(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -226.74%-160.4M | 240.40%126.56M | -86.69%37.18M | 605.11%279.26M | -55.29M |
Net profit before non-cash adjustment | -311.39%-231.41M | -47.30%109.47M | -23.80%207.73M | 1,031.07%272.6M | ---29.28M |
Total adjustment of non-cash items | -126.21%-14.25M | 218.94%54.37M | -58.80%17.05M | 281.60%41.37M | --10.84M |
-Depreciation and amortization | 64.25%35.6M | 13.08%21.68M | 50.57%19.17M | 17.38%12.73M | --10.85M |
-Reversal of impairment losses recognized in profit and loss | --0 | --18.94M | --0 | ---- | ---- |
-Disposal profit | 52,075.00%2.09M | --4K | --0 | 65.02%1.07M | --649K |
-Other non-cash items | -477.60%-51.94M | 748.82%13.76M | -107.69%-2.12M | 4,328.83%27.57M | ---652K |
Changes in working capital | 328.68%85.26M | 80.13%-37.28M | -440.49%-187.6M | 5.82%-34.71M | ---36.85M |
-Change in receivables | -15.60%38.18M | 231.88%45.24M | 8.07%-34.3M | 68.00%-37.32M | ---116.62M |
-Change in inventory | 306.67%46.59M | 82.28%-22.55M | 22.34%-127.23M | -440.05%-163.83M | ---30.34M |
-Change in payables | 103.69%2.45M | -515.37%-66.38M | -107.34%-10.79M | 67.49%147.04M | --87.79M |
-Provision for loans, leases and other losses | -102.50%-1.46M | 98.16%-719K | -301.10%-39.01M | -13.08%19.4M | --22.32M |
-Changes in other current assets | -107.17%-511K | -69.98%7.13M | --23.73M | --0 | ---- |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -20.03%-6.95M | -182.67%-5.79M | -13.52%-2.05M | -193.97%-1.81M | -614K |
Interest received (cash flow from operating activities) | 241.67%41K | 100.00%12K | 20.00%6K | -92.42%5K | 66K |
Tax refund paid | 81.08%-20.18M | -802.52%-106.62M | -507.66%-11.81M | 135.79%2.9M | -8.1M |
Other operating cash inflow (outflow) | 0.00%-1K | -100.11%-1K | -89.26%885K | 100.05%8.24M | 4.12M |
Operating cash flow | -1,424.56%-187.49M | -41.53%14.16M | -91.61%24.21M | 582.48%288.6M | ---59.82M |
Investing cash flow | |||||
Net PPE purchase and sale | -230.11%-64.88M | 57.93%-19.65M | -73.47%-46.72M | -275.43%-26.93M | ---7.17M |
Net intangibles purchase and sale | 23.25%-22.8M | -206.77%-29.7M | ---9.68M | --0 | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---10K |
Net changes in other investments | -3,442.06%-48.85M | 93.64%-1.38M | -811.78%-21.67M | -223.93%-2.38M | --1.92M |
Investing cash flow | -169.09%-136.52M | 35.02%-50.73M | -166.38%-78.08M | -456.59%-29.31M | ---5.27M |
Financing cash flow | |||||
Net issuance payments of debt | -131.06%-106.5M | 1,728.06%342.93M | 305.89%18.76M | -106.79%-9.11M | --134.25M |
Net common stock issuance | -242.78%-26.37M | -91.65%18.47M | --221.11M | --0 | ---- |
Increase or decrease of lease financing | ---1.85M | --0 | ---- | ---- | ---- |
Net other fund-raising expenses | 0.00%-1K | -100.04%-1K | --2.25M | ---- | ---- |
Financing cash flow | -137.28%-134.71M | 49.26%361.39M | 2,757.41%242.12M | -106.79%-9.11M | --134.25M |
Net cash flow | |||||
Beginning cash position | 44.08%1.06B | 34.29%737.26M | 83.72%549.01M | 30.12%298.83M | --229.66M |
Current changes in cash | -241.23%-458.73M | 72.55%324.81M | -24.75%188.25M | 261.67%250.18M | --69.17M |
Effect of exchange rate changes | 1,662.29%3.08M | --175K | --0 | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---1K |
End cash Position | -42.89%606.61M | 44.08%1.06B | 34.29%737.26M | 83.72%549.01M | --298.83M |
Free cash flow | -682.34%-275.39M | -9.33%-35.2M | -112.30%-32.2M | 490.61%261.67M | ---66.99M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data