(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 58.18%8.19B | 5.18B |
Net profit before non-cash adjustment | -2.63%6.89B | --7.08B |
Total adjustment of non-cash items | 33.91%1.24B | --923M |
-Depreciation and amortization | 7.29%1.68B | --1.56B |
-Disposal profit | -834.62%-243M | ---26M |
-Other non-cash items | 67.75%-198M | ---614M |
Changes in working capital | 101.91%54M | ---2.83B |
-Change in receivables | -31.01%-1.43B | ---1.09B |
-Change in inventory | 133.69%1.48B | ---4.38B |
-Change in payables | -83.18%316M | --1.88B |
-Provision for loans, leases and other losses | -106.82%-26M | --381M |
-Changes in other current assets | -174.74%-284M | --380M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -107.14%-29M | -14M |
Interest received (cash flow from operating activities) | 37.70%252M | 183M |
Tax refund paid | -53.62%-2.38B | -1.55B |
Other operating cash inflow (outflow) | 0 | -1M |
Operating cash flow | 58.92%6.03B | --3.8B |
Investing cash flow | ||
Net PPE purchase and sale | -18.68%-2.74B | ---2.31B |
Net intangibles purchase and sale | -38.32%-148M | ---107M |
Net business purchase and sale | ---1.46B | --0 |
Net investment product transactions | 66.67%100M | --60M |
Advance cash and loans provided to other parties | ---504M | --0 |
Repayment of advance payments to other parties and cash income from loans | 100.00%6M | --3M |
Net changes in other investments | 15.38%75M | --65M |
Investing cash flow | -104.29%-4.67B | ---2.29B |
Financing cash flow | ||
Net issuance payments of debt | 142.96%328M | --135M |
Net common stock issuance | -56,040.00%-2.81B | ---5M |
Cash dividends paid | -361.54%-2.88B | ---624M |
Net other fund-raising expenses | -1,000.00%-11M | ---1M |
Financing cash flow | -984.85%-5.37B | ---495M |
Net cash flow | ||
Beginning cash position | 5.51%24.13B | --22.87B |
Current changes in cash | -495.36%-4.01B | --1.01B |
Effect of exchange rate changes | -79.27%51M | --246M |
End cash Position | -16.40%20.17B | --24.13B |
Free cash flow | 111.06%2.54B | --1.2B |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data
No Data