(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.12%1.61B | 22.50%2.28B | 22.50%2.28B | 22.84%1.96B | 26.61%1.77B | 21.88%1.82B | -10.41%1.86B | -10.41%1.86B | -21.82%1.6B | 33.27%1.4B |
-Cash and cash equivalents | -9.12%1.61B | 22.50%2.28B | 22.50%2.28B | 22.84%1.96B | 26.61%1.77B | 21.88%1.82B | -10.41%1.86B | -10.41%1.86B | -21.82%1.6B | 33.27%1.4B |
Receivables | 8.36%827.73M | 4.58%844.77M | 4.58%844.77M | 0.49%964.02M | -2.76%763.85M | -0.01%686.3M | 4.17%807.82M | 4.17%807.82M | 1.60%959.31M | 19.51%785.56M |
-Accounts receivable | 8.36%827.73M | 4.58%844.77M | 4.58%844.77M | 0.49%964.02M | -2.76%763.85M | -0.01%686.3M | 4.17%807.82M | 4.17%807.82M | 1.60%959.31M | 19.51%785.56M |
-Gross accounts receivable | 8.36%827.73M | 4.58%844.77M | 4.58%844.77M | 0.49%964.02M | -2.76%763.85M | -0.01%686.3M | 4.17%807.82M | 4.17%807.82M | 1.60%959.31M | 19.51%785.56M |
Inventory | 16.02%1.01B | 5.34%837.05M | 5.34%837.05M | 11.00%872.09M | 24.55%872.35M | 36.15%807.59M | 43.11%794.65M | 43.11%794.65M | 36.77%785.65M | 19.57%700.39M |
Other current assets | 65.86%210.15M | 20.52%180.28M | 20.52%180.28M | 5.37%176.41M | 10.54%126.7M | 34.23%158.59M | 14.57%149.59M | 14.57%149.59M | 36.95%167.42M | 17.77%114.62M |
Total current assets | 3.55%3.66B | 14.63%4.14B | 14.63%4.14B | 13.25%3.97B | 17.82%3.54B | 20.11%3.47B | 2.11%3.61B | 2.11%3.61B | -4.73%3.51B | 25.50%3B |
Non current assets | ||||||||||
Net PPE | 10.86%1.46B | 7.22%1.35B | 7.22%1.35B | 8.98%1.32B | 7.53%1.32B | 1.19%1.27B | 2.26%1.26B | 2.26%1.26B | -1.86%1.21B | 39.30%1.23B |
-Gross PP&E | 10.85%2.61B | 8.20%2.43B | 8.20%2.43B | 9.42%2.38B | 8.72%2.36B | 4.34%2.28B | 5.11%2.25B | 5.11%2.25B | 2.44%2.18B | 24.18%2.17B |
-Accumulated depreciation | -10.83%-1.15B | -9.45%-1.09B | -9.45%-1.09B | -9.97%-1.06B | -10.27%-1.04B | -8.55%-1.01B | -8.96%-991.92M | -8.96%-991.92M | -8.42%-962.77M | -8.80%-941.63M |
Total investment | -2.79%19.15M | 3.06%19.37M | 3.06%19.37M | 5.74%19.35M | 7.36%19.7M | 4.65%19.42M | -0.72%18.8M | -0.72%18.8M | -1.41%18.3M | -2.59%18.35M |
-Financial asset investment | -2.79%19.15M | 3.06%19.37M | 3.06%19.37M | 5.74%19.35M | 7.36%19.7M | 4.65%19.42M | -0.72%18.8M | -0.72%18.8M | -1.41%18.3M | -2.59%18.35M |
-Including:Available-for-sale securities | -2.79%19.15M | 3.06%19.37M | 3.06%19.37M | 5.74%19.35M | 7.36%19.7M | 4.65%19.42M | -0.72%18.8M | -0.72%18.8M | -1.41%18.3M | -2.59%18.35M |
Long-term accounts receivable and other receivables | -3.94%151.77M | -3.85%154.89M | -3.85%154.89M | -3.81%156.45M | -3.77%158M | -3.88%159.55M | -3.99%161.1M | -3.99%161.1M | -4.11%162.64M | -4.21%164.18M |
Goodwill and other intangible assets | 18.61%542.19M | 22.10%501.64M | 22.10%501.64M | 23.63%479.77M | 25.97%457.13M | 24.41%421.15M | 36.15%410.86M | 36.15%410.86M | 45.56%388.07M | 49.52%362.9M |
-Other intangible assets | 18.61%542.19M | 22.10%501.64M | 22.10%501.64M | 23.63%479.77M | 25.97%457.13M | 24.41%421.15M | 36.15%410.86M | 36.15%410.86M | 45.56%388.07M | 49.52%362.9M |
Deferred tax assets-non current | -89.36%1.08M | -87.77%5.09M | -87.77%5.09M | -96.01%1.3M | -69.77%10.11M | -81.99%6.43M | -33.30%41.65M | -33.30%41.65M | -42.50%32.68M | -42.07%33.44M |
Other non current assets | 24.03%28.8M | 22.12%26.01M | 22.12%26.01M | 21.91%26.79M | 8.54%23.22M | -2.59%21.17M | -5.18%21.3M | -5.18%21.3M | -5.12%21.98M | -10.56%21.39M |
Total non current assets | 10.97%2.2B | 7.54%2.05B | 7.54%2.05B | 9.20%2B | 8.77%1.99B | 3.39%1.89B | 5.99%1.91B | 5.99%1.91B | 3.72%1.84B | 6.55%1.83B |
Total assets | 6.22%5.87B | 12.17%6.19B | 12.17%6.19B | 11.86%5.98B | 14.40%5.52B | 13.62%5.36B | 3.42%5.52B | 3.42%5.52B | -1.99%5.35B | 17.59%4.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -62.32%214.25M | -28.20%355.2M | -28.20%355.2M | -21.84%358.8M | 22.03%568.57M | 22.42%579M | -36.09%494.69M | -36.09%494.69M | -52.84%459.06M | -56.55%465.93M |
-Current debt and capital lease obligation | -62.32%214.25M | -28.20%355.2M | -28.20%355.2M | -21.84%358.8M | 22.03%568.57M | 22.42%579M | -36.09%494.69M | -36.09%494.69M | -52.84%459.06M | -56.55%465.93M |
-Including:Current debt | -64.50%200M | -27.84%350M | -27.84%350M | -21.48%353.35M | 23.81%563.35M | 23.91%570.02M | -36.18%485.06M | -36.18%485.06M | -53.12%450.03M | -57.07%455.03M |
-Including:Current capital Lease obligation | 173.12%14.25M | -45.99%5.2M | -45.99%5.2M | -39.71%5.44M | -52.12%5.22M | -30.47%8.98M | -31.28%9.63M | -31.28%9.63M | -32.86%9.03M | -11.99%10.9M |
Payables | 14.93%860.79M | 12.69%1.01B | 12.69%1.01B | -1.33%847.02M | 14.13%748.95M | 4.83%621.13M | 8.70%896.32M | 8.70%896.32M | 3.03%858.42M | 8.66%656.24M |
-accounts payable | 15.24%565.5M | 11.47%620.8M | 11.47%620.8M | -10.57%560.48M | 15.05%490.73M | 11.39%444.18M | 10.13%556.93M | 10.13%556.93M | 4.76%626.7M | 0.41%426.55M |
-Total tax payable | 52.42%126.78M | 27.68%213.29M | 27.68%213.29M | 10.16%100.59M | -12.11%83.18M | -2.63%26.89M | -1.48%167.05M | -1.48%167.05M | -0.60%91.31M | 77.38%94.63M |
-Other payable | -3.74%168.51M | 2.09%175.94M | 2.09%175.94M | 32.44%185.95M | 29.61%175.05M | -9.68%150.06M | 15.43%172.34M | 15.43%172.34M | -1.90%140.4M | 7.38%135.06M |
Current provisions | ---- | ---- | ---- | -33.06%12.86M | -33.29%11.84M | 4.05%17.28M | 22.15%19.53M | 22.15%19.53M | 25.58%19.21M | 21.82%17.76M |
Pension and other retirement benefit plans | -16.73%23.36M | 17.78%28.48M | 17.78%28.48M | -56.91%15.43M | 42.71%28.06M | 6.84%14.64M | 0.17%24.18M | 0.17%24.18M | -31.04%35.81M | -52.01%19.66M |
Other current liabilities | 20.46%277.48M | 135.08%397.23M | 135.08%397.23M | 198.86%508.94M | 94.52%230.34M | 63.03%279.99M | -13.98%168.98M | -13.98%168.98M | 6.66%170.29M | -0.95%118.42M |
Current liabilities | -13.35%1.38B | 11.68%1.79B | 11.68%1.79B | 12.98%1.74B | 24.24%1.59B | 19.29%1.51B | -12.61%1.6B | -12.61%1.6B | -24.13%1.54B | -30.97%1.28B |
Non current liabilities | ||||||||||
Non current financial liabilities | 143.21%65.93M | -31.02%24.76M | -31.02%24.76M | -37.04%25.93M | -45.57%27.11M | -42.15%33.95M | -49.00%35.89M | -49.00%35.89M | -49.34%41.19M | -44.40%49.81M |
-Long term debt and capital lease obligation | 143.21%65.93M | -31.02%24.76M | -31.02%24.76M | -37.04%25.93M | -45.57%27.11M | -42.15%33.95M | -49.00%35.89M | -49.00%35.89M | -49.34%41.19M | -44.40%49.81M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.72%3.35M | -84.60%10.02M |
-Including:Long term capital lease obligation | 143.21%65.93M | -31.02%24.76M | -31.02%24.76M | -31.46%25.93M | -31.87%27.11M | -12.21%33.95M | 1.59%35.89M | 1.59%35.89M | 35.52%37.84M | 62.19%39.79M |
Long term provisions | 3.36%189.05M | 9.96%188.28M | 9.96%188.28M | 11.72%183.26M | 13.74%182.9M | 17.74%179.09M | 12.79%171.22M | 12.79%171.22M | 8.26%164.03M | 11.89%160.81M |
Other non current liabilities | 0.74%175.82M | -0.74%173.92M | -0.74%173.92M | -0.63%174.12M | -0.68%174.52M | -0.09%173.22M | -2.81%175.22M | -2.81%175.22M | -5.94%175.22M | -5.93%175.72M |
Total non current liabilities | 12.03%430.8M | 1.21%386.96M | 1.21%386.96M | 0.76%383.32M | -0.47%384.53M | 0.55%386.26M | -5.01%382.33M | -5.01%382.33M | -9.23%380.45M | -8.04%386.34M |
Total liabilities | -8.40%1.81B | 9.66%2.18B | 9.66%2.18B | 10.56%2.13B | 18.50%1.97B | 14.93%1.9B | -11.24%1.99B | -11.24%1.99B | -21.59%1.92B | -26.73%1.66B |
Shareholders'equity | ||||||||||
Share capital | 0.22%523.5M | 0.66%523.18M | 0.66%523.18M | 0.70%522.87M | 0.60%522.33M | 0.20%520.26M | 0.10%519.76M | 0.10%519.76M | 0.00%519.22M | 5,092.20%519.22M |
-common stock | 0.22%523.5M | 0.66%523.18M | 0.66%523.18M | 0.70%522.87M | 0.60%522.33M | 0.20%520.26M | 0.10%519.76M | 0.10%519.76M | 0.00%519.22M | 5,092.20%519.22M |
Additional paid-in capital | 0.13%890.72M | 0.39%890.41M | 0.39%890.41M | 0.41%890.09M | 0.35%889.55M | 0.12%887.48M | 0.06%886.99M | 0.06%886.99M | 0.00%886.45M | 134.99%886.45M |
Retained earnings | 23.85%2.65B | 22.26%2.6B | 22.26%2.6B | 20.97%2.44B | 21.66%2.14B | 23.70%2.06B | 25.63%2.13B | 25.63%2.13B | 26.44%2.02B | 21.50%1.76B |
Less: Treasury stock | 0.00%122K | 0.00%122K | 0.00%122K | 100.00%122K | 100.00%122K | --122K | --122K | --122K | --61K | --61K |
Other reserves | -126.81%-6.91M | -34.38%-2.27M | -34.38%-2.27M | -6.23%-4.14M | -7.44%-3.05M | 12.54%-1.25M | -249.28%-1.69M | -249.28%-1.69M | -65.07%-3.9M | -35.05%-2.84M |
Total stockholders'equity | 14.34%4.06B | 13.59%4.02B | 13.59%4.02B | 12.59%3.85B | 12.24%3.55B | 12.92%3.46B | 14.01%3.53B | 14.01%3.53B | 14.02%3.42B | 72.49%3.16B |
Total equity | 14.34%4.06B | 13.59%4.02B | 13.59%4.02B | 12.59%3.85B | 12.24%3.55B | 12.92%3.46B | 14.01%3.53B | 14.01%3.53B | 14.02%3.42B | 72.49%3.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data