(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 350.00%86.92M | 345.01%89.81M | 249.41%95M | 224.11%80.68M | --80.68M | --19.32M | 19.73%20.18M | 74.46%27.19M | 351.36%24.89M | 85.05%13.94M |
-Cash and cash equivalents | -56.42%8.42M | -85.82%2.81M | 61.33%29M | 414.00%80.68M | --80.68M | --19.32M | 214.67%19.83M | 256.48%17.98M | 557.67%15.7M | -23.75%3.37M |
-Including:Cash | -56.42%8.42M | --2.81M | ---- | 414.00%80.68M | --80.68M | --19.32M | ---- | ---- | 557.67%15.7M | ---- |
-Short term investments | --78.5M | 24,269.75%87M | 616.46%66M | ---- | ---- | ---- | -96.62%357K | -12.61%9.21M | 193.97%9.2M | 239.32%10.57M |
Receivables | 22.59%14.3M | 36.91%17.52M | 4.61%10.74M | -25.23%6.74M | --6.74M | --11.67M | -15.62%12.8M | -30.04%10.27M | -34.67%9.02M | -47.05%17.32M |
-Accounts receivable | 22.59%14.3M | 36.91%17.52M | 4.61%10.74M | -41.66%4.93M | --4.93M | --11.67M | -15.62%12.8M | -30.04%10.27M | -34.19%8.46M | -47.05%17.32M |
-Gross accounts receivable | ---- | ---- | ---- | -35.59%18.83M | --18.83M | ---- | ---- | ---- | -7.18%29.24M | ---- |
-Bad debt provision | ---- | ---- | ---- | 33.11%-13.9M | ---13.9M | ---- | ---- | ---- | -11.44%-20.78M | ---- |
-Other receivables | ---- | ---- | ---- | 222.98%1.81M | --1.81M | ---- | ---- | ---- | -41.22%560.01K | ---- |
Inventory | 5.03%77.38M | 0.32%72.79M | 33.53%73.04M | 30.52%73.87M | --73.87M | --73.67M | 31.45%72.56M | -3.94%54.7M | 4.46%56.6M | 6.64%57.18M |
Prepaid assets | ---- | ---- | ---- | 141.14%3.22M | --3.22M | ---- | ---- | ---- | 5.58%1.34M | ---- |
Restricted cash | ---- | ---- | ---- | 0.83%420.91K | --420.91K | ---- | ---- | ---- | 0.49%417.44K | ---- |
Tax assets-Current | 48.33%1.69M | 186.27%1.17M | 387.32%1.38M | 323.24%1.26M | --1.26M | --1.14M | 125.34%408K | 131.92%284K | 62.47%298.36K | --1.78K |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total current assets | 70.42%180.29M | 71.11%181.29M | 94.90%180.17M | 79.56%166.2M | --166.2M | --105.79M | 21.22%105.95M | 5.85%92.44M | 21.88%92.56M | -5.77%88.44M |
Non current assets | ||||||||||
Net PPE | 22.49%28.82M | 15.02%27.3M | 14.89%27.47M | 13.35%27.35M | --27.35M | --23.52M | -1.97%23.74M | -0.71%23.91M | 0.93%24.13M | -0.64%24.48M |
-Gross PP&E | 22.49%28.82M | 15.02%27.3M | 14.89%27.47M | 9.71%45.27M | --45.27M | --23.52M | -1.97%23.74M | -0.71%23.91M | 0.57%41.26M | -0.64%24.48M |
-Accumulated depreciation | ---- | ---- | ---- | -4.59%-17.92M | ---17.92M | ---- | ---- | ---- | -0.07%-17.13M | ---- |
Investment properties | 179.85%11.47M | 121.80%9.09M | 121.80%9.09M | 121.80%9.09M | --9.09M | --4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M |
Total investment | ---- | ---- | ---- | --0 | --0 | --1.53M | --1.7M | ---- | --0 | ---- |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | --1.53M | --1.7M | ---- | --0 | ---- |
Goodwill and other intangible assets | 2.36%2.26M | --2.26M | --2.26M | --2.26M | --2.26M | --2.2M | ---- | ---- | --0 | ---- |
-Goodwill | 2.36%2.26M | --2.26M | --2.26M | --2.26M | --2.26M | --2.2M | ---- | ---- | --0 | ---- |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 45.77%3.69M |
Total non current assets | 35.67%42.54M | 30.86%38.65M | 38.59%38.82M | 37.09%38.7M | --38.7M | --31.36M | -7.71%29.54M | -12.59%28.01M | -11.19%28.23M | 3.20%32.27M |
Total assets | 62.47%222.84M | 62.34%219.94M | 81.81%218.99M | 69.64%204.91M | --204.91M | --137.15M | 13.46%135.49M | 0.90%120.45M | 12.12%120.79M | -3.53%120.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -18.06%1.3M | -41.11%1.41M | -84.17%1.49M | -82.34%1.49M | --1.49M | --1.58M | -48.91%2.4M | 124.30%9.43M | 40.20%8.46M | -30.46%4.54M |
-Current debt and capital lease obligation | -18.06%1.3M | -41.11%1.41M | -84.17%1.49M | -82.34%1.49M | --1.49M | --1.58M | -48.91%2.4M | 124.30%9.43M | 40.20%8.46M | -30.46%4.54M |
-Including:Current debt | -15.52%1.28M | -42.04%1.35M | -84.18%1.48M | -83.03%1.42M | --1.42M | --1.51M | -49.65%2.33M | 129.35%9.36M | 40.82%8.39M | -30.40%4.47M |
-Including:Current capital Lease obligation | -72.86%19K | -10.00%63K | -82.86%12K | 0.00%70.35K | --70.35K | --70K | -0.49%70K | -43.12%70K | -8.35%70.35K | -34.28%70.35K |
Payables | 21.77%17.25M | -19.07%14.39M | -44.89%12.65M | -56.57%8.09M | --8.09M | --14.17M | 37.11%17.78M | 69.37%22.95M | 61.01%18.62M | -16.92%13.82M |
-accounts payable | 19.55%16.94M | -19.07%14.39M | -43.82%12.65M | -63.75%5.27M | --5.27M | --14.17M | 49.47%17.78M | 74.23%22.51M | 81.28%14.52M | -17.35%12.83M |
-Total tax payable | --315K | ---- | ---- | --0 | --0 | --0 | --0 | -25.70%440K | -35.62%359.02K | 193.69%983.36K |
-Other payable | ---- | ---- | ---- | -24.53%2.82M | --2.82M | ---- | ---- | ---- | 24.80%3.74M | ---- |
Current provisions | 0.00%258K | 0.00%258K | 0.00%258K | 0.00%258.35K | --258.35K | --258K | -0.14%258K | -0.14%258K | 0.00%258.35K | 0.00%258.35K |
Accrued and deferred income | 0.00%374K | -4.83%374K | -4.83%374K | 1,500.05%75.88M | --75.88M | --374K | 175.88%393K | 60.15%393K | 116.68%4.74M | -80.27%106.86K |
Held for sale liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Current liabilities | 17.08%19.18M | -21.11%16.44M | -55.28%14.77M | 167.16%85.72M | --85.72M | --16.39M | 15.30%20.83M | 80.92%33.04M | 52.23%32.09M | -21.86%18.72M |
Non current liabilities | ||||||||||
Non current financial liabilities | -24.88%5.53M | -21.46%6.14M | -16.76%6.44M | -16.78%7.03M | --7.03M | --7.36M | -15.38%7.82M | -19.39%7.73M | -19.69%8.45M | -23.52%8.78M |
-Long term debt and capital lease obligation | -24.88%5.53M | -21.46%6.14M | -16.76%6.44M | -16.78%7.03M | --7.03M | --7.36M | -15.38%7.82M | -19.39%7.73M | -19.69%8.45M | -23.52%8.78M |
-Including:Long term debt | -24.95%5.37M | -21.47%5.97M | -16.43%6.26M | -16.48%6.84M | --6.84M | --7.16M | -15.61%7.6M | -20.19%7.49M | -21.36%8.19M | -21.77%8.56M |
-Including:Long term capital lease obligation | -22.71%160K | -21.17%175K | -26.75%178K | -26.05%192.66K | --192.66K | --207K | -6.56%222K | 17.13%243K | 141.15%260.52K | -58.93%222.98K |
Non current deferred liabilities | 4.44%5.76M | 266.34%5.26M | 266.34%5.26M | 277.57%5.45M | --5.45M | --5.52M | 14.34%1.44M | -4.81%1.44M | 13.61%1.44M | 62.90%1.28M |
Total non current liabilities | -12.32%11.29M | 23.17%11.4M | 27.55%11.7M | 26.16%12.48M | --12.48M | --12.88M | -11.82%9.26M | -17.41%9.17M | -16.11%9.89M | -17.98%10.06M |
Total liabilities | 4.14%30.48M | -7.49%27.83M | -37.29%26.47M | 133.93%98.2M | --98.2M | --29.27M | 5.33%30.09M | 43.74%42.21M | 27.72%41.98M | -20.55%28.78M |
Shareholders'equity | ||||||||||
Share capital | 90.37%191.5M | 91.39%191.5M | 166.79%191.5M | 45.82%104.67M | --104.67M | --100.59M | 39.94%100.06M | 0.39%71.78M | 20.52%71.78M | 23.23%71.5M |
-common stock | 90.37%191.5M | 91.39%191.5M | 166.79%191.5M | 45.82%104.67M | --104.67M | --100.59M | 39.94%100.06M | 0.39%71.78M | 20.52%71.78M | 23.23%71.5M |
Retained earnings | -273.82%-13.87M | -164.94%-13.95M | -237.30%-13.76M | -256.82%-12.52M | ---12.52M | ---3.71M | -160.56%-5.27M | -151.86%-4.08M | -172.02%-3.51M | -54.28%9.78M |
Fixed asset revaluation reserve | ---- | 22.94%12.87M | ---- | ---- | ---- | ---- | --10.47M | -1.00%10.47M | ---- | ---- |
Other reserves | 26.47%13.33M | 421.25%417K | 16,536.25%13.31M | 24.22%13.1M | --13.1M | --10.54M | -99.25%80K | -0.43%80K | -1.00%10.54M | -0.80%10.65M |
Total stockholders'equity | 77.77%190.97M | 81.17%190.83M | 144.17%191.05M | 33.54%105.24M | --105.24M | --107.43M | 15.95%105.34M | -13.07%78.25M | 4.97%78.81M | 1.97%91.93M |
Noncontrolling interests | 201.08%1.39M | 1,893.75%1.28M | --1.47M | --1.46M | --1.46M | --462K | --64K | --0 | --0 | --0 |
Total equity | 78.30%192.36M | 82.27%192.11M | 146.05%192.52M | 35.39%106.71M | --106.71M | --107.89M | 16.02%105.4M | -13.07%78.25M | 5.28%78.81M | 3.40%91.93M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data