(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | -115.92%-193.09M | 918.67%1.21B | -148.15M |
Net profit before non-cash adjustment | 24.37%760.1M | 46.80%611.15M | --416.3M |
Total adjustment of non-cash items | 5.93%75.04M | -39.98%70.84M | --118.04M |
-Depreciation and amortization | 3.26%69.96M | 37.28%67.75M | --49.35M |
-Reversal of impairment losses recognized in profit and loss | --2.32M | --0 | ---- |
-Disposal profit | --0 | -29.84%1.49M | --2.13M |
-Other non-cash items | 73.09%2.77M | -97.60%1.6M | --66.56M |
Changes in working capital | -293.68%-1.03B | 177.79%530.88M | ---682.49M |
-Change in receivables | -607.73%-751.72M | 87.86%-106.22M | ---874.76M |
-Change in inventory | -434.81%-291.71M | -1,985.41%-54.55M | --2.89M |
-Change in payables | -114.45%-83.84M | 128.29%580.1M | --254.1M |
-Provision for loans, leases and other losses | 122.21%29.03M | -228.94%-130.69M | --101.36M |
-Changes in other current assets | -62.39%46.98M | 318.41%124.91M | ---57.19M |
-Changes in other current liabilities | -80.37%23.03M | 207.74%117.32M | ---108.89M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | 72.58%-507K | -390.45%-1.85M | -377K |
Interest received (cash flow from operating activities) | 0.94%107K | -45.36%106K | 194K |
Tax refund paid | 10.66%-205.67M | -66.88%-230.22M | -137.95M |
Other operating cash inflow (outflow) | 15.96%-2.36M | 27.20%-2.81M | -3.86M |
Operating cash flow | -141.05%-401.53M | 437.10%978.09M | ---290.15M |
Investing cash flow | |||
Net PPE purchase and sale | 41.80%-14.33M | 48.83%-24.62M | ---48.12M |
Net intangibles purchase and sale | -42.92%-15.45M | 86.87%-10.81M | ---82.33M |
Net business purchase and sale | ---- | ---- | ---47.27M |
Net investment product transactions | ---- | ---- | --4.58M |
Investing cash flow | 15.95%-29.78M | 79.54%-35.43M | ---173.14M |
Financing cash flow | |||
Net issuance payments of debt | 175.00%300M | -200.00%-400M | --400M |
Net common stock issuance | 141.94%161.92M | ---386.06M | --0 |
Increase or decrease of lease financing | 3.09%-13.44M | -6.58%-13.87M | ---13.02M |
Cash dividends paid | 94.63%-8.57M | 0.00%-159.47M | ---159.47M |
Net other fund-raising expenses | 0.00%-1K | 50.00%-1K | ---2K |
Financing cash flow | 145.85%439.91M | -521.69%-959.4M | --227.52M |
Net cash flow | |||
Beginning cash position | -1.79%920.99M | -20.09%937.74M | --1.17B |
Current changes in cash | 151.38%8.6M | 92.90%-16.74M | ---235.78M |
Effect of exchange rate changes | ---- | ---- | --0 |
Cash adjustments other than cash changes | ---- | ---1K | ---- |
End cash Position | 0.93%929.59M | -1.79%920.99M | --937.74M |
Free cash flow | -145.75%-431.3M | 324.12%942.66M | ---420.6M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data