(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 169.37%4.96B | 123.21%4.69B | 7.00%4.17B | 7.00%4.17B | 198.42%3.92B | --1.84B | --2.1B | 36.02%3.9B | --3.9B | --1.31B |
-Cash and cash equivalents | 169.37%4.96B | 123.21%4.69B | 7.00%4.17B | 7.00%4.17B | 198.42%3.92B | --1.84B | --2.1B | 36.02%3.9B | --3.9B | --1.31B |
Receivables | 0.27%7.98B | 13.44%8.38B | 26.77%9.61B | 26.77%9.61B | 14.35%7.78B | --7.96B | --7.39B | 3.59%7.58B | --7.58B | --6.8B |
-Accounts receivable | 3.54%7.98B | 12.80%8.16B | 27.70%9.53B | 27.70%9.53B | 8.80%7.4B | --7.71B | --7.23B | 1.97%7.46B | --7.46B | --6.8B |
-Gross accounts receivable | 3.54%7.98B | 12.80%8.16B | 27.70%9.53B | 27.70%9.53B | 8.80%7.4B | --7.71B | --7.23B | 1.97%7.46B | --7.46B | --6.8B |
-Other receivables | ---- | 43.15%224.66M | -32.34%80.14M | -32.34%80.14M | --377.26M | --251.63M | --156.94M | --118.44M | --118.44M | ---- |
Inventory | -18.59%981.34M | -20.36%1.11B | -41.34%698.13M | -41.34%698.13M | -21.65%1.01B | --1.21B | --1.39B | 100.19%1.19B | --1.19B | --1.29B |
Other current assets | 7.06%197.31M | 35.92%242.72M | -10.16%220.71M | -10.16%220.71M | -2.80%250.76M | --184.3M | --178.58M | -15.54%245.66M | --245.66M | --257.98M |
Total current assets | 26.19%14.12B | 30.39%14.42B | 13.82%14.7B | 13.82%14.7B | 34.12%12.96B | --11.19B | --11.06B | 16.67%12.91B | --12.91B | --9.66B |
Non current assets | ||||||||||
Net PPE | -27.51%100.29M | -28.15%108.84M | -29.82%115.5M | -29.82%115.5M | 5.45%127.23M | --138.36M | --151.47M | 18.55%164.59M | --164.59M | --120.65M |
-Gross PP&E | -14.01%359.46M | -14.22%358.59M | -14.77%356.27M | -14.77%356.27M | 16.18%420.01M | --418.02M | --418.02M | 19.62%418.02M | --418.02M | --361.52M |
-Accumulated depreciation | 7.33%-259.17M | 6.30%-249.75M | 5.00%-240.77M | 5.00%-240.77M | -21.55%-292.78M | ---279.66M | ---266.55M | -20.33%-253.43M | ---253.43M | ---240.87M |
Prepaid assets-non current | 2.16%252.5M | 2.36%252.68M | 2.54%252.68M | 2.54%252.68M | 0.10%247.01M | --247.16M | --246.85M | -0.17%246.42M | --246.42M | --246.76M |
Total investment | 0.00%4.39M | 0.00%4.39M | 0.00%4.39M | 0.00%4.39M | 0.00%4.39M | --4.39M | --4.39M | 0.00%4.39M | --4.39M | --4.39M |
-Long-term equity investment | 0.00%4.39M | 0.00%4.39M | 0.00%4.39M | 0.00%4.39M | 0.00%4.39M | --4.39M | --4.39M | 0.00%4.39M | --4.39M | --4.39M |
Goodwill and other intangible assets | 8.00%1.98B | 5.76%1.93B | 5.01%1.88B | 5.01%1.88B | 6.97%1.86B | --1.83B | --1.82B | 9.77%1.79B | --1.79B | --1.74B |
-Other intangible assets | 8.00%1.98B | 5.76%1.93B | 5.01%1.88B | 5.01%1.88B | 6.97%1.86B | --1.83B | --1.82B | 9.77%1.79B | --1.79B | --1.74B |
Deferred tax assets-non current | -0.25%117.69M | -3.91%105.42M | -0.83%159.04M | -0.83%159.04M | -5.52%116.36M | --117.99M | --109.71M | 5.16%160.37M | --160.37M | --123.16M |
Other non current assets | 2.27%4.38M | -3.96%4.29M | 9.55%5.1M | 9.55%5.1M | -48.89%4.09M | --4.28M | --4.47M | 104.88%4.66M | --4.66M | --8M |
Total non current assets | 4.84%2.46B | 2.72%2.4B | 1.94%2.42B | 1.94%2.42B | 5.23%2.36B | --2.34B | --2.34B | 8.96%2.37B | --2.37B | --2.24B |
Total assets | 22.49%16.58B | 25.57%16.82B | 11.98%17.12B | 11.98%17.12B | 28.68%15.31B | --13.53B | --13.4B | 15.40%15.28B | --15.28B | --11.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -31.27%36.65M | -15.64%44.99M | -61.36%53.32M | -61.36%53.32M | -73.49%53.33M | --53.33M | --53.33M | -72.43%137.99M | --137.99M | --201.19M |
-Current debt and capital lease obligation | -31.27%36.65M | -15.64%44.99M | -61.36%53.32M | -61.36%53.32M | -73.49%53.33M | --53.33M | --53.33M | -72.43%137.99M | --137.99M | --201.19M |
-Including:Current debt | -31.27%36.65M | -15.64%44.99M | -61.36%53.32M | -61.36%53.32M | -73.49%53.33M | --53.33M | --53.33M | -72.43%137.99M | --137.99M | --201.19M |
Payables | 28.90%10.71B | 32.71%11.13B | 11.27%11.33B | 11.27%11.33B | 23.38%9.84B | --8.31B | --8.38B | 10.68%10.18B | --10.18B | --7.98B |
-accounts payable | 31.06%10.28B | 34.61%10.8B | 10.75%10.66B | 10.75%10.66B | 22.75%9.39B | --7.84B | --8.02B | 11.59%9.63B | --9.63B | --7.65B |
-Total tax payable | -22.79%171M | -43.51%58.29M | 78.48%415.87M | 78.48%415.87M | 123.69%161.6M | --221.47M | --103.18M | -28.16%233.01M | --233.01M | --72.24M |
-Other payable | 6.45%262M | 4.23%271.37M | -21.86%252.51M | -21.86%252.51M | 13.84%287.26M | --246.14M | --260.36M | 29.89%323.14M | --323.14M | --252.34M |
Pension and other retirement benefit plans | -22.69%60.09M | 17.19%29.75M | 23.88%156.31M | 23.88%156.31M | 186.72%98.72M | --77.72M | --25.38M | 51.41%126.18M | --126.18M | --34.43M |
Accrued and deferred income | 138.01%66.29M | 120.45%68.8M | 25.56%34.03M | 25.56%34.03M | --65.41M | --27.85M | --31.21M | --27.11M | --27.11M | ---- |
Other current liabilities | -6.17%92.4M | 27.49%148.26M | 12.12%115.13M | 12.12%115.13M | 10.18%127.4M | --98.48M | --116.29M | -35.43%102.69M | --102.69M | --115.62M |
Current liabilities | 28.01%10.97B | 32.61%11.42B | 10.51%11.69B | 10.51%11.69B | 22.32%10.19B | --8.57B | --8.61B | 6.38%10.58B | --10.58B | --8.33B |
Non current liabilities | ||||||||||
Non current financial liabilities | -70.67%13.37M | -68.82%18.37M | -69.53%23.36M | -69.53%23.36M | -57.13%36.69M | --45.58M | --58.91M | -64.28%76.68M | --76.68M | --85.57M |
-Long term debt and capital lease obligation | -70.67%13.37M | -68.82%18.37M | -69.53%23.36M | -69.53%23.36M | -57.13%36.69M | --45.58M | --58.91M | -64.28%76.68M | --76.68M | --85.57M |
-Including:Long term debt | -70.67%13.37M | -68.82%18.37M | -69.53%23.36M | -69.53%23.36M | -57.13%36.69M | --45.58M | --58.91M | -64.28%76.68M | --76.68M | --85.57M |
Long term provisions | 0.00%30.7M | 0.00%30.7M | 0.00%30.7M | 0.00%30.7M | 0.00%30.7M | --30.7M | --30.7M | 0.00%30.7M | --30.7M | --30.7M |
Non current accrued and deferred income | ---- | ---- | --0 | --0 | --4.2M | --4.2M | --4.2M | --4.2M | --4.2M | ---- |
Other non current liabilities | -0.36%558K | -0.36%558K | -0.36%558K | -0.36%558K | -93.77%558K | --560K | --560K | -93.70%560K | --560K | --8.95M |
Total non current liabilities | -44.93%44.63M | -47.41%49.63M | -51.29%54.62M | -51.29%54.62M | -42.39%72.14M | --81.03M | --94.36M | -55.90%112.14M | --112.14M | --125.23M |
Total liabilities | 27.32%11.01B | 31.74%11.47B | 9.87%11.75B | 9.87%11.75B | 21.36%10.26B | --8.65B | --8.7B | 4.82%10.69B | --10.69B | --8.45B |
Shareholders'equity | ||||||||||
Share capital | 5.83%560.13M | 6.50%558.07M | 6.45%556.81M | 6.45%556.81M | 939.30%543.15M | --529.25M | --524M | 946.09%523.04M | --523.04M | --52.26M |
-common stock | 5.83%560.13M | 6.50%558.07M | 6.45%556.81M | 6.45%556.81M | 939.30%543.15M | --529.25M | --524M | 946.09%523.04M | --523.04M | --52.26M |
Additional paid-in capital | 4.22%762.86M | 4.69%760.79M | 4.65%759.53M | 4.65%759.53M | 192.52%745.87M | --731.98M | --726.73M | 187.18%725.77M | --725.77M | --254.98M |
Retained earnings | 17.09%4.24B | 17.28%4.03B | 21.20%4.05B | 21.20%4.05B | 19.96%3.77B | --3.62B | --3.44B | 21.94%3.34B | --3.34B | --3.14B |
Less: Treasury stock | 0.00%65K | --65K | --65K | --65K | --65K | --65K | ---- | --0 | --0 | ---- |
Other equity interest | -95.16%31K | -92.55%55K | -86.59%99K | -86.59%99K | -59.49%299K | --641K | --738K | -2.51%738K | --738K | --738K |
Total stockholders'equity | 13.93%5.56B | 14.10%5.35B | 16.89%5.37B | 16.89%5.37B | 46.65%5.05B | --4.88B | --4.69B | 50.81%4.59B | --4.59B | --3.45B |
Total equity | 13.93%5.56B | 14.10%5.35B | 16.89%5.37B | 16.89%5.37B | 46.65%5.05B | --4.88B | --4.69B | 50.81%4.59B | --4.59B | --3.45B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data