(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -9.34%806K | 47.37%-4.86M | -3,743.35%-72.36M | 328.28%50.37M | 56.73M | 889K | -657.14%-9.24M | 10.46%1.99M | 404.93%11.76M | -204.30%-1.52M |
Net profit before non-cash adjustment | -48.52%852K | 83.77%-187K | -235.50%-1.55M | -440.13%-9.49M | ---9.54M | --1.66M | -196.13%-1.15M | -145.40%-462K | 87.17%-1.76M | 34.10%1.61M |
Total adjustment of non-cash items | 94.80%-282K | 161.11%66K | -52.85%182K | -74.31%1.21M | --6.36M | ---5.43M | -107.01%-108K | 148.57%386K | -67.72%4.7M | 208.14%189.48K |
-Depreciation and amortization | 52.70%339K | 36.07%298K | 20.36%266K | -1.04%1.02M | --355.63K | --222K | 17.86%219K | 21.32%221K | 17.08%1.03M | -2.25%213.79K |
-Reversal of impairment losses recognized in profit and loss | 102.95%174K | ---- | ---- | -395.12%-8.07M | ---1.8M | ---5.89M | ---- | ---- | --2.73M | --74.28K |
-Assets reserve and write-off | 922.00%822K | -47.94%139K | 180.65%150K | 629.26%8.14M | --8.16M | ---100K | 438.64%267K | -2,016.76%-186K | -92.11%1.12M | -76.26%262.2K |
-Disposal profit | --0 | --0 | ---80K | 56.39%-160K | ---160K | --0 | --0 | --0 | -1,023.83%-366.93K | -1,901.44%-140.1K |
-Net exchange gains and losses | 1,050.00%19K | 63.22%-128K | 58.33%171K | -151.93%-374.79K | ---132.79K | ---2K | -3,842.45%-348K | -67.91%108K | 64.97%-148.77K | -548.64%-52.75K |
-Other non-cash items | -1,003.87%-1.64M | -153.08%-69K | -233.74%-325K | 89.62%647.29K | --93.29K | --181K | -34.86%130K | 4.43%243K | 15,010.71%341.35K | 88.83%-167.95K |
Changes in working capital | -94.94%236K | 42.83%-4.56M | -3,551.45%-71.17M | 565.44%58.66M | --59.91M | --4.66M | -637.79%-7.98M | 30.91%2.06M | 504.70%8.81M | -866.32%-3.31M |
-Change in receivables | -64.28%2.42M | -127.58%-5.74M | -2,462.34%-1.82M | 242.00%7.29M | --2.95M | --6.78M | -43.04%-2.52M | -95.17%77K | -69.99%2.13M | -397.75%-2.22M |
-Change in inventory | -420.21%-4.78M | 159.65%275K | -68.12%688K | -76.94%-5.79M | ---8.98M | --1.49M | -128.95%-461K | 201.63%2.16M | -41.97%-3.27M | -289.87%-2.03M |
-Change in payables | 172.06%2.6M | 117.97%897K | -40,149.43%-70.03M | 473.95%57.16M | --65.94M | ---3.61M | -447.67%-4.99M | -108.27%-174K | 398.42%9.96M | 167.84%937.95K |
-Changes in other current assets | ---3K | 233.33%4K | -500.00%-4K | -69.33%-3.47K | ---1.47K | --0 | ---3K | --1K | ---2.05K | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 79.31%-12K | 80.56%-14K | 79.05%-22K | -53.51%-196.58K | 38.42K | -58K | -96.70%-72K | -83.48%-105K | 73.02%-128.06K | -110.87%-36.15K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 53.55%-386K | 102.75%17K | -113K | 19.90%-1.44M | 5.09K | -831K | -2,381.43%-618K | 0 | -1,421.87%-1.8M | -438.59%-403.62K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.47%-228.13K | 0 |
Operating cash flow | --408K | 51.06%-4.86M | -3,953.91%-72.49M | 407.49%48.73M | --56.77M | --0 | -721.84%-9.93M | 9.12%1.88M | 1,800.55%9.6M | -206.77%-1.96M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -22,587.50%-1.82M | -671.43%-40K | -1,285.19%-374K | -94.65%-1.45M | ---1.42M | ---8K | 102.42%7K | -119.96%-27K | -664.05%-746.09K | -18,597.88%-357.01K |
Net business purchase and sale | ---2.25M | 99.91%-17K | --140K | -43,695.30%-15.83M | --2.87M | --0 | ---18.7M | --0 | ---36.15K | ---- |
Net investment product transactions | --0 | --0 | ---66M | ---- | ---- | ---- | --0 | --0 | ---- | --7.4M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 73,300.00%1.47M | 459.46%207K | 938.64%457K | -56.99%84.21K | --1.21K | --2K | -20.53%37K | 207.65%44K | 197.77%195.81K | 246.94%46.24K |
Investing cash flow | -43,133.33%-2.59M | 100.80%150K | -387,023.53%-65.78M | -2,833.27%-17.2M | --1.44M | ---6K | -7,604.44%-18.66M | 100.23%17K | -3,100.03%-586.44K | -2,136.77%-310.77K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -34.99%-598K | 89.09%-292K | -289.26%-580K | -91.68%-3.72M | ---449.59K | ---443K | -623.47%-2.68M | 60.59%-149K | -116.30%-1.94M | -151.48%-459.23K |
Net common stock issuance | --0 | --0 | --88.06M | 169.15%32.89M | --4.08M | --536K | --28.28M | --0 | 31.50%12.22M | 53.91%7.94M |
Increase or decrease of lease financing | 487.50%31K | -50.00%-42K | -329.41%-73K | 69.23%-67.86K | ---14.86K | ---8K | -96.06%-28K | 91.00%-17K | -72.57%-220.52K | 47.57%-14.6K |
Issuance fees | --0 | --0 | ---1.22M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.29M | ---- |
Interest paid (cash flow from financing activities) | 22.73%-102K | -50.00%-123K | 41.49%-110K | 37.99%-534.92K | ---132.92K | ---132K | 60.86%-82K | 0.93%-188K | -25.97%-862.7K | 79.00%-95.78K |
Net other fund-raising expenses | ---- | ---- | ---- | 1,337.91%2.9M | ---300.31K | --82K | ---- | ---- | 1.64%201.45K | -275,229.63%-7.94M |
Financing cash flow | -2,011.43%-669K | -101.60%-457K | 24,413.28%86.07M | 287.93%31.47M | --3.18M | --35K | 4,627.21%28.61M | -103.34%-354K | 4.24%8.11M | -112.70%-569.61K |
Net cash flow | ||||||||||
Beginning cash position | 24.29%23.31M | 54.36%28.37M | 375.28%80.53M | 9,377.10%16.94M | --18.79M | --18.75M | 304.10%18.38M | 9,377.06%16.94M | 97.84%-182.64K | 196.93%5.27M |
Current changes in cash | -9,944.83%-2.86M | -20,756.00%-5.16M | -3,480.83%-52.2M | 267.80%62.99M | --61.39M | --29K | -96.54%25K | -69.48%1.54M | 107.13%17.13M | -144.80%-2.84M |
Effect of exchange rate changes | 1,500.00%32K | -70.20%104K | 134.86%38K | --593.88K | --351.88K | --2K | 453,146.75%349K | 66.74%-109K | --0 | 548.38%52.72K |
End cash Position | 9.06%20.49M | 24.29%23.31M | 54.36%28.37M | 375.27%80.53M | --80.53M | --18.79M | 255.85%18.75M | 304.10%18.38M | 9,377.10%16.94M | 178.36%2.47M |
Free cash flow | -17,487.50%-1.41M | 50.63%-4.9M | -4,034.52%-72.95M | 457.66%47.27M | --55.34M | ---8K | -876.44%-9.92M | 10.42%1.85M | 2,031.91%8.48M | -229.93%-2.31M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data