(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | -42.78%346.3M | -4.53%605.22M | -54.34%633.91M | 1.39B |
Net profit before non-cash adjustment | 3.21%387.39M | -38.31%375.32M | -71.22%608.37M | --2.11B |
Total adjustment of non-cash items | -65.84%32.43M | 132.74%94.92M | -57.19%40.78M | --95.27M |
-Depreciation and amortization | -13.05%54.78M | -5.78%63M | 0.04%66.86M | --66.83M |
-Disposal profit | -250.77%-15.91M | -311.47%-4.54M | 52.56%2.15M | --1.41M |
-Net exchange gains and losses | -57.14%-22K | 0.00%-14K | 98.27%-14K | ---809K |
-Other non-cash items | -117.60%-6.42M | 229.28%36.47M | -201.33%-28.21M | --27.84M |
Changes in working capital | -154.46%-73.51M | 985.55%134.98M | 98.14%-15.24M | ---820.4M |
-Change in receivables | 51.95%-79.78M | -129.74%-166.04M | 195.11%558.21M | ---586.91M |
-Change in inventory | -155.20%-71.54M | 169.01%129.61M | 52.79%-187.81M | ---397.78M |
-Change in payables | -54.95%79.48M | 146.72%176.43M | -348.84%-377.68M | --151.78M |
-Provision for loans, leases and other losses | 66.80%-1.67M | 36.85%-5.03M | -163.57%-7.96M | --12.52M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | 15.38%-6.3M | 7.83%-7.45M | 22.54%-8.08M | -10.43M |
Interest received (cash flow from operating activities) | 13.64%25K | -8.33%22K | -59.32%24K | 59K |
Tax refund paid | -189.69%-187.13M | 118.55%208.65M | -687.41%-1.12B | -142.84M |
Other operating cash inflow (outflow) | 331.74%17.82M | 4.13M | 0 | 0 |
Operating cash flow | -78.94%170.71M | 262.48%810.56M | -140.39%-498.88M | --1.24B |
Investing cash flow | ||||
Net investment product transactions | --4M | --0 | ---1K | --0 |
Net changes in other investments | 80.37%-50.29M | 11.07%-256.17M | -2,098.05%-288.06M | --14.42M |
Investing cash flow | 81.93%-46.29M | 11.07%-256.17M | -2,098.06%-288.06M | --14.42M |
Financing cash flow | ||||
Net issuance payments of debt | 50.79%-81.03M | -236.32%-164.66M | 113.80%120.8M | ---875.5M |
Net common stock issuance | --0 | ---86K | --0 | ---- |
Increase or decrease of lease financing | 66.55%-7.25M | -15.44%-21.69M | -17.16%-18.79M | ---16.03M |
Net other fund-raising expenses | ---- | 0.00%-1K | ---1K | ---- |
Financing cash flow | 52.65%-88.28M | -282.77%-186.44M | 111.44%102.01M | ---891.54M |
Net cash flow | ||||
Beginning cash position | 92.80%764.5M | -63.33%396.53M | 49.66%1.08B | --722.61M |
Current changes in cash | -90.18%36.14M | 153.72%367.96M | -291.31%-684.93M | --358.03M |
Effect of exchange rate changes | 57.14%22K | 0.00%14K | -98.27%14K | --809K |
Cash adjustments other than cash changes | --1K | ---- | 0.00%1K | --1K |
End cash Position | 4.73%800.67M | 92.80%764.5M | -63.33%396.53M | --1.08B |
Free cash flow | -78.94%170.71M | 262.48%810.56M | -140.39%-498.88M | --1.24B |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data