(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 4,483.46%11.92M | 330.35%3.8M | 151.80%1.91M | -1,180.72%-3.27M | 94.73%-187.55K | -110.13%-272K | -8.88%883K | -1,859.52%-3.7M | -91.17%302.72K | -2,835.65%-3.56M |
Net profit before non-cash adjustment | 9.62%2.79M | 204.91%808K | 221.10%5.81M | -2.45%5.56M | -9.18%935.41K | 59.03%2.55M | -80.08%265K | 4.32%1.81M | 11.36%5.7M | 231.35%1.03M |
Total adjustment of non-cash items | 88.18%5.72M | 623.73%618K | -3,984.52%-3.43M | -409.74%-725.7K | -811.35%-3.56M | 686.79%3.04M | -127.31%-118K | 56.48%-84K | 113.06%234.29K | -159.40%-390.71K |
-Depreciation and amortization | ---- | ---- | ---- | -2.62%1.63M | ---- | ---- | ---- | ---- | -10.13%1.68M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -96.56%37.27K | ---- | ---- | ---- | ---- | 177.59%1.08M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | 138.10%39.95K | ---- | ---- | ---- | ---- | -151.74%-104.84K | ---- |
-Share of associates | ---- | ---- | ---- | 8.13%-1.29M | ---- | ---- | ---- | ---- | -82.81%-1.41M | ---- |
-Disposal profit | ---- | ---- | ---- | -4.07%-686.5K | ---- | ---- | ---- | ---- | 79.97%-659.63K | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | -23.52%12.73K | ---- | ---- | ---- | ---- | 499.60%16.65K | ---- |
-Other non-cash items | 88.18%5.72M | 623.73%618K | -3,984.52%-3.43M | -26.55%-470.78K | -231.56%-3.31M | 686.79%3.04M | -127.31%-118K | 56.48%-84K | -91.58%-372.02K | ---997.02K |
Changes in working capital | 158.36%3.42M | 222.55%2.37M | 91.39%-467K | -43.98%-8.1M | 158.05%2.44M | -940.03%-5.86M | 192.81%736K | -306.98%-5.42M | -5,283.84%-5.63M | -1,736.87%-4.2M |
-Change in receivables | 39.09%-974K | -72.51%755K | -104.68%-2.19M | 122.91%1.37M | 8,347.60%1.29M | -132.08%-1.6M | 844.17%2.75M | 78.28%-1.07M | -348.93%-5.99M | -100.58%-15.68K |
-Change in inventory | 131.95%1.61M | 934.64%2.99M | 165.63%2.37M | -7,924.62%-9.12M | 96.85%-118.41K | -1,136.91%-5.03M | 34.67%-358K | -197.57%-3.61M | 89.31%-113.64K | -577.78%-3.75M |
-Change in payables | 260.16%2.78M | 17.13%-1.37M | 11.64%-653K | -174.58%-354.83K | 394.31%1.26M | -14.21%773K | -1,432.26%-1.65M | -515.83%-739K | 138.54%475.8K | 77.60%-429.21K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 23.19%534.12K | 67.49%433.58K | ||||||||
Tax refund paid | -24.19%-385K | -1,650.00%-70K | -140.00%-108K | 26.28%-257.39K | 291.21%101.61K | -737.84%-310K | 77.78%-4K | 81.33%-45K | 87.02%-349.14K | 88.03%-53.14K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -2.88%-63.34K | -2.88%-63.34K | 0 | 0 | 0 | 4.84%-61.56K | 4.84%-61.56K |
Operating cash flow | 2,082.47%11.54M | 324.35%3.73M | 148.29%1.81M | -1,039.23%-3.06M | 111.87%384.85K | -121.99%-582K | -7.57%879K | -11,964.52%-3.74M | -65.12%325.6K | -2,612.90%-3.24M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -84.27%-890K | -32.80%-247K | -342.74%-1.1M | -95.11%-1.43M | -247.87%-516.47K | 38.86%-483K | -46.46%-186K | -48.50%-248K | -418.80%-734.71K | 102.44%349.29K |
Net business purchase and sale | ---- | --0 | --6.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | --11K | -460.00%-28K | --0 | -552.54%-6.17M | -770.76%-5.82M | --0 | ---5K | -24.19%-344K | -228.28%-945.39K | -11,071.52%-668.39K |
Dividends received (cash flow from investment activities) | ---11K | 460.00%28K | --0 | 368.94%4.39M | 513.18%4.04M | --0 | --5K | 24.19%344K | 0.38%935.62K | 1.31%658.62K |
Interest received (cash flow from investment activities) | -73.70%182K | 126.90%117K | -18.71%113K | ---- | ---- | 34.11%692K | -41.23%-435K | 43.30%139K | ---- | ---- |
Investing cash flow | -3,363.64%-6.82M | 79.07%-130K | 4,804.59%5.13M | -331.85%-3.22M | -7,905.95%-2.69M | 176.28%209K | -42.76%-621K | -55.71%-109K | -105.05%-744.49K | -92.07%34.51K |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | -33.33%-3.26M | 50.00%-200 | --0 | ---- | ---- | 0.00%-2.44M | 0.00%-400 |
Cash dividends for minorities | ---- | ---- | ---- | 50.00%-25K | ---- | ---- | ---- | ---- | 0.00%-50K | ---- |
Financing cash flow | ---3.26M | ---- | ---- | -31.66%-3.28M | 50.00%-25.2K | --0 | ---- | ---- | 0.00%-2.49M | 0.00%-50.4K |
Net cash flow | ||||||||||
Beginning cash position | 83.96%50.78M | 57.54%47.11M | 18.70%39.89M | -7.29%33.61M | -26.87%27.24M | -21.08%27.6M | -18.66%29.9M | -8.15%33.61M | 57.66%36.25M | 3.86%37.24M |
Current changes in cash | 491.96%1.46M | 220.12%3.6M | 280.15%6.93M | -228.26%-9.55M | 28.33%-2.33M | -115.72%-373K | -55.69%-3M | -3,710.89%-3.85M | -122.06%-2.91M | -1,326.37%-3.26M |
Effect of exchange rate changes | 2,544.44%238K | -89.83%71K | 95.07%277K | 24.18%332.02K | -1,238.54%-516.98K | 108.65%9K | 405.80%698K | -47.79%142K | 320.82%267.38K | -108.40%-38.62K |
End cash Position | 92.66%52.48M | 83.96%50.78M | 57.54%47.11M | -27.44%24.39M | -27.44%24.39M | -26.87%27.24M | -21.08%27.6M | -18.66%29.9M | -7.29%33.61M | -7.29%33.61M |
Free cash flow | 1,120.38%10.87M | 394.37%3.43M | 113.69%546K | -553.70%-4.54M | 94.22%-183.63K | -150.98%-1.07M | 17.06%693K | -1,914.14%-3.99M | -205.84%-695.06K | -1,882.57%-3.18M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data