JP Stock MarketDetailed Quotes

7117 Mimona

Watchlist
  • 4965
  • 00.00%
20min DelayMarket Closed Apr 8 09:00 JST
1.49BMarket Cap6.36P/E (Static)

Mimona Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(FY)May 31, 2023
(FY)May 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-20.10%452.96M
207.19%566.93M
184.55M
Net profit before non-cash adjustment
-37.90%360.43M
13.46%580.38M
--511.54M
Total adjustment of non-cash items
56.96%35.54M
-35.72%22.65M
--35.23M
-Depreciation and amortization
18.36%34.24M
7.54%28.93M
--26.9M
-Reversal of impairment losses recognized in profit and loss
--0
--18.17M
--0
-Disposal profit
91.50%-2.07M
---24.36M
--0
-Net exchange gains and losses
42.93%-9.73M
-29,300.00%-17.05M
---58K
-Other non-cash items
-22.69%13.11M
102.15%16.96M
--8.39M
Changes in working capital
257.90%56.99M
90.04%-36.09M
---362.22M
-Change in receivables
66.46%-37.23M
-14.03%-110.98M
---97.33M
-Change in inventory
115.44%86.24M
118.57%40.03M
---215.59M
-Change in payables
-83.75%5.3M
164.38%32.59M
---50.62M
-Provision for loans, leases and other losses
17.96%2.67M
71.93%2.27M
--1.32M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-35.61%-6.24M
-3.95%-4.6M
-4.43M
Interest received (cash flow from operating activities)
253.15%3.53M
-28.69%999K
1.4M
Tax refund paid
-7.09%-221.8M
-108.63%-207.12M
-99.28M
Other operating cash inflow (outflow)
0.00%-1K
-1K
0
Operating cash flow
-35.87%228.45M
333.08%356.21M
--82.25M
Investing cash flow
Net PPE purchase and sale
25.86%-75.67M
-161.93%-102.05M
---38.96M
Net intangibles purchase and sale
---4.8M
--0
---1.2M
Net business purchase and sale
---16.83M
--0
----
Net investment product transactions
85.19%-3.6M
-1,301.19%-24.3M
--2.02M
Net changes in other investments
280.18%8.28M
-2.43%-4.6M
---4.49M
Investing cash flow
29.27%-92.62M
-207.21%-130.95M
---42.63M
Financing cash flow
Net issuance payments of debt
-1,290.20%-283.07M
-110.78%-20.36M
--188.85M
Net other fund-raising expenses
-40.35%-1.21M
56.52%-860K
---1.98M
Financing cash flow
-1,239.55%-284.28M
-111.36%-21.22M
--186.88M
Net cash flow
Beginning cash position
60.17%588.55M
177.95%367.46M
--132.2M
Current changes in cash
-172.75%-148.45M
-9.92%204.04M
--226.5M
Effect of exchange rate changes
-42.93%9.73M
29,300.00%17.05M
--58K
Cash adjustments other than cash changes
-150.00%-1K
-99.98%2K
--8.7M
End cash Position
-23.57%449.83M
60.17%588.55M
--367.46M
Free cash flow
-34.82%144.44M
426.46%221.59M
--42.09M
Currency Unit
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(FY)May 31, 2023(FY)May 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -20.10%452.96M207.19%566.93M184.55M
Net profit before non-cash adjustment -37.90%360.43M13.46%580.38M--511.54M
Total adjustment of non-cash items 56.96%35.54M-35.72%22.65M--35.23M
-Depreciation and amortization 18.36%34.24M7.54%28.93M--26.9M
-Reversal of impairment losses recognized in profit and loss --0--18.17M--0
-Disposal profit 91.50%-2.07M---24.36M--0
-Net exchange gains and losses 42.93%-9.73M-29,300.00%-17.05M---58K
-Other non-cash items -22.69%13.11M102.15%16.96M--8.39M
Changes in working capital 257.90%56.99M90.04%-36.09M---362.22M
-Change in receivables 66.46%-37.23M-14.03%-110.98M---97.33M
-Change in inventory 115.44%86.24M118.57%40.03M---215.59M
-Change in payables -83.75%5.3M164.38%32.59M---50.62M
-Provision for loans, leases and other losses 17.96%2.67M71.93%2.27M--1.32M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -35.61%-6.24M-3.95%-4.6M-4.43M
Interest received (cash flow from operating activities) 253.15%3.53M-28.69%999K1.4M
Tax refund paid -7.09%-221.8M-108.63%-207.12M-99.28M
Other operating cash inflow (outflow) 0.00%-1K-1K0
Operating cash flow -35.87%228.45M333.08%356.21M--82.25M
Investing cash flow
Net PPE purchase and sale 25.86%-75.67M-161.93%-102.05M---38.96M
Net intangibles purchase and sale ---4.8M--0---1.2M
Net business purchase and sale ---16.83M--0----
Net investment product transactions 85.19%-3.6M-1,301.19%-24.3M--2.02M
Net changes in other investments 280.18%8.28M-2.43%-4.6M---4.49M
Investing cash flow 29.27%-92.62M-207.21%-130.95M---42.63M
Financing cash flow
Net issuance payments of debt -1,290.20%-283.07M-110.78%-20.36M--188.85M
Net other fund-raising expenses -40.35%-1.21M56.52%-860K---1.98M
Financing cash flow -1,239.55%-284.28M-111.36%-21.22M--186.88M
Net cash flow
Beginning cash position 60.17%588.55M177.95%367.46M--132.2M
Current changes in cash -172.75%-148.45M-9.92%204.04M--226.5M
Effect of exchange rate changes -42.93%9.73M29,300.00%17.05M--58K
Cash adjustments other than cash changes -150.00%-1K-99.98%2K--8.7M
End cash Position -23.57%449.83M60.17%588.55M--367.46M
Free cash flow -34.82%144.44M426.46%221.59M--42.09M
Currency Unit JPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data