(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 548.91%478.29M | 201.76%1.13B | -7.95%1.59B | -77.97%419.01M | 2.39B | -106.54M | -1.11B | 172.85%1.73B | 1.9B | -66.36%633.36M |
Net profit before non-cash adjustment | 4.80%275.18M | -17.89%273.37M | 18.98%1.18B | 37.36%389.32M | --198.24M | --262.57M | --332.91M | 37.19%994.35M | --283.43M | 1.91%724.8M |
Total adjustment of non-cash items | 7.39%144.68M | -16.43%203.55M | 45.89%710.6M | -15.84%161.19M | --171.11M | --134.73M | --243.57M | -15.81%487.08M | --191.54M | 23.80%578.56M |
-Depreciation and amortization | -0.32%155.85M | 7.21%151.93M | 15.77%616.37M | 19.77%159.78M | --158.54M | --156.35M | --141.71M | 5.54%532.43M | --133.4M | 38.45%504.46M |
-Share of associates | ---- | ---- | --7M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 190,490.74%102.92M |
-Net exchange gains and losses | 14.03%-239K | -1,320.00%-284K | 56.18%-188K | -24.49%222K | ---112K | ---278K | ---20K | -53.76%-429K | --294K | -221.83%-279K |
-Other non-cash items | 48.77%-10.94M | -49.06%51.9M | 294.59%87.41M | -110.05%-5.81M | --12.69M | ---21.35M | --101.88M | -57.38%-44.92M | --57.84M | -129.41%-28.54M |
Changes in working capital | 111.60%58.43M | 138.80%655.35M | -222.73%-302.81M | -109.21%-131.51M | --2.02B | ---503.83M | ---1.69B | 136.82%246.72M | --1.43B | -195.14%-669.99M |
-Change in receivables | 173.11%410.95M | 568.06%1.23B | -1,374.49%-2.03B | -137.72%-1.83B | --178.6M | ---562.09M | --183.72M | 89.68%-137.45M | ---768.49M | -937.92%-1.33B |
-Change in inventory | -31.88%125.93M | -104.32%-409.14M | 182.60%491.96M | 219.81%310.25M | --197.1M | --184.86M | ---200.25M | -216.31%-595.63M | --97.01M | -791.17%-188.3M |
-Change in payables | -184.28%-508.4M | 97.64%-37.15M | 28.40%1.2B | -33.86%1.33B | --1.62B | ---178.84M | ---1.57B | 22.19%936.63M | --2.01B | 46.90%766.53M |
-Provision for loans, leases and other losses | -42.66%29.95M | -23.79%-125.72M | -32.19%29.27M | -37.28%57.59M | --21M | --52.24M | ---101.56M | -48.35%43.17M | --91.82M | 2,318.96%83.57M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 45.59%-37K | 65.35%-44K | 74.87%-291K | 57.48%-54K | -42K | -68K | -127K | 41.31%-1.16M | -127K | 33.68%-1.97M |
Interest received (cash flow from operating activities) | 0 | 116.67%13K | -5.88%16K | 0 | 10K | 0 | 6K | -64.58%17K | 0 | -4.00%48K |
Tax refund paid | 3.42M | -1.85%-207.56M | -4.76%-366.49M | 0 | -162.69M | 0 | -203.8M | -120.40%-349.82M | 0 | -83.58%-158.72M |
Other operating cash inflow (outflow) | 0.00%1K | 0.00%-1K | 0 | 0 | 0 | 1K | -1K | -1K | 0 | 0 |
Operating cash flow | 551.81%481.67M | 170.23%924.67M | -11.12%1.22B | -77.98%418.95M | --2.23B | ---106.61M | ---1.32B | 191.33%1.38B | --1.9B | -73.64%472.72M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---1.55M | 95.99%-2.25M | -372.77%-58.87M | -240.00%-1.31M | ---1.45M | --0 | ---56.12M | 84.49%-12.45M | ---385K | -351.48%-80.29M |
Net intangibles purchase and sale | -32.14%-195.38M | -11.13%-184.15M | 1.54%-657.27M | 1.98%-176.14M | ---167.55M | ---147.86M | ---165.71M | -18.75%-667.53M | ---179.69M | 15.14%-562.15M |
Net changes in other investments | ---- | ---- | -1,610.87%-6.26M | -1,391.08%-5.36M | ---155K | ---312K | ---430K | -93.80%414K | --415K | 1,027.50%6.68M |
Investing cash flow | -32.79%-196.75M | 16.13%-186.41M | -6.30%-722.4M | -1.87%-183.11M | ---168.85M | ---148.17M | ---222.26M | -6.89%-679.56M | ---179.74M | 6.64%-635.76M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-13.33M | 86.99%-13.33M | 72.43%-137.99M | 81.51%-13.33M | ---8.89M | ---13.33M | ---102.44M | -153.84%-500.6M | ---72.09M | -97.23%-197.21M |
Net common stock issuance | -60.23%4.11M | 28.96%2.48M | -92.94%66.82M | -97.12%27.12M | --27.44M | --10.34M | --1.92M | --946.09M | --941.57M | --0 |
Issuance fees | --0 | --0 | -95.24%-16.73M | --0 | --0 | --0 | ---16.73M | ---8.57M | ---8.57M | --0 |
Cash dividends paid | 12.56%439K | -49.60%-211.75M | -38.05%-141.16M | --0 | ---1K | --390K | ---141.55M | -54.84%-102.25M | --797K | -19.74%-66.04M |
Net other fund-raising expenses | ---- | --1K | ---- | ---- | ---- | ---- | ---- | -79,700.00%-798K | ---799K | ---1K |
Financing cash flow | -237.25%-8.78M | 13.98%-222.61M | -168.61%-229.06M | -98.40%13.79M | --18.55M | ---2.6M | ---258.79M | 226.83%333.88M | --860.91M | -159.75%-263.25M |
Net cash flow | ||||||||||
Beginning cash position | 123.21%4.69B | 7.00%4.17B | 36.02%3.9B | 198.42%3.92B | --1.84B | --2.1B | --3.9B | -12.95%2.86B | --1.31B | 44.28%3.29B |
Current changes in cash | 207.29%276.14M | 128.68%515.65M | -73.57%272.62M | -90.34%249.63M | --2.08B | ---257.39M | ---1.8B | 341.97%1.03B | --2.58B | -142.16%-426.29M |
Effect of exchange rate changes | -14.03%239K | 1,320.00%284K | -56.18%188K | 24.49%-222K | --112K | --278K | --20K | 53.76%429K | ---294K | 221.83%279K |
Cash adjustments other than cash changes | ---- | 0.00%-1K | ---- | ---- | --0 | --0 | ---1K | --1K | ---- | ---- |
End cash Position | 169.37%4.96B | 123.21%4.69B | 7.00%4.17B | 7.00%4.17B | --3.92B | --1.84B | --2.1B | 36.02%3.9B | --3.9B | -12.95%2.86B |
Free cash flow | 211.90%284.74M | 147.99%738.26M | -27.15%507.93M | -85.98%241.5M | --2.06B | ---254.47M | ---1.54B | 510.80%697.21M | --1.72B | -115.25%-169.72M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data