MY Stock MarketDetailed Quotes

7121 XL

Watchlist
  • 0.515
  • 0.0000.00%
15min DelayNot Open Dec 31 16:50 CST
224.26MMarket Cap16.09P/E (TTM)

XL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Oct 31, 2024
(Q1)Jul 31, 2024
(FY)Apr 30, 2024
(Q4)Apr 30, 2024
(Q3)Jan 31, 2024
(Q2)Oct 31, 2023
(Q1)Jul 31, 2023
(Q3)Oct 31, 2022
(Q2)Jul 31, 2022
(Q1)Apr 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
16.27%8.2M
96.29%9.25M
--12.7M
--12.7M
--6.69M
-43.89%7.05M
-65.15%4.71M
-36.86%7.68M
9.96%12.57M
--13.52M
-Cash and cash equivalents
20.96%4.39M
20.50%4.31M
--9.31M
--9.31M
--4.45M
-65.56%3.63M
-68.54%3.58M
-43.04%5.67M
12.66%10.54M
--11.38M
-Including:Cash
20.96%4.39M
20.50%4.31M
--8.31M
--8.31M
--4.45M
-65.56%3.63M
-68.54%3.58M
-43.04%5.67M
12.66%10.54M
--11.38M
-Including:Cash equivalents
----
----
--1M
--1M
----
----
----
----
----
----
-Short term investments
11.31%3.81M
335.95%4.94M
--3.39M
--3.39M
--2.24M
68.79%3.42M
-47.13%1.13M
-9.08%2.01M
-2.22%2.03M
--2.14M
Receivables
92.21%45.5M
43.94%43.16M
--22.99M
--22.99M
--16.21M
-28.54%23.67M
5.82%29.99M
-22.63%27.71M
28.43%33.12M
--28.34M
-Accounts receivable
92.21%45.5M
43.94%43.16M
--22.56M
--22.56M
--16.21M
26.20%23.67M
59.59%29.99M
-14.37%20.47M
-15.45%18.76M
--18.79M
-Gross accounts receivable
----
----
--23.79M
--23.79M
----
----
----
----
----
----
-Bad debt provision
----
----
---1.23M
---1.23M
----
----
----
----
----
----
-Other receivables
----
----
--421.68K
--421.68K
----
----
----
-39.21%7.24M
298.23%14.37M
--9.55M
Inventory
32.75%29.82M
52.40%27.56M
--25.26M
--25.26M
--24.17M
420.34%22.46M
332.46%18.08M
17.89%4.98M
2.98%4.32M
--4.18M
Prepaid assets
----
----
--6.15M
--6.15M
----
----
----
-83.54%27K
12.50%27K
--20K
Tax assets-Current
69.70%224K
-6.37%191K
--212.5K
--212.5K
--103K
9.09%132K
94.29%204K
118.75%70K
317.24%121K
--105K
Total current assets
57.05%83.74M
51.29%80.16M
--67.31M
--67.31M
--47.17M
6.30%53.32M
14.77%52.98M
-22.78%40.46M
20.96%50.16M
--46.16M
Non current assets
Net PPE
4.13%105.13M
18.97%106.64M
--107.69M
--107.69M
--112.91M
46.89%100.96M
29.04%89.64M
153.44%90.05M
93.80%68.73M
--69.47M
-Gross PP&E
4.13%105.13M
18.97%106.64M
--253.53M
--253.53M
--112.91M
46.89%100.96M
29.04%89.64M
153.44%90.05M
93.80%68.73M
--69.47M
-Accumulated depreciation
----
----
---145.84M
---145.84M
----
----
----
----
----
----
Biological assets
38.42%7.28M
27.80%7.31M
--6.73M
--6.73M
--5.42M
-46.22%5.26M
-35.80%5.72M
583.56%10.77M
521.82%9.78M
--8.91M
Total investment
----
----
--0
--0
----
----
----
----
----
----
-Long-term equity investment
----
----
--0
--0
----
----
----
----
----
----
Goodwill and other intangible assets
0.00%7.64M
0.00%7.64M
--7.64M
--7.64M
--7.64M
-56.68%7.64M
-53.80%7.64M
--17.64M
--17.64M
--16.54M
-Goodwill
0.00%7.64M
0.00%7.64M
--7.64M
--7.64M
--7.64M
-56.68%7.64M
-53.80%7.64M
--17.64M
--17.64M
--16.54M
Total non current assets
5.43%120.05M
18.05%121.59M
--122.06M
--122.06M
--125.97M
18.42%113.86M
8.52%103M
219.25%118.46M
159.60%96.15M
--94.92M
Total assets
21.90%203.79M
29.34%201.75M
--189.37M
--189.37M
--173.14M
14.26%167.18M
10.57%155.98M
77.57%158.92M
86.37%146.31M
--141.08M
Liabilities
Current liabilities
Financial liabilities
-42.90%933K
-49.98%1.03M
--1.16M
--1.16M
--1.59M
8.93%1.63M
33.79%2.06M
1,334.31%1.46M
861.54%1.5M
--1.54M
-Current debt and capital lease obligation
-42.90%933K
-49.98%1.03M
--1.16M
--1.16M
--1.59M
8.93%1.63M
33.79%2.06M
1,334.31%1.46M
861.54%1.5M
--1.54M
-Including:Current capital Lease obligation
-42.90%933K
-49.98%1.03M
--1.16M
--1.16M
--1.59M
8.93%1.63M
33.79%2.06M
1,334.31%1.46M
861.54%1.5M
--1.54M
Payables
53.32%3.07M
2,283.19%2.69M
--1.95M
--1.95M
--5.35M
-86.15%2M
-98.71%113K
61.80%26.98M
-21.22%14.46M
--8.77M
-accounts payable
54.02%3.05M
2,965.52%2.67M
--951.58K
--951.58K
--5.32M
-39.41%1.98M
-98.85%87K
-65.60%5.23M
-80.40%3.26M
--7.54M
-Total tax payable
----
----
----
----
----
----
----
200.47%646K
342.92%939K
--570K
-Other payable
0.00%26K
0.00%26K
--1M
--1M
--26K
-99.75%26K
-96.05%26K
1,579.24%21.11M
585.50%10.26M
--659K
Current deferred liabilities
-2.88%404K
-36.67%335K
--263.58K
--263.58K
--246K
--416K
--529K
----
----
----
Accrued and deferred income
----
----
--811.07K
--811.07K
----
----
----
----
----
----
Current liabilities
8.76%4.41M
50.09%4.06M
--4.19M
--4.19M
--7.18M
-74.61%4.05M
-73.77%2.71M
69.54%28.45M
-13.78%15.96M
--10.31M
Non current liabilities
Non current financial liabilities
-40.43%2.82M
-39.95%3.07M
--3.22M
--3.22M
--4.47M
-18.05%4.73M
-16.56%5.11M
2,177.37%5.53M
2,165.49%5.78M
--6.13M
-Long term debt and capital lease obligation
-40.43%2.82M
-39.95%3.07M
--3.22M
--3.22M
--4.47M
-18.05%4.73M
-16.56%5.11M
2,177.37%5.53M
2,165.49%5.78M
--6.13M
-Including:Long term capital lease obligation
-40.43%2.82M
-39.95%3.07M
--3.22M
--3.22M
--4.47M
-18.05%4.73M
-16.56%5.11M
2,177.37%5.53M
2,165.49%5.78M
--6.13M
Non current deferred liabilities
-94.56%28K
-87.38%65K
--77.43K
--77.43K
--515K
4,191.67%515K
4,191.67%515K
0.00%12K
0.00%12K
--12K
Total non current liabilities
-45.74%2.85M
-44.29%3.14M
--3.3M
--3.3M
--4.98M
-9.33%5.25M
-8.34%5.63M
2,074.90%5.55M
2,068.16%5.79M
--6.14M
Total liabilities
-22.00%7.26M
-13.65%7.2M
--7.48M
--7.48M
--12.17M
-57.24%9.3M
-49.34%8.33M
99.56%33.99M
15.81%21.75M
--16.45M
Shareholders'equity
Share capital
21.19%207.62M
25.16%208.31M
--189.78M
--189.78M
--173.18M
11.91%171.32M
8.35%166.43M
50.59%153.59M
71.38%153.09M
--153.6M
-common stock
21.19%207.62M
25.16%208.31M
--189.78M
--189.78M
--173.18M
11.91%171.32M
8.35%166.43M
50.59%153.59M
71.38%153.09M
--153.6M
Additional paid-in capital
----
----
----
----
----
----
----
--0
--0
--0
Retained earnings
51.72%-10.3M
41.74%-12.97M
---16.13M
---16.13M
---20.05M
24.33%-21.34M
22.36%-22.26M
3.32%-28.28M
3.84%-28.2M
---28.67M
Less: Treasury stock
0.00%279K
0.00%279K
--279.45K
--279.45K
--279K
0.00%279K
0.00%279K
0.00%279K
0.00%279K
--279K
Fixed asset revaluation reserve
----
----
----
----
----
----
----
--0
--0
--0
Other reserves
----
----
----
----
----
----
----
--0
--0
--0
Other equity interest
----
----
--9M
--9M
--8.5M
--8.5M
--4M
----
----
----
Total stockholders'equity
24.55%197.04M
31.89%195.06M
--182.37M
--182.37M
--161.35M
26.96%158.2M
18.64%147.89M
72.54%125.03M
108.65%124.61M
--124.65M
Noncontrolling interests
-55.38%-505K
-109.13%-504K
---489.41K
---489.41K
---374K
-501.85%-325K
-826.92%-241K
---108K
---54K
---26K
Total equity
24.48%196.53M
31.77%194.56M
--181.88M
--181.88M
--160.97M
26.75%157.88M
18.47%147.65M
72.40%124.92M
108.56%124.56M
--124.63M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Oct 31, 2024(Q1)Jul 31, 2024(FY)Apr 30, 2024(Q4)Apr 30, 2024(Q3)Jan 31, 2024(Q2)Oct 31, 2023(Q1)Jul 31, 2023(Q3)Oct 31, 2022(Q2)Jul 31, 2022(Q1)Apr 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 16.27%8.2M96.29%9.25M--12.7M--12.7M--6.69M-43.89%7.05M-65.15%4.71M-36.86%7.68M9.96%12.57M--13.52M
-Cash and cash equivalents 20.96%4.39M20.50%4.31M--9.31M--9.31M--4.45M-65.56%3.63M-68.54%3.58M-43.04%5.67M12.66%10.54M--11.38M
-Including:Cash 20.96%4.39M20.50%4.31M--8.31M--8.31M--4.45M-65.56%3.63M-68.54%3.58M-43.04%5.67M12.66%10.54M--11.38M
-Including:Cash equivalents ----------1M--1M------------------------
-Short term investments 11.31%3.81M335.95%4.94M--3.39M--3.39M--2.24M68.79%3.42M-47.13%1.13M-9.08%2.01M-2.22%2.03M--2.14M
Receivables 92.21%45.5M43.94%43.16M--22.99M--22.99M--16.21M-28.54%23.67M5.82%29.99M-22.63%27.71M28.43%33.12M--28.34M
-Accounts receivable 92.21%45.5M43.94%43.16M--22.56M--22.56M--16.21M26.20%23.67M59.59%29.99M-14.37%20.47M-15.45%18.76M--18.79M
-Gross accounts receivable ----------23.79M--23.79M------------------------
-Bad debt provision -----------1.23M---1.23M------------------------
-Other receivables ----------421.68K--421.68K-------------39.21%7.24M298.23%14.37M--9.55M
Inventory 32.75%29.82M52.40%27.56M--25.26M--25.26M--24.17M420.34%22.46M332.46%18.08M17.89%4.98M2.98%4.32M--4.18M
Prepaid assets ----------6.15M--6.15M-------------83.54%27K12.50%27K--20K
Tax assets-Current 69.70%224K-6.37%191K--212.5K--212.5K--103K9.09%132K94.29%204K118.75%70K317.24%121K--105K
Total current assets 57.05%83.74M51.29%80.16M--67.31M--67.31M--47.17M6.30%53.32M14.77%52.98M-22.78%40.46M20.96%50.16M--46.16M
Non current assets
Net PPE 4.13%105.13M18.97%106.64M--107.69M--107.69M--112.91M46.89%100.96M29.04%89.64M153.44%90.05M93.80%68.73M--69.47M
-Gross PP&E 4.13%105.13M18.97%106.64M--253.53M--253.53M--112.91M46.89%100.96M29.04%89.64M153.44%90.05M93.80%68.73M--69.47M
-Accumulated depreciation -----------145.84M---145.84M------------------------
Biological assets 38.42%7.28M27.80%7.31M--6.73M--6.73M--5.42M-46.22%5.26M-35.80%5.72M583.56%10.77M521.82%9.78M--8.91M
Total investment ----------0--0------------------------
-Long-term equity investment ----------0--0------------------------
Goodwill and other intangible assets 0.00%7.64M0.00%7.64M--7.64M--7.64M--7.64M-56.68%7.64M-53.80%7.64M--17.64M--17.64M--16.54M
-Goodwill 0.00%7.64M0.00%7.64M--7.64M--7.64M--7.64M-56.68%7.64M-53.80%7.64M--17.64M--17.64M--16.54M
Total non current assets 5.43%120.05M18.05%121.59M--122.06M--122.06M--125.97M18.42%113.86M8.52%103M219.25%118.46M159.60%96.15M--94.92M
Total assets 21.90%203.79M29.34%201.75M--189.37M--189.37M--173.14M14.26%167.18M10.57%155.98M77.57%158.92M86.37%146.31M--141.08M
Liabilities
Current liabilities
Financial liabilities -42.90%933K-49.98%1.03M--1.16M--1.16M--1.59M8.93%1.63M33.79%2.06M1,334.31%1.46M861.54%1.5M--1.54M
-Current debt and capital lease obligation -42.90%933K-49.98%1.03M--1.16M--1.16M--1.59M8.93%1.63M33.79%2.06M1,334.31%1.46M861.54%1.5M--1.54M
-Including:Current capital Lease obligation -42.90%933K-49.98%1.03M--1.16M--1.16M--1.59M8.93%1.63M33.79%2.06M1,334.31%1.46M861.54%1.5M--1.54M
Payables 53.32%3.07M2,283.19%2.69M--1.95M--1.95M--5.35M-86.15%2M-98.71%113K61.80%26.98M-21.22%14.46M--8.77M
-accounts payable 54.02%3.05M2,965.52%2.67M--951.58K--951.58K--5.32M-39.41%1.98M-98.85%87K-65.60%5.23M-80.40%3.26M--7.54M
-Total tax payable ----------------------------200.47%646K342.92%939K--570K
-Other payable 0.00%26K0.00%26K--1M--1M--26K-99.75%26K-96.05%26K1,579.24%21.11M585.50%10.26M--659K
Current deferred liabilities -2.88%404K-36.67%335K--263.58K--263.58K--246K--416K--529K------------
Accrued and deferred income ----------811.07K--811.07K------------------------
Current liabilities 8.76%4.41M50.09%4.06M--4.19M--4.19M--7.18M-74.61%4.05M-73.77%2.71M69.54%28.45M-13.78%15.96M--10.31M
Non current liabilities
Non current financial liabilities -40.43%2.82M-39.95%3.07M--3.22M--3.22M--4.47M-18.05%4.73M-16.56%5.11M2,177.37%5.53M2,165.49%5.78M--6.13M
-Long term debt and capital lease obligation -40.43%2.82M-39.95%3.07M--3.22M--3.22M--4.47M-18.05%4.73M-16.56%5.11M2,177.37%5.53M2,165.49%5.78M--6.13M
-Including:Long term capital lease obligation -40.43%2.82M-39.95%3.07M--3.22M--3.22M--4.47M-18.05%4.73M-16.56%5.11M2,177.37%5.53M2,165.49%5.78M--6.13M
Non current deferred liabilities -94.56%28K-87.38%65K--77.43K--77.43K--515K4,191.67%515K4,191.67%515K0.00%12K0.00%12K--12K
Total non current liabilities -45.74%2.85M-44.29%3.14M--3.3M--3.3M--4.98M-9.33%5.25M-8.34%5.63M2,074.90%5.55M2,068.16%5.79M--6.14M
Total liabilities -22.00%7.26M-13.65%7.2M--7.48M--7.48M--12.17M-57.24%9.3M-49.34%8.33M99.56%33.99M15.81%21.75M--16.45M
Shareholders'equity
Share capital 21.19%207.62M25.16%208.31M--189.78M--189.78M--173.18M11.91%171.32M8.35%166.43M50.59%153.59M71.38%153.09M--153.6M
-common stock 21.19%207.62M25.16%208.31M--189.78M--189.78M--173.18M11.91%171.32M8.35%166.43M50.59%153.59M71.38%153.09M--153.6M
Additional paid-in capital ------------------------------0--0--0
Retained earnings 51.72%-10.3M41.74%-12.97M---16.13M---16.13M---20.05M24.33%-21.34M22.36%-22.26M3.32%-28.28M3.84%-28.2M---28.67M
Less: Treasury stock 0.00%279K0.00%279K--279.45K--279.45K--279K0.00%279K0.00%279K0.00%279K0.00%279K--279K
Fixed asset revaluation reserve ------------------------------0--0--0
Other reserves ------------------------------0--0--0
Other equity interest ----------9M--9M--8.5M--8.5M--4M------------
Total stockholders'equity 24.55%197.04M31.89%195.06M--182.37M--182.37M--161.35M26.96%158.2M18.64%147.89M72.54%125.03M108.65%124.61M--124.65M
Noncontrolling interests -55.38%-505K-109.13%-504K---489.41K---489.41K---374K-501.85%-325K-826.92%-241K---108K---54K---26K
Total equity 24.48%196.53M31.77%194.56M--181.88M--181.88M--160.97M26.75%157.88M18.47%147.65M72.40%124.92M108.56%124.56M--124.63M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data