MY Stock MarketDetailed Quotes

7123 MAXLAND

Watchlist
  • 0.050
  • 0.0000.00%
15min DelayNot Open Nov 6 14:32 CST
80.18MMarket Cap-3125P/E (TTM)

MAXLAND Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q1)Mar 31, 2024
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
30.06M
6.16%-17.12M
66.18%-3.38M
-35.27%11.3M
0.01%-18.24M
-122.51%-17.3M
-6.52M
-683.76%-9.99M
17.46M
-18.25M
Net profit before non-cash adjustment
---69.25M
-146.42%-10.01M
-229.35%-6.16M
-882.47%-31.38M
0.00%21.56M
157.03%21.56M
---1.57M
225.60%4.76M
---3.19M
--21.56M
Total adjustment of non-cash items
--15.27M
-502.34%-27.81M
39.84%3.02M
68.89%11.13M
0.04%-4.62M
-112.34%-4.7M
---8.83M
-73.35%2.16M
--6.59M
---4.62M
-Depreciation and amortization
--14.71M
-17.67%12.78M
-28.57%2.46M
-49.73%-10.27M
0.00%15.52M
-50.24%15.52M
--3.42M
-52.72%3.44M
---6.86M
--15.52M
-Reversal of impairment losses recognized in profit and loss
--1.52M
-1,082.37%-47.5M
97.02%-25K
-0.02%4.02M
0.02%-4.02M
-98.78%19.66K
--858.66K
---839K
--4.02M
---4.02M
-Assets reserve and write-off
---46.21M
66.80%2.05M
--0
---1.23M
0.00%1.23M
-515.45%-2.81M
----
----
----
--1.23M
-Disposal profit
---799.26K
21.59%-810K
--0
37.43%1.03M
0.00%-1.03M
70.09%-1.03M
---315.67K
-186.09%-432K
--748K
---1.03M
-Net exchange gains and losses
--2.55M
63.75%2.53M
--0
-0.06%-1.54M
0.06%1.54M
335.97%1.54M
--1.54M
--0
---1.54M
--1.54M
-Other non-cash items
--43.5M
117.58%3.14M
11,940.00%592K
67.00%19.12M
0.00%-17.86M
-306.57%-17.94M
---11.53M
-100.50%-5K
--11.45M
---17.86M
Changes in working capital
--84.04M
158.82%20.7M
98.58%-240K
124.40%31.55M
0.00%-35.19M
-324.80%-34.16M
--3.88M
-202.52%-16.92M
--14.06M
---35.19M
-Change in receivables
--40.69M
-117.24%-10.76M
52.68%-5.46M
-28.69%5.21M
0.00%-4.96M
-285.88%-3.84M
--5.35M
-550.14%-11.55M
--7.31M
---4.96M
-Change in inventory
--36.51M
166.28%25.97M
127.03%5.39M
56.58%38.71M
0.00%-39.18M
-205.59%-39.18M
---4.78M
-6,132.19%-19.94M
--24.72M
---39.18M
-Change in payables
--6.84M
-38.71%5.49M
-101.15%-167K
31.15%-12.37M
0.00%8.95M
226.67%8.87M
--3.31M
285.94%14.57M
---17.97M
--8.95M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
95.18K
82.04K
Tax refund paid
-1.05M
-7.30%-823K
61.08%-144K
30.46%454K
0.00%-767K
-590.70%-766.58K
22.42K
-4,211.11%-370K
348K
-767K
Other operating cash inflow (outflow)
0
-1K
-1K
0
0
0
0
0
0
0
Operating cash flow
--29.11M
5.61%-17.95M
65.98%-3.53M
-33.98%11.75M
0.01%-19.01M
-128.06%-17.98M
---6.41M
-358.95%-10.36M
--17.8M
---19.01M
Investing cash flow
Net PPE purchase and sale
---48.94M
84.25%-1.69M
99.39%-30K
-3.76%8.49M
0.00%-10.7M
-1,122.77%-10.7M
---3.91M
-3,463.01%-4.91M
--8.82M
---10.7M
Net intangibles purchase and sale
---389.49K
----
----
----
----
--0
--3M
----
----
----
Net business purchase and sale
---30K
--0
--0
--224K
0.00%-224K
---224.88K
---148.88K
----
----
---224K
Advance cash and loans provided to other parties
--0
----
----
----
----
---1.11M
----
----
----
----
Repayment of advance payments to other parties and cash income from loans
--353.45K
----
----
----
----
----
----
----
----
----
Net changes in other investments
----
97,100.00%970K
----
----
---1K
----
----
----
----
----
Investing cash flow
---49.01M
93.45%-716K
99.62%-30K
-3.66%8.72M
-0.01%-10.93M
-1,275.69%-12.04M
---2.17M
-5,570.55%-7.99M
--9.05M
---10.93M
Financing cash flow
Net issuance payments of debt
---300K
99.27%-150K
--0
13,666.67%20.65M
0.00%-20.65M
-492.20%-20.65M
--9K
-139.26%-159K
--150K
---20.65M
Net common stock issuance
--15.89M
-72.58%15.89M
--0
-573.86%-53.39M
0.00%57.93M
263.47%57.93M
---1.18M
--9.1M
---7.92M
--57.93M
Interest paid (cash flow from financing activities)
----
----
----
----
----
----
----
--0
----
----
Net other fund-raising expenses
---13.21K
----
----
----
----
--87.27K
----
----
----
----
Financing cash flow
--15.57M
-57.79%15.74M
--0
-321.20%-32.74M
0.00%37.28M
438.84%37.37M
---1.08M
2,107.16%8.94M
---7.77M
--37.28M
Net cash flow
Beginning cash position
--9.62M
322.68%9.62M
-83.66%4.69M
-0.01%9.62M
0.00%2.28M
-44.13%2.27M
--19.29M
863.89%28.7M
--9.62M
--2.28M
Current changes in cash
---4.32M
-139.83%-2.92M
62.23%-3.56M
-164.31%-12.27M
0.00%7.34M
501.94%7.34M
---9.67M
-451.32%-9.41M
--19.08M
--7.34M
Effect of exchange rate changes
----
----
----
----
----
----
----
--0
----
----
Cash adjustments other than cash changes
----
----
--0
--2K
---1K
----
----
----
----
----
End cash Position
--5.29M
-30.41%6.69M
-94.12%1.13M
-83.66%4.69M
-0.01%9.62M
322.70%9.62M
--9.62M
1,418.50%19.29M
--28.7M
--9.62M
Free cash flow
---22.89M
40.48%-20.65M
82.32%-3.56M
-19.46%25.12M
0.00%-34.69M
-158.96%-33.66M
---10.05M
-788.64%-20.11M
--31.19M
---34.69M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q1)Mar 31, 2024(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 30.06M6.16%-17.12M66.18%-3.38M-35.27%11.3M0.01%-18.24M-122.51%-17.3M-6.52M-683.76%-9.99M17.46M-18.25M
Net profit before non-cash adjustment ---69.25M-146.42%-10.01M-229.35%-6.16M-882.47%-31.38M0.00%21.56M157.03%21.56M---1.57M225.60%4.76M---3.19M--21.56M
Total adjustment of non-cash items --15.27M-502.34%-27.81M39.84%3.02M68.89%11.13M0.04%-4.62M-112.34%-4.7M---8.83M-73.35%2.16M--6.59M---4.62M
-Depreciation and amortization --14.71M-17.67%12.78M-28.57%2.46M-49.73%-10.27M0.00%15.52M-50.24%15.52M--3.42M-52.72%3.44M---6.86M--15.52M
-Reversal of impairment losses recognized in profit and loss --1.52M-1,082.37%-47.5M97.02%-25K-0.02%4.02M0.02%-4.02M-98.78%19.66K--858.66K---839K--4.02M---4.02M
-Assets reserve and write-off ---46.21M66.80%2.05M--0---1.23M0.00%1.23M-515.45%-2.81M--------------1.23M
-Disposal profit ---799.26K21.59%-810K--037.43%1.03M0.00%-1.03M70.09%-1.03M---315.67K-186.09%-432K--748K---1.03M
-Net exchange gains and losses --2.55M63.75%2.53M--0-0.06%-1.54M0.06%1.54M335.97%1.54M--1.54M--0---1.54M--1.54M
-Other non-cash items --43.5M117.58%3.14M11,940.00%592K67.00%19.12M0.00%-17.86M-306.57%-17.94M---11.53M-100.50%-5K--11.45M---17.86M
Changes in working capital --84.04M158.82%20.7M98.58%-240K124.40%31.55M0.00%-35.19M-324.80%-34.16M--3.88M-202.52%-16.92M--14.06M---35.19M
-Change in receivables --40.69M-117.24%-10.76M52.68%-5.46M-28.69%5.21M0.00%-4.96M-285.88%-3.84M--5.35M-550.14%-11.55M--7.31M---4.96M
-Change in inventory --36.51M166.28%25.97M127.03%5.39M56.58%38.71M0.00%-39.18M-205.59%-39.18M---4.78M-6,132.19%-19.94M--24.72M---39.18M
-Change in payables --6.84M-38.71%5.49M-101.15%-167K31.15%-12.37M0.00%8.95M226.67%8.87M--3.31M285.94%14.57M---17.97M--8.95M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 95.18K82.04K
Tax refund paid -1.05M-7.30%-823K61.08%-144K30.46%454K0.00%-767K-590.70%-766.58K22.42K-4,211.11%-370K348K-767K
Other operating cash inflow (outflow) 0-1K-1K0000000
Operating cash flow --29.11M5.61%-17.95M65.98%-3.53M-33.98%11.75M0.01%-19.01M-128.06%-17.98M---6.41M-358.95%-10.36M--17.8M---19.01M
Investing cash flow
Net PPE purchase and sale ---48.94M84.25%-1.69M99.39%-30K-3.76%8.49M0.00%-10.7M-1,122.77%-10.7M---3.91M-3,463.01%-4.91M--8.82M---10.7M
Net intangibles purchase and sale ---389.49K------------------0--3M------------
Net business purchase and sale ---30K--0--0--224K0.00%-224K---224.88K---148.88K-----------224K
Advance cash and loans provided to other parties --0-------------------1.11M----------------
Repayment of advance payments to other parties and cash income from loans --353.45K------------------------------------
Net changes in other investments ----97,100.00%970K-----------1K--------------------
Investing cash flow ---49.01M93.45%-716K99.62%-30K-3.66%8.72M-0.01%-10.93M-1,275.69%-12.04M---2.17M-5,570.55%-7.99M--9.05M---10.93M
Financing cash flow
Net issuance payments of debt ---300K99.27%-150K--013,666.67%20.65M0.00%-20.65M-492.20%-20.65M--9K-139.26%-159K--150K---20.65M
Net common stock issuance --15.89M-72.58%15.89M--0-573.86%-53.39M0.00%57.93M263.47%57.93M---1.18M--9.1M---7.92M--57.93M
Interest paid (cash flow from financing activities) ------------------------------0--------
Net other fund-raising expenses ---13.21K------------------87.27K----------------
Financing cash flow --15.57M-57.79%15.74M--0-321.20%-32.74M0.00%37.28M438.84%37.37M---1.08M2,107.16%8.94M---7.77M--37.28M
Net cash flow
Beginning cash position --9.62M322.68%9.62M-83.66%4.69M-0.01%9.62M0.00%2.28M-44.13%2.27M--19.29M863.89%28.7M--9.62M--2.28M
Current changes in cash ---4.32M-139.83%-2.92M62.23%-3.56M-164.31%-12.27M0.00%7.34M501.94%7.34M---9.67M-451.32%-9.41M--19.08M--7.34M
Effect of exchange rate changes ------------------------------0--------
Cash adjustments other than cash changes ----------0--2K---1K--------------------
End cash Position --5.29M-30.41%6.69M-94.12%1.13M-83.66%4.69M-0.01%9.62M322.70%9.62M--9.62M1,418.50%19.29M--28.7M--9.62M
Free cash flow ---22.89M40.48%-20.65M82.32%-3.56M-19.46%25.12M0.00%-34.69M-158.96%-33.66M---10.05M-788.64%-20.11M--31.19M---34.69M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data