BCMALL
0187
PERMAJU-PA
7080PA
EAH
0154
KGROUP
0036
NOVAMSC-PA
0026PA
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 105.38%10.5M | -61.18%1.92M | -82.67%2.36M | 78.47%14.44M | 78.47%14.44M | 63.45%5.11M | 38.23%4.95M | 953.20%13.64M | 54.48%8.09M | 54.48%8.09M |
-Cash and cash equivalents | 155.90%10.5M | -51.34%1.92M | -88.92%1.4M | 86.24%13.42M | 86.24%13.42M | 76.66%4.1M | 38.94%3.95M | 2,089.97%12.66M | 55.51%7.21M | 55.51%7.21M |
-Including:Cash | 155.90%10.5M | -51.34%1.92M | -88.92%1.4M | 86.24%13.42M | 86.24%13.42M | 76.66%4.1M | 38.94%3.95M | 2,089.97%12.66M | 55.51%7.21M | 55.51%7.21M |
-Short term investments | ---- | ---- | -2.04%961K | 15.17%1.02M | 15.17%1.02M | 25.34%1.01M | 35.50%1M | 36.82%981K | 46.57%884.56K | 46.57%884.56K |
Receivables | 9.60%13.52M | 2.30%17.7M | -26.98%6.47M | 106.66%5.74M | 106.66%5.74M | 143.86%12.33M | 145.73%17.3M | 7.29%8.86M | 5.13%2.78M | 5.13%2.78M |
-Accounts receivable | 18.73%12.89M | -8.92%12.79M | -63.13%1.54M | 111.69%5.74M | 111.69%5.74M | 117.55%10.86M | 166.93%14.04M | -34.10%4.17M | 13.43%2.71M | 13.43%2.71M |
-Gross accounts receivable | ---- | ---- | ---- | 107.02%5.84M | 107.02%5.84M | ---- | ---- | ---- | 12.83%2.82M | 12.83%2.82M |
-Bad debt provision | ---- | ---- | ---- | 6.50%-104.25K | 6.50%-104.25K | ---- | ---- | ---- | 0.00%-111.49K | 0.00%-111.49K |
-Other receivables | -57.74%622K | 50.71%4.9M | 5.23%4.93M | -86.77%9.32K | -86.77%9.32K | 2,164.62%1.47M | 83.01%3.25M | 143.63%4.69M | -72.43%70.48K | -72.43%70.48K |
Inventory | -1.03%93.77M | -7.74%89.91M | -1.43%94.46M | -7.71%93.65M | -7.71%93.65M | -4.48%94.74M | 4.64%97.45M | 12.17%95.83M | 24.96%101.46M | 24.96%101.46M |
Prepaid assets | ---- | ---- | ---- | -88.64%456.28K | -88.64%456.28K | ---- | ---- | ---- | 7.88%4.02M | 7.88%4.02M |
Tax assets-Current | 227.80%1.03M | -56.06%453K | -47.48%427K | -72.85%409.7K | -72.85%409.7K | -84.50%313K | -45.59%1.03M | -48.18%813K | -7.02%1.51M | -7.02%1.51M |
Deferred assets-current | ---- | ---- | ---- | -70.62%120.97K | -70.62%120.97K | ---- | ---- | ---- | -22.56%411.72K | -22.56%411.72K |
Holding assets for sale | --4.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 9.86%123.6M | -8.90%109.97M | -12.94%103.72M | -2.92%114.81M | -2.92%114.81M | 2.85%112.5M | 14.27%120.72M | 23.39%119.15M | 24.55%118.27M | 24.55%118.27M |
Non current assets | ||||||||||
Net PPE | 20.81%44.42M | 36.40%46.82M | 54.27%46.08M | 67.92%45.2M | 67.92%45.2M | 55.27%36.77M | 60.10%34.32M | 55.72%29.87M | 50.72%26.92M | 50.72%26.92M |
-Gross PP&E | 20.81%44.42M | 36.40%46.82M | 54.27%46.08M | 46.45%58.33M | 46.45%58.33M | 55.27%36.77M | 60.10%34.32M | 55.72%29.87M | 30.04%39.83M | 30.04%39.83M |
-Accumulated depreciation | ---- | ---- | ---- | -1.71%-13.13M | -1.71%-13.13M | ---- | ---- | ---- | -1.12%-12.91M | -1.12%-12.91M |
Investment properties | -35.10%12.47M | -0.72%19.62M | -0.70%19.62M | 1.07%19.62M | 1.07%19.62M | -1.50%19.21M | 3.91%19.76M | 22.68%19.76M | 66.74%19.42M | 66.74%19.42M |
Total investment | 4.29%6.12M | -0.51%6.11M | -0.40%6M | -0.26%5.94M | -0.26%5.94M | -5.61%5.87M | 0.80%6.14M | 0.18%6.03M | 0.59%5.96M | 0.59%5.96M |
-Long-term equity investment | 5.57%4.55M | 7.31%4.53M | 7.40%4.46M | 7.83%4.39M | 7.83%4.39M | -0.30%4.31M | -0.19%4.23M | -0.07%4.15M | 0.34%4.07M | 0.34%4.07M |
-Financial asset investment | 0.77%1.57M | -17.79%1.57M | -17.61%1.55M | -17.71%1.55M | -17.71%1.55M | -17.76%1.56M | 3.07%1.91M | 0.75%1.88M | 1.12%1.89M | 1.12%1.89M |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | --1.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | 0.77%1.57M | ---- | -17.61%1.55M | -17.71%1.55M | -17.71%1.55M | -17.76%1.56M | 3.07%1.91M | 0.75%1.88M | 1.12%1.89M | 1.12%1.89M |
Long-term accounts receivable and other receivables | 24.03%2.1M | 23.85%2.05M | 9.49%1.98M | 8.04%1.92M | 8.04%1.92M | -2.36%1.69M | -2.36%1.66M | 9.35%1.81M | 9.55%1.77M | 9.55%1.77M |
Goodwill and other intangible assets | -31.98%9.84M | -31.98%9.84M | -31.98%9.84M | -31.97%9.84M | -31.97%9.84M | -25.69%14.47M | -25.69%14.47M | -25.69%14.47M | -25.70%14.47M | -25.70%14.47M |
-Goodwill | -31.98%9.84M | -31.98%9.84M | -31.98%9.84M | -31.97%9.84M | -31.97%9.84M | -25.69%14.47M | -25.69%14.47M | -25.69%14.47M | -25.70%14.47M | -25.70%14.47M |
Deferred tax assets-non current | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95.3K | 0.00%95.3K | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95.3K | 0.00%95.3K |
Total non current assets | -3.92%75.04M | 10.58%84.52M | 16.10%83.62M | 20.38%82.61M | 20.38%82.61M | 10.47%78.1M | 12.74%76.44M | 15.20%72.03M | 21.23%68.62M | 21.23%68.62M |
Total assets | 4.22%198.64M | -1.35%194.5M | -2.00%187.35M | 5.63%197.43M | 5.63%197.43M | 5.84%190.6M | 13.67%197.16M | 20.17%191.18M | 23.31%186.9M | 23.31%186.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -15.62%3.47M | -80.57%1.27M | -9.86%713K | -79.87%1.91M | -79.87%1.91M | 58.90%4.12M | 9.40%6.52M | -87.82%791K | 0.42%9.49M | 0.42%9.49M |
-Current debt and capital lease obligation | -15.62%3.47M | -80.57%1.27M | -9.86%713K | -79.87%1.91M | -79.87%1.91M | 58.90%4.12M | 9.40%6.52M | -87.82%791K | 0.42%9.49M | 0.42%9.49M |
-Including:Current debt | -15.55%3.26M | -83.96%1.01M | -11.84%454K | -82.01%1.66M | -82.01%1.66M | 73.90%3.86M | 12.29%6.27M | -91.92%515K | 0.10%9.23M | 0.10%9.23M |
-Including:Current capital Lease obligation | -16.60%211K | 4.82%261K | -6.16%259K | -3.31%249.58K | -3.31%249.58K | -31.44%253K | -33.60%249K | 122.58%276K | 13.53%258.13K | 13.53%258.13K |
Payables | 72.83%18.63M | -14.45%16.75M | -48.41%7.68M | -33.41%21.66M | -33.41%21.66M | -57.57%10.78M | 15.80%19.57M | 1.37%14.89M | 113.76%32.53M | 113.76%32.53M |
-accounts payable | 110.63%7.55M | -61.93%5.65M | -73.26%3.12M | -8.39%13.79M | -8.39%13.79M | -85.90%3.58M | -12.24%14.83M | -20.69%11.65M | 41.08%15.05M | 41.08%15.05M |
-Total tax payable | 317.07%89K | 9,488.24%1.6M | 24,028.57%1.69M | 14,152.10%1.67M | 14,152.10%1.67M | ---41K | ---17K | --7K | --11.73K | --11.73K |
-Other payable | 51.90%10.99M | 99.79%9.5M | -10.98%2.88M | -64.49%6.2M | -64.49%6.2M | --7.24M | --4.76M | --3.23M | 283.98%17.47M | 283.98%17.47M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.98%284.95K | -24.98%284.95K |
Accrued and deferred income | -49.65%3.27M | 79.73%8.9M | 140.36%10.41M | -5.02%6.49M | -5.02%6.49M | 59.86%6.5M | -29.23%4.95M | -23.15%4.33M | 204.91%6.84M | 204.91%6.84M |
Current liabilities | 18.60%25.38M | -13.30%26.91M | -6.05%18.8M | -38.82%30.07M | -38.82%30.07M | -35.47%21.4M | 0.12%31.04M | -26.42%20.01M | 80.07%49.14M | 80.07%49.14M |
Non current liabilities | ||||||||||
Non current financial liabilities | -13.02%16.15M | 22.49%19.38M | -3.80%20.34M | 25.13%19.34M | 25.13%19.34M | 3.11%18.57M | 22.72%15.82M | 165.00%21.15M | 132.24%15.45M | 132.24%15.45M |
-Long term debt and capital lease obligation | -13.02%16.15M | 22.49%19.38M | -3.80%20.34M | 25.13%19.34M | 25.13%19.34M | 3.11%18.57M | 22.72%15.82M | 165.00%21.15M | 132.24%15.45M | 132.24%15.45M |
-Including:Long term debt | -13.06%15.89M | 23.52%19.1M | -3.59%20.01M | 26.40%18.93M | 26.40%18.93M | 4.02%18.28M | 24.44%15.47M | 187.76%20.75M | 152.37%14.97M | 152.37%14.97M |
-Including:Long term capital lease obligation | -10.42%258K | -22.66%273K | -14.47%337K | -14.36%410.18K | -14.36%410.18K | -33.64%288K | -23.43%353K | -48.70%394K | -33.53%478.94K | -33.53%478.94K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | -64.12%169K | -75.56%109K | -88.79%48K | ---- | ---- |
Total non current liabilities | -13.80%16.15M | 21.65%19.38M | -4.02%20.34M | 25.13%19.34M | 25.13%19.34M | 1.40%18.73M | 19.44%15.93M | 152.08%21.2M | 121.80%15.45M | 121.80%15.45M |
Total liabilities | 3.47%41.52M | -1.45%46.29M | -5.00%39.15M | -23.52%49.4M | -23.52%49.4M | -22.28%40.13M | 5.93%46.97M | 15.73%41.21M | 88.56%64.6M | 88.56%64.6M |
Shareholders'equity | ||||||||||
Share capital | 4.60%201.03M | 0.00%192.19M | 0.00%192.19M | 16.14%192.19M | 16.14%192.19M | 16.14%192.19M | 16.85%192.19M | 22.76%192.19M | 9.98%165.48M | 9.98%165.48M |
-common stock | 4.60%201.03M | 0.00%192.19M | 0.52%192.19M | 16.85%192.19M | 16.85%192.19M | 16.14%192.19M | 16.85%192.19M | 22.12%191.19M | 9.32%164.48M | 9.32%164.48M |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --1M | --1M | --1M |
Retained earnings | -5.30%-43.83M | -4.72%-43.89M | -4.19%-43.89M | -2.28%-44.07M | -2.28%-44.07M | -12.69%-41.62M | -18.77%-41.91M | -27.70%-42.13M | -30.32%-43.09M | -30.32%-43.09M |
Less: Treasury stock | 0.00%92K | 0.00%92K | 0.00%92K | 0.00%92.19K | 0.00%92.19K | 0.00%92K | 0.00%92K | 0.00%92K | 0.00%92.19K | 0.00%92.19K |
Total stockholders'equity | 4.41%157.11M | -1.32%148.21M | -1.18%148.2M | 21.03%148.02M | 21.03%148.02M | 17.14%150.47M | 16.33%150.19M | 21.45%149.97M | 4.26%122.3M | 4.26%122.3M |
Noncontrolling interests | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Total equity | 4.41%157.11M | -1.32%148.21M | -1.18%148.2M | 21.03%148.02M | 21.03%148.02M | 17.14%150.47M | 16.33%150.19M | 21.45%149.97M | 4.26%122.3M | 4.26%122.3M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.