SANICHI
0133
HPI
03060
TALAMT
2259
MICROLN
0126
GPACKET
0082
(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 11.39%2.51B | 75.13%833.74M | 20.03%636.88M | -10.95%550.33M | -21.99%493.46M | -59.49%2.26B | -51.91%476.06M | -64.45%530.62M | -58.20%618.01M | -60.74%632.53M |
Cost of revenue | 2.56%2.25B | -52.52%2.19B | ||||||||
Gross profit | 312.50%265.32M | -93.25%64.32M | ||||||||
Operating expense | -24.97%447.87M | 14.58%-1.39B | 0.62%671.18M | -21.34%606.79M | -30.15%549.38M | -9.65%596.94M | 54.00%-1.62B | -54.17%667.03M | -43.52%771.41M | -41.77%786.48M |
Selling and administrative expenses | -24.31%455.88M | ---- | ---- | ---- | ---- | -10.32%602.32M | ---- | ---- | ---- | ---- |
-Selling and marketing expense | -0.62%76.19M | ---- | ---- | ---- | ---- | -55.35%76.67M | ---- | ---- | ---- | ---- |
-General and administrative expense | -27.77%379.69M | ---- | ---- | ---- | ---- | 5.15%525.66M | ---- | ---- | ---- | ---- |
Other operating expenses | ---- | ---- | 0.62%671.18M | -21.04%609.07M | -29.69%552.99M | ---- | ---- | -54.34%667.03M | -44.13%771.41M | -43.42%786.48M |
Total other operating income | 48.66%8.01M | ---- | ---- | --2.28M | --3.61M | -50.70%5.39M | ---- | ---- | ---- | ---- |
Operating profit | 65.73%-182.55M | 68.48%-29.98M | 74.85%-34.3M | 63.20%-56.46M | 63.68%-55.92M | -281.97%-532.62M | 8.23%-95.1M | -465.50%-136.41M | -235.94%-153.4M | -159.09%-153.95M |
Net non-operating interest income (expenses) | -38.58%2.83M | 5,830.51%3.5M | 35.19%826K | -108.37%-129K | -156.86%-1.36M | -76.82%4.61M | -98.66%59K | -80.32%611K | 263.87%1.54M | 322.75%2.4M |
Non-operating interest income | -26.41%12.77M | 19.84%5.1M | -40.37%2.65M | -29.66%3.06M | -54.43%1.97M | -28.61%17.36M | -26.24%4.26M | 6.94%4.44M | --4.35M | --4.32M |
Non-operating interest expense | -22.01%9.94M | -61.80%1.6M | -52.43%1.82M | 13.62%3.19M | 73.76%3.33M | 188.31%12.75M | 209.20%4.2M | 266.12%3.83M | 197.98%2.8M | 77.99%1.92M |
Net investment income | -5.84%7.86M | -12.77M | 23.7M | 432K | -3.51M | -84.58%8.35M | ||||
Gain(Loss) on financial instruments designated as cash flow hedges | 752K | 245K | 311K | -390K | 586K | 0 | ||||
Gain(Loss) on derecognition of available-for-sale financial assets | 208.65%18.12M | 5.73M | 4.11M | 4.57M | 3.71M | 18.03%5.87M | ||||
Income from associates and other participating interests | 129.79%1.72M | 141.20%1.09M | 193.46%2.56M | -334.84%-1.35M | -526.09%-576K | -55.80%-5.78M | -86.12%-2.64M | -34.50%-2.74M | -182.89%-310K | 85.40%-92K |
Special income (charges) | 123.90%94.18M | 34.72M | 52.67M | 6.16M | 605K | -1,474.41%-394.04M | ||||
Less:Impairment of capital assets | -94.82%10.21M | --4.77M | --1.67M | --1.94M | --1.84M | 603.45%197.18M | ---- | ---- | ---- | ---- |
Less:Other special charges | -809.69%-104.4M | ---39.48M | ---54.34M | ---8.1M | ---2.45M | -282.15%-11.48M | ---- | ---- | ---- | ---- |
Less:Negative goodwill immediately recognized | --0 | ---- | ---- | ---- | ---- | --208.34M | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | 95.01%25.74M | 3.49M | 8.68M | 4.1M | 3.61M | -14.65%13.2M | ||||
Income before tax | 96.52%-31.34M | 101.30%6.03M | 142.27%58.55M | 70.49%-43.06M | 65.14%-52.86M | -351.22%-900.42M | -808.90%-464.31M | -460.86%-138.53M | -229.97%-145.93M | -158.58%-151.64M |
Income tax | 33.21%-9.93M | 115.89%1.86M | 82.55%-3.17M | -132.48%-2.94M | -195.00%-5.68M | -119.35%-14.87M | -994.50%-11.71M | -299.46%-18.18M | -9.01%9.04M | -89.41%5.98M |
Net income | 97.58%-21.41M | 100.92%4.17M | 151.29%61.73M | 74.11%-40.13M | 70.07%-47.18M | -414.48%-885.55M | -763.85%-452.6M | -511.11%-120.35M | -251.43%-154.97M | -177.89%-157.62M |
Net income continuous operations | 97.58%-21.41M | 100.92%4.17M | 151.29%61.73M | 74.11%-40.13M | 70.07%-47.18M | -414.48%-885.55M | -763.85%-452.6M | -511.11%-120.35M | -251.43%-154.97M | -177.89%-157.62M |
Noncontrolling interests | 54.68%-3.15M | 68.89%-817K | 54.33%-691K | 69.52%-548K | -8.57%-1.09M | -218.41%-6.94M | -128.95%-2.63M | -195.40%-1.51M | -214.52%-1.8M | -126.06%-1M |
Net income attributable to the company | 97.92%-18.27M | 101.11%4.98M | 152.52%62.42M | 74.16%-39.58M | 70.57%-46.09M | -418.65%-878.61M | -778.06%-449.98M | -529.20%-118.84M | -252.01%-153.17M | -178.89%-156.62M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0.00%46.61M | -1.08%11.62M | -0.01%11.75M | 1.11%11.62M | 0.00%11.62M | -7.08%46.61M | 0.00%11.75M | -5.23%11.75M | -13.05%11.49M | -9.23%11.62M |
Net income attributable to common stockholders | 92.99%-64.88M | 98.56%-6.64M | 138.80%50.67M | 68.91%-51.2M | 65.70%-57.71M | -510.18%-925.22M | -632.95%-461.73M | -953.97%-130.59M | -288.08%-164.67M | -190.59%-168.24M |
Gross dividend payment | ||||||||||
Basic earnings per share | 92.99%-0.0081 | 98.61%-0.0008 | 138.65%0.0063 | 68.93%-0.0064 | 65.71%-0.0072 | -509.57%-0.1155 | -638.46%-0.0576 | -957.89%-0.0163 | -288.99%-0.0206 | -190.52%-0.021 |
Diluted earnings per share | 92.99%-0.0081 | 98.61%-0.0008 | 138.65%0.0063 | 68.93%-0.0064 | 65.71%-0.0072 | -509.57%-0.1155 | -638.46%-0.0576 | -957.89%-0.0163 | -288.99%-0.0206 | -190.52%-0.021 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.