Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash from operating activities | -30.57%184M | 133.33%119M | -47M | 75M | 37M | 265M | 51M |
Net profit before non-cash adjustment | 14.74%179M | 81.25%261M | ---77M | ---39M | --34M | --156M | --144M |
Total adjustment of non-cash items | 46.86%351M | 1,616.67%206M | --58M | --58M | --29M | --239M | --12M |
-Depreciation and amortization | 47.47%292M | 98.31%117M | --88M | --45M | --42M | --198M | --59M |
-Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | ---- | ---- | --12M | ---- |
-Share of associates | --2M | --2M | --0 | --0 | --0 | --0 | --0 |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | ---77M | ---77M |
-Other non-cash items | -46.23%57M | 383.33%87M | ---- | ---- | ---13M | --106M | --18M |
Changes in working capital | -165.65%-348M | -230.19%-350M | ---28M | --57M | ---27M | ---131M | ---106M |
-Change in receivables | -9.39%-361M | -38.47%-817M | ---51M | --8M | --499M | ---330M | ---590M |
-Change in inventory | 318.75%35M | -38.24%21M | --26M | ---11M | ---1M | ---16M | --34M |
-Change in payables | -110.23%-22M | -0.89%446M | ---3M | --60M | ---525M | --215M | --450M |
Dividends paid (cash flow from operating activities) | |||||||
Dividends received (cash flow from operating activities) | |||||||
Interest paid (cash flow from operating activities) | -18.60%-51M | -90.91%-21M | -11M | -9M | -10M | -43M | -11M |
Interest received (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax refund paid | -2,000.00%-171M | 0 | -113M | 0 | -58M | 9M | 3M |
Other operating cash inflow (outflow) | 59M | -2M | 1M | 0 | 60M | 0 | 0 |
Operating cash flow | -90.91%21M | 123.26%96M | ---170M | --66M | --29M | --231M | --43M |
Investing cash flow | |||||||
Net PPE purchase and sale | 28.00%-36M | 64.71%-6M | ---16M | ---6M | ---8M | ---50M | ---17M |
Net business purchase and sale | -7,533.33%-3.35B | --0 | ---- | ---- | ---- | --45M | --68M |
Net investment product transactions | 3,553.33%1.04B | --0 | --2M | ---2M | --1.04B | ---30M | ---30M |
Net changes in other investments | 92.31%-2M | 366.67%32M | ---8M | ---15M | ---11M | ---26M | ---12M |
Investing cash flow | -3,747.54%-2.35B | 188.89%26M | ---3.37B | ---23M | --1.02B | ---61M | --9M |
Financing cash flow | |||||||
Net issuance payments of debt | 543.14%1.31B | 0.00%105M | --1.31B | ---18M | ---85M | --204M | --105M |
Net common stock issuance | --1.07B | ---1.32B | ---- | ---- | ---- | --0 | --0 |
Increase or decrease of lease financing | -11.97%-131M | -131.03%-67M | ---- | ---- | ---19M | ---117M | ---29M |
Net other fund-raising expenses | 1,600.00%30M | ---1M | --2M | --0 | --29M | ---2M | --0 |
Financing cash flow | 2,584.71%2.28B | -1,784.21%-1.28B | --3.64B | --1M | ---75M | --85M | --76M |
Net cash flow | |||||||
Beginning cash position | 18.76%1.63B | 82.91%2.74B | --2.64B | --2.6B | --1.63B | --1.37B | --1.5B |
Current changes in cash | -117.25%-44M | -1,004.69%-1.16B | --99M | --44M | --971M | --255M | --128M |
Cash adjustments other than cash changes | -50.00%1M | 100.00%2M | ---- | ---- | ---- | --2M | --1M |
End cash Position | -2.64%1.58B | -2.64%1.58B | --2.74B | --2.64B | --2.6B | --1.63B | --1.63B |
Free cash flow | -108.29%-15M | 246.15%90M | ---186M | --60M | --21M | --181M | --26M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |