832M | --855M | --913M | --913M | --936M |
Long term provisions | 106.98%89M | 62.75%83M | 62.75%83M | 50.98%77M | --43M | --44M | --51M | --51M | --51M |
Non current deferred liabilities | --219M | --233M | --233M | --145M | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | -25.00%3M | 50.00%3M | 50.00%3M | 0.00%2M | --4M | --2M | --2M | --2M | --2M |
Total non current liabilities | 117.33%3.78B | 173.72%4.23B | 173.72%4.23B | 86.66%3.09B | --1.74B | --1.42B | --1.55B | --1.55B | --1.66B |
Total liabilities | 97.84%7.61B | 84.94%8.31B | 84.94%8.31B | 69.19%6.79B | --3.84B | --3.78B | --4.5B | --4.5B | --4.02B |
Shareholders'equity | |||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 1,200.00%1.3B | --100M | --100M | --100M | --100M | --100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 1,200.00%1.3B | --100M | --100M | --100M | --100M | --100M |
Additional paid-in capital | 48.68%3.37B | 48.30%3.36B | 48.30%3.36B | 53.45%3.47B | --2.27B | --2.27B | --2.26B | --2.26B | --2.26B |
Retained earnings | 18.13%1.4B | 17.28%1.43B | 17.28%1.43B | 1,018.37%1.1B | --1.19B | --1.22B | --1.22B | --1.22B | --98M |
Other equity interest | ---- | ---- | ---- | 0.00%1M | ---- | ---- | --1M | --1M | --1M |
Total stockholders'equity | 37.11%4.87B | 36.38%4.88B | 36.38%4.88B | 138.58%5.86B | --3.55B | --3.59B | --3.58B | --3.58B | --2.46B |
Noncontrolling interests | -25.00%24M | --36M | --36M | --35M | --32M | --31M | --0 | --0 | ---- |
Total equity | 36.56%4.9B | 37.38%4.92B | 37.38%4.92B | 140.01%5.9B | --3.59B | --3.62B | --3.58B | --3.58B | --2.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |