MY Stock MarketDetailed Quotes

7134 PWF

Watchlist
  • 0.865
  • +0.010+1.17%
15min DelayTrading Aug 7 14:38 CST
274.95MMarket Cap5.51P/E (TTM)

PWF Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
396.65%7.27M
24.97%112.6M
67.84%65.84M
-8.19%32.96M
-35.03%12.34M
136.49%1.46M
161.46%90.1M
30.65%39.23M
1,589.46%35.9M
288.51%18.99M
Net profit before non-cash adjustment
-53.78%4.15M
436.08%84.23M
718.66%51.46M
384.93%15.31M
75.18%8.47M
527.01%8.99M
519.75%15.71M
-20.12%6.29M
187.70%3.16M
176.87%4.84M
Total adjustment of non-cash items
18.78%14.14M
-56.40%33.37M
-68.49%5.07M
-81.45%7.1M
936.72%9.29M
-43.99%11.91M
146.45%76.53M
48.27%16.1M
2,391.80%38.27M
-91.69%896K
-Depreciation and amortization
----
-12.17%23.06M
----
----
----
----
79.06%26.26M
----
----
----
-Reversal of impairment losses recognized in profit and loss
----
-99.51%81.76K
----
----
----
----
600.58%16.62M
----
----
----
-Assets reserve and write-off
----
-79.19%286.56K
----
----
----
----
-47.81%1.38M
----
----
----
-Share of associates
----
-27.33%58.38K
----
----
----
----
--80.33K
----
----
----
-Disposal profit
----
-99.92%8.92K
----
----
----
----
784.21%11.76M
----
----
----
-Remuneration paid in stock
----
-56.20%1.88M
----
----
----
----
22.13%4.3M
----
----
----
-Other non-cash items
18.78%14.14M
-50.51%7.99M
54.15%-20.3M
-81.45%7.1M
936.72%9.29M
-43.99%11.91M
155.98%16.15M
-218.93%-44.28M
2,391.80%38.27M
-91.69%896K
Changes in working capital
43.25%-11.03M
-133.04%-5M
-44.70%9.31M
290.44%10.54M
-140.92%-5.42M
27.24%-19.43M
-346.29%-2.14M
49.06%16.84M
-1,504.64%-5.54M
191.06%13.26M
-Change in receivables
----
-45.34%-6.72M
----
----
----
----
-216.70%-4.62M
----
----
----
-Change in inventory
----
75.38%-2.56M
----
----
----
----
-36.04%-10.39M
----
----
----
-Change in payables
----
-66.76%4.28M
----
----
----
----
29.08%12.87M
----
----
----
-Changes in other current assets
477.67%6.68M
----
----
-75.98%2.02M
-322.25%-6.17M
91.14%-1.77M
----
----
6,141.73%8.4M
113.99%2.78M
-Changes in other current liabilities
-0.27%-17.71M
----
----
161.19%8.53M
-92.86%748K
-162.43%-17.66M
----
----
-6,664.08%-13.93M
98.09%10.48M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
30.93%-842K
3.52%-4.69M
16.94%-1.03M
2.00%-1.22M
0.49%-1.22M
-6.09%-1.22M
-1.22%-4.86M
-1.34%-1.24M
5.88%-1.25M
-3.65%-1.22M
Interest received (cash flow from operating activities)
33.33%88K
22.75%206.68K
14.24%74.68K
-29.17%34K
39.13%32K
106.25%66K
-20.13%168.38K
-17.05%65.38K
0.00%48K
-53.06%23K
Tax refund paid
41.53%-1.08M
-18.96%-5.76M
41.23%-1.9M
-20.23%-838K
-176.65%-1.17M
-280.04%-1.85M
-89.71%-4.84M
-348.73%-3.23M
-31.76%-697K
17.35%-424K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
453.97%5.44M
27.04%102.36M
80.89%62.99M
-9.03%30.93M
-42.53%9.98M
72.64%-1.54M
194.93%80.57M
23.65%34.82M
906.02%34M
248.24%17.37M
Investing cash flow
Net PPE purchase and sale
76.31%-2.43M
-19.83%-50.22M
-71.74%-19.04M
27.02%-10.55M
15.88%-10.38M
-154.94%-10.24M
-263.06%-41.91M
-340.38%-11.09M
-484.83%-14.46M
-468.37%-12.35M
Net investment product transactions
--0
-158.92%-63.58K
-5,386.52%-999.58K
--0
--0
--936K
-75.65%107.91K
493.59%18.91K
--0
-86.74%89K
Dividends received (cash flow from investment activities)
----
-61.50%3.69K
-1,194.94%-17.31K
--0
----
----
-48.33%9.58K
-91.47%1.58K
--6K
----
Net changes in other investments
--1M
--30
----
----
----
----
----
----
----
----
Investing cash flow
84.69%-1.43M
-20.31%-50.28M
-81.24%-20.06M
26.99%-10.55M
15.43%-10.36M
-131.64%-9.31M
-207.20%-41.79M
-120.18%-11.07M
-488.88%-14.45M
-716.39%-12.25M
Financing cash flow
Net issuance payments of debt
-633.29%-24.49M
-16.53%-30.84M
-48.94%-16.46M
-0.54%-21.04M
113.20%2.07M
1.08%4.59M
-49.24%-26.47M
42.01%-11.05M
-363.79%-20.93M
-91.16%970K
Net common stock issuance
--0
9,797.30%4.7M
-42.56%24.42K
-2,240.00%-107K
188.09%4.76M
-99.59%22K
-98.96%47.5K
22,950.54%42.5K
-99.87%5K
-996.52%-5.41M
Increase or decrease of lease financing
----
94.05%-114.58K
----
----
----
----
-38.98%-1.92M
----
----
----
Cash dividends paid
39.15%-3.06M
-130.01%-16.01M
-9.62%-319
10.21%-4.43M
-221.09%-6.55M
32.30%-5.03M
---6.96M
---291
---4.94M
--5.41M
Financing cash flow
-6,539.76%-27.56M
-19.71%-42.26M
-27.96%-16.55M
1.08%-25.58M
-70.72%284K
-116.47%-415K
-142.66%-35.3M
36.73%-12.93M
-318.48%-25.86M
-91.62%970K
Net cash flow
Beginning cash position
36.26%36.89M
14.73%27.07M
-35.31%10.52M
-30.35%15.72M
-4.06%15.82M
14.73%27.07M
-3.41%23.6M
-22.24%16.26M
43.37%22.57M
-5.12%16.49M
Current changes in cash
-109.16%-23.54M
182.50%9.82M
143.82%26.38M
17.57%-5.2M
-101.64%-100K
-58.27%-11.26M
516.58%3.48M
301.62%10.82M
-222.23%-6.31M
471.93%6.08M
End cash Position
-15.61%13.35M
36.26%36.89M
36.26%36.89M
-35.31%10.52M
-30.35%15.72M
-4.06%15.82M
14.73%27.07M
14.73%27.07M
-22.24%16.26M
43.37%22.57M
Free cash flow
62.74%-4.41M
36.83%51.7M
89.85%43.7M
3.94%20.36M
-110.66%-520K
-22.03%-11.84M
188.99%37.78M
-1.85%23.02M
389.21%19.59M
134.12%4.88M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 396.65%7.27M24.97%112.6M67.84%65.84M-8.19%32.96M-35.03%12.34M136.49%1.46M161.46%90.1M30.65%39.23M1,589.46%35.9M288.51%18.99M
Net profit before non-cash adjustment -53.78%4.15M436.08%84.23M718.66%51.46M384.93%15.31M75.18%8.47M527.01%8.99M519.75%15.71M-20.12%6.29M187.70%3.16M176.87%4.84M
Total adjustment of non-cash items 18.78%14.14M-56.40%33.37M-68.49%5.07M-81.45%7.1M936.72%9.29M-43.99%11.91M146.45%76.53M48.27%16.1M2,391.80%38.27M-91.69%896K
-Depreciation and amortization -----12.17%23.06M----------------79.06%26.26M------------
-Reversal of impairment losses recognized in profit and loss -----99.51%81.76K----------------600.58%16.62M------------
-Assets reserve and write-off -----79.19%286.56K-----------------47.81%1.38M------------
-Share of associates -----27.33%58.38K------------------80.33K------------
-Disposal profit -----99.92%8.92K----------------784.21%11.76M------------
-Remuneration paid in stock -----56.20%1.88M----------------22.13%4.3M------------
-Other non-cash items 18.78%14.14M-50.51%7.99M54.15%-20.3M-81.45%7.1M936.72%9.29M-43.99%11.91M155.98%16.15M-218.93%-44.28M2,391.80%38.27M-91.69%896K
Changes in working capital 43.25%-11.03M-133.04%-5M-44.70%9.31M290.44%10.54M-140.92%-5.42M27.24%-19.43M-346.29%-2.14M49.06%16.84M-1,504.64%-5.54M191.06%13.26M
-Change in receivables -----45.34%-6.72M-----------------216.70%-4.62M------------
-Change in inventory ----75.38%-2.56M-----------------36.04%-10.39M------------
-Change in payables -----66.76%4.28M----------------29.08%12.87M------------
-Changes in other current assets 477.67%6.68M---------75.98%2.02M-322.25%-6.17M91.14%-1.77M--------6,141.73%8.4M113.99%2.78M
-Changes in other current liabilities -0.27%-17.71M--------161.19%8.53M-92.86%748K-162.43%-17.66M---------6,664.08%-13.93M98.09%10.48M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 30.93%-842K3.52%-4.69M16.94%-1.03M2.00%-1.22M0.49%-1.22M-6.09%-1.22M-1.22%-4.86M-1.34%-1.24M5.88%-1.25M-3.65%-1.22M
Interest received (cash flow from operating activities) 33.33%88K22.75%206.68K14.24%74.68K-29.17%34K39.13%32K106.25%66K-20.13%168.38K-17.05%65.38K0.00%48K-53.06%23K
Tax refund paid 41.53%-1.08M-18.96%-5.76M41.23%-1.9M-20.23%-838K-176.65%-1.17M-280.04%-1.85M-89.71%-4.84M-348.73%-3.23M-31.76%-697K17.35%-424K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 453.97%5.44M27.04%102.36M80.89%62.99M-9.03%30.93M-42.53%9.98M72.64%-1.54M194.93%80.57M23.65%34.82M906.02%34M248.24%17.37M
Investing cash flow
Net PPE purchase and sale 76.31%-2.43M-19.83%-50.22M-71.74%-19.04M27.02%-10.55M15.88%-10.38M-154.94%-10.24M-263.06%-41.91M-340.38%-11.09M-484.83%-14.46M-468.37%-12.35M
Net investment product transactions --0-158.92%-63.58K-5,386.52%-999.58K--0--0--936K-75.65%107.91K493.59%18.91K--0-86.74%89K
Dividends received (cash flow from investment activities) -----61.50%3.69K-1,194.94%-17.31K--0---------48.33%9.58K-91.47%1.58K--6K----
Net changes in other investments --1M--30--------------------------------
Investing cash flow 84.69%-1.43M-20.31%-50.28M-81.24%-20.06M26.99%-10.55M15.43%-10.36M-131.64%-9.31M-207.20%-41.79M-120.18%-11.07M-488.88%-14.45M-716.39%-12.25M
Financing cash flow
Net issuance payments of debt -633.29%-24.49M-16.53%-30.84M-48.94%-16.46M-0.54%-21.04M113.20%2.07M1.08%4.59M-49.24%-26.47M42.01%-11.05M-363.79%-20.93M-91.16%970K
Net common stock issuance --09,797.30%4.7M-42.56%24.42K-2,240.00%-107K188.09%4.76M-99.59%22K-98.96%47.5K22,950.54%42.5K-99.87%5K-996.52%-5.41M
Increase or decrease of lease financing ----94.05%-114.58K-----------------38.98%-1.92M------------
Cash dividends paid 39.15%-3.06M-130.01%-16.01M-9.62%-31910.21%-4.43M-221.09%-6.55M32.30%-5.03M---6.96M---291---4.94M--5.41M
Financing cash flow -6,539.76%-27.56M-19.71%-42.26M-27.96%-16.55M1.08%-25.58M-70.72%284K-116.47%-415K-142.66%-35.3M36.73%-12.93M-318.48%-25.86M-91.62%970K
Net cash flow
Beginning cash position 36.26%36.89M14.73%27.07M-35.31%10.52M-30.35%15.72M-4.06%15.82M14.73%27.07M-3.41%23.6M-22.24%16.26M43.37%22.57M-5.12%16.49M
Current changes in cash -109.16%-23.54M182.50%9.82M143.82%26.38M17.57%-5.2M-101.64%-100K-58.27%-11.26M516.58%3.48M301.62%10.82M-222.23%-6.31M471.93%6.08M
End cash Position -15.61%13.35M36.26%36.89M36.26%36.89M-35.31%10.52M-30.35%15.72M-4.06%15.82M14.73%27.07M14.73%27.07M-22.24%16.26M43.37%22.57M
Free cash flow 62.74%-4.41M36.83%51.7M89.85%43.7M3.94%20.36M-110.66%-520K-22.03%-11.84M188.99%37.78M-1.85%23.02M389.21%19.59M134.12%4.88M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg