Ribomic
4591
Btm
5247
Tecnisco
2962
Sapeet
269A
Right On
7445
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.84%2.02B | 4.76%2.34B | 4.76%2.34B | 16.82%2.18B | 167.42%2.2B | --2.19B | 169.05%2.24B | --2.24B | --1.86B | --821.37M |
-Cash and cash equivalents | -7.84%2.02B | 4.76%2.34B | 4.76%2.34B | 16.82%2.18B | 167.42%2.2B | --2.19B | 169.05%2.24B | --2.24B | --1.86B | --821.37M |
Receivables | 3.13%513.69M | 16.55%583.71M | 16.55%583.71M | -29.62%706.97M | -25.35%498.08M | --476.71M | 1.85%500.8M | --500.8M | --1B | --667.2M |
-Accounts receivable | 3.18%504.06M | 16.58%571.99M | 16.58%571.99M | 15.23%689.53M | 29.59%488.53M | --465.57M | 58.85%490.64M | --490.64M | --598.42M | --376.99M |
-Gross accounts receivable | 3.18%504.06M | 16.58%571.99M | 16.58%571.99M | 15.23%689.53M | --488.53M | --465.57M | 58.85%490.64M | --490.64M | --598.42M | ---- |
-Other receivables | 0.86%9.63M | 15.34%11.72M | 15.34%11.72M | -95.71%17.44M | -96.71%9.55M | --11.14M | -94.44%10.16M | --10.16M | --406.1M | --290.21M |
Inventory | 56.43%166.03M | 37.97%135.04M | 37.97%135.04M | 32.42%132.89M | 52.03%106.13M | --105.1M | 92.24%97.88M | --97.88M | --100.35M | --69.81M |
Other current assets | 4.62%27.87M | 23.02%29.03M | 23.02%29.03M | 52.36%28.14M | 63.71%26.64M | --28.15M | -2.00%23.59M | --23.59M | --18.47M | --16.27M |
Total current assets | -3.37%2.73B | 8.11%3.09B | 8.11%3.09B | 1.94%3.04B | 79.56%2.83B | --2.8B | 104.48%2.86B | --2.86B | --2.99B | --1.57B |
Non current assets | ||||||||||
Net PPE | -9.36%212.5M | 165.66%218.23M | 165.66%218.23M | 169.33%227.81M | 163.78%234.45M | --83.37M | -2.79%82.14M | --82.14M | --84.58M | --88.88M |
-Gross PP&E | ---- | 105.07%304.43M | 105.07%304.43M | ---- | ---- | ---- | 9.54%148.45M | --148.45M | ---- | ---- |
-Accumulated depreciation | ---- | -30.01%-86.2M | -30.01%-86.2M | ---- | ---- | ---- | -29.96%-66.31M | ---66.31M | ---- | ---- |
Goodwill and other intangible assets | -27.83%1.15M | -35.04%1.26M | -35.04%1.26M | -32.21%1.43M | -29.81%1.6M | --1.77M | -30.24%1.94M | --1.94M | --2.11M | --2.28M |
-Other intangible assets | ---- | -35.04%1.26M | -35.04%1.26M | -32.21%1.43M | -29.81%1.6M | --1.77M | -30.24%1.94M | --1.94M | --2.11M | --2.28M |
Deferred tax assets-non current | --16.02M | -11.72%12.81M | -11.72%12.81M | --0 | --0 | --10.79M | --14.51M | --14.51M | ---- | ---- |
Other non current assets | -3.66%86.06M | 40.66%85.99M | 40.66%85.99M | 45.23%89.43M | 48.31%89.33M | --63.77M | 16.72%61.13M | --61.13M | --61.58M | --60.23M |
Total non current assets | -2.96%315.74M | 99.27%318.28M | 99.27%318.28M | 114.93%318.67M | 114.92%325.38M | --159.7M | 14.36%159.72M | --159.72M | --148.27M | --151.39M |
Total assets | -3.33%3.05B | 12.94%3.41B | 12.94%3.41B | 7.28%3.36B | 82.66%3.15B | --2.96B | 96.29%3.02B | --3.02B | --3.13B | --1.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -88.90%32.37M | 585.57%288.73M | 585.57%288.73M | 103.49%289.12M | -26.39%291.56M | --42.15M | -85.03%42.12M | --42.12M | --142.08M | --396.1M |
-Current debt and capital lease obligation | -88.90%32.37M | 585.57%288.73M | 585.57%288.73M | 103.49%289.12M | -26.39%291.56M | --42.15M | -85.03%42.12M | --42.12M | --142.08M | --396.1M |
-Including:Current debt | -90.08%28.56M | 639.85%284.99M | 639.85%284.99M | 106.04%285.4M | -26.67%287.89M | --38.52M | -86.20%38.52M | --38.52M | --138.52M | --392.57M |
-Including:Current capital Lease obligation | 3.90%3.81M | 3.92%3.74M | 3.92%3.74M | 4.41%3.72M | 3.91%3.67M | --3.63M | 61.43%3.6M | --3.6M | --3.56M | --3.53M |
Payables | 8.01%374.28M | 5.80%417.38M | 5.80%417.38M | 12.30%478.57M | 30.57%346.52M | --326.76M | 87.25%394.49M | --394.49M | --426.17M | --265.39M |
-accounts payable | 10.05%261.33M | 16.94%297.81M | 16.94%297.81M | 20.34%364.06M | 18.32%237.45M | --236.86M | 63.39%254.66M | --254.66M | --302.54M | --200.68M |
-Total tax payable | -13.55%22.24M | -38.96%32.59M | -38.96%32.59M | -43.96%22M | 3,400.54%25.73M | --8.29M | 4,205.08%53.38M | --53.38M | --39.26M | --735K |
-Other payable | 8.84%90.71M | 0.62%86.98M | 0.62%86.98M | 9.65%92.51M | 30.27%83.34M | --81.62M | 61.36%86.44M | --86.44M | --84.37M | --63.97M |
Current provisions | ---- | ---- | ---- | --764K | --5.02M | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | --100K | ---- | ---- | --450K | ---- | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | -3.60%83.6M | 40.64%115.36M | 40.64%115.36M | 17.55%82.99M | 43.76%86.72M | --75.35M | 15.41%82.03M | --82.03M | --70.6M | --60.32M |
Other current liabilities | -21.48%37.67M | 24.45%56.16M | 24.45%56.16M | -11.85%47.1M | 2.64%47.97M | --38.49M | 22.52%45.13M | --45.13M | --53.43M | --46.74M |
Current liabilities | -32.11%528.02M | 55.67%877.63M | 55.67%877.63M | 29.86%899M | 1.20%777.78M | --482.76M | -6.01%563.76M | --563.76M | --692.27M | --768.56M |
Non current liabilities | ||||||||||
Non current financial liabilities | -16.10%179.57M | -59.35%195.78M | -59.35%195.78M | -58.40%205.92M | -57.42%214.02M | --471.04M | -6.76%481.59M | --481.59M | --495.04M | --502.67M |
-Long term debt and capital lease obligation | -16.10%179.57M | -59.35%195.78M | -59.35%195.78M | -58.40%205.92M | -57.42%214.02M | --471.04M | -6.76%481.59M | --481.59M | --495.04M | --502.67M |
-Including:Long term debt | -15.15%171.56M | -60.28%185.84M | -60.28%185.84M | -59.40%195.06M | -58.50%202.2M | --458.29M | -7.61%467.92M | --467.92M | --480.46M | --487.18M |
-Including:Long term capital lease obligation | -32.22%8.01M | -27.33%9.94M | -27.33%9.94M | -25.50%10.86M | -23.67%11.82M | --12.75M | 35.44%13.67M | --13.67M | --14.58M | --15.49M |
Long term provisions | 2.54%138.35M | 391.91%136.59M | 391.91%136.59M | 387.94%135.33M | 386.98%134.92M | --27.8M | 1.60%27.77M | --27.77M | --27.74M | --27.71M |
Non current deferred liabilities | ---- | --0 | --0 | 67.09%5.23M | -14.49%3.03M | --658K | -84.04%667K | --667K | --3.13M | --3.54M |
Other non current liabilities | 597.62%1.47M | 41,750.00%837K | 41,750.00%837K | 26,050.00%523K | 20,900.00%210K | --1K | 0.00%2K | --2K | --2K | --1K |
Total non current liabilities | -9.31%319.39M | -34.67%333.2M | -34.67%333.2M | -34.02%347M | -34.04%352.18M | --499.5M | -6.94%510.03M | --510.03M | --525.91M | --533.91M |
Total liabilities | -25.01%847.4M | 12.76%1.21B | 12.76%1.21B | 2.28%1.25B | -13.24%1.13B | --982.26M | -6.45%1.07B | --1.07B | --1.22B | --1.3B |
Shareholders'equity | ||||||||||
Share capital | 3.36%865.58M | 3.73%857.56M | 3.73%857.56M | 2.15%843.66M | 737.45%837.45M | --829.12M | 726.76%826.76M | --826.76M | --825.88M | --100M |
-common stock | 3.36%865.58M | 3.73%857.56M | 3.73%857.56M | 2.15%843.66M | 737.45%837.45M | --829.12M | 726.76%826.76M | --826.76M | --825.88M | --100M |
Additional paid-in capital | -16.54%1.36B | 1.91%1.64B | 1.91%1.64B | 1.10%1.63B | 83.13%1.62B | --1.62B | 81.93%1.61B | --1.61B | --1.61B | --887.1M |
Retained earnings | 115.42%67.71M | 38.59%-305.11M | 38.59%-305.11M | 31.52%-358.58M | 22.09%-439.03M | ---466.22M | 16.88%-496.85M | ---496.85M | ---523.62M | ---563.52M |
Less: Treasury stock | 59,600.00%88.95M | 0.00%149K | 0.00%149K | --149K | --149K | --149K | --149K | --149K | ---- | ---- |
Other equity interest | --169K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 8.78%2.2B | 13.03%2.2B | 13.03%2.2B | 10.47%2.12B | 377.56%2.02B | --1.98B | 399.21%1.94B | --1.94B | --1.92B | --423.58M |
Total equity | 8.78%2.2B | 13.03%2.2B | 13.03%2.2B | 10.47%2.12B | 377.56%2.02B | --1.98B | 399.21%1.94B | --1.94B | --1.92B | --423.58M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |