MY Stock MarketDetailed Quotes

7161 KERJAYA

Watchlist
  • 2.060
  • -0.090-4.19%
15min DelayNot Open Jul 22 16:59 CST
2.60BMarket Cap19.07P/E (TTM)

KERJAYA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
160.23%96.85M
-55.09%64.14M
-92.68%3.81M
10.00%46.49M
-350.05%-23.38M
-4.98%37.22M
192.91%142.81M
2,155.94%52.03M
524.68%42.27M
-69.96%9.35M
Net profit before non-cash adjustment
17.44%45.85M
19.88%178.02M
44.64%49.32M
24.51%46.99M
10.88%42.67M
2.27%39.04M
12.70%148.5M
-18.17%34.1M
23.29%37.74M
65.51%38.49M
Total adjustment of non-cash items
747.47%4.2M
-73.35%7.34M
-252.35%-11.83M
59.51%13.66M
-19.10%5.02M
-90.10%495K
-35.12%27.53M
-50.51%7.77M
31.07%8.56M
-52.78%6.2M
-Depreciation and amortization
-27.12%3.66M
-32.06%17.68M
-217.26%-7.31M
149.01%15.83M
-38.20%4.14M
-25.42%5.02M
-21.86%26.02M
-16.47%6.24M
-19.91%6.36M
-22.62%6.69M
-Reversal of impairment losses recognized in profit and loss
----
-4,664.27%-252.7K
----
----
----
----
-100.17%-5.3K
----
----
----
-Assets reserve and write-off
----
-189.99%-4.93M
----
----
----
----
-30.83%5.48M
----
----
----
-Disposal profit
----
69.93%-101.89K
----
----
----
----
-126.60%-338.88K
----
----
----
-Other non-cash items
111.82%535K
-39.59%-5.06M
121.15%761.88K
-198.55%-2.17M
279.43%881K
-160.92%-4.53M
-11.48%-3.62M
13.29%-3.6M
256.83%2.21M
-110.95%-491K
Changes in working capital
2,120.20%46.81M
-264.94%-121.22M
-431.45%-33.68M
-250.76%-14.15M
-101.11%-71.07M
42.13%-2.32M
73.52%-33.22M
118.45%10.16M
86.72%-4.04M
-571.59%-35.34M
-Change in receivables
----
-3,356.81%-254.38M
----
----
----
----
107.99%7.81M
----
----
----
-Change in inventory
----
28.29%-14.12M
----
----
----
----
33.79%-19.69M
----
----
----
-Change in payables
----
1,250.26%134.6M
----
----
----
----
-153.61%-11.7M
----
----
----
-Changes in other current assets
-7.05%-35.85M
231.63%12.68M
1,951.63%154.17M
-790.47%-46.35M
-94.94%-61.65M
-194.27%-33.49M
51.38%-9.63M
-225.75%-8.33M
82.91%-5.21M
-198.50%-31.63M
-Changes in other current liabilities
165.16%82.66M
----
----
2,651.79%32.2M
-153.72%-9.42M
178.86%31.17M
----
----
1,400.00%1.17M
90.07%-3.71M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-205.50%-333K
-147.56%-1.56M
-160.13%-489.87K
-960.56%-753K
-83.48%-211K
57.59%-109K
41.80%-631.32K
29.68%-188.32K
75.00%-71K
65.57%-115K
Interest received (cash flow from operating activities)
-16.14%1.43M
55.42%6.64M
43.22%2.2M
12.75%1.11M
84.38%1.62M
96.10%1.71M
-2.25%4.27M
103.43%1.53M
-3.42%988K
-26.79%877K
Tax refund paid
-14.04%-11.16M
1.64%-41.83M
31.70%-11.76M
-4.22%-14.17M
-12.60%-6.12M
-55.61%-9.79M
-40.78%-42.53M
-64.05%-17.21M
-126.43%-13.6M
5.66%-5.44M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
198.96%86.79M
-73.65%27.38M
-117.26%-6.24M
10.46%32.68M
-700.68%-28.09M
-13.32%29.03M
376.08%103.92M
569.57%36.16M
1,871.22%29.59M
-82.17%4.68M
Investing cash flow
Net PPE purchase and sale
-1,325.29%-14.82M
-19.43%-16.92M
-219.50%-5.32M
-50.06%-6.76M
-58.44%-3.79M
91.13%-1.04M
-305.86%-14.17M
-48.61%4.46M
-159.17%-4.51M
-160.70%-2.39M
Net business purchase and sale
----
--0
--0
--0
----
----
-86.24%130.28K
-99.70%279
--0
----
Net investment product transactions
-222.86%-86K
-207.90%-3.84M
-101.38%-69.63K
-254.51%-2.61M
-2,479.17%-1.24M
102.23%70K
-48.18%3.56M
611.36%5.06M
174.54%1.69M
98.98%-48K
Dividends received (cash flow from investment activities)
----
--0
----
----
----
----
--0
----
----
----
Investing cash flow
-1,437.01%-14.91M
-98.21%-20.76M
-156.69%-5.39M
-232.08%-9.37M
-117.66%-5.03M
93.47%-970K
-341.94%-10.47M
22.42%9.52M
29.49%-2.82M
-495.36%-2.31M
Financing cash flow
Net issuance payments of debt
----
180.00%20M
----
----
----
----
-200.00%-25M
----
----
----
Net common stock issuance
----
--0
--0
--0
----
----
20,457.08%38.65M
100.01%23
---1K
--39.26M
Increase or decrease of lease financing
-9.23%-367K
-22.83%-1.09M
-188.81%-362.6K
-7.46%-288K
58.27%-106K
-38.84%-336K
-26.30%-889.55K
-3.50%-125.55K
-10.29%-268K
-225.64%-254K
Cash dividends paid
-99.99%-25.22M
-42.23%-88.27M
-99.99%-25.22M
-1.96%-25.22M
---25.22M
---12.61M
-67.19%-62.06M
-8,351,429.80%-12.61M
-33.27%-24.74M
----
Financing cash flow
-97.64%-25.59M
-40.71%-69.37M
85.20%-5.58M
-2.02%-25.51M
-277.27%-25.33M
-1,434.00%-12.95M
-278.34%-49.3M
-252.72%-37.74M
-32.98%-25M
9,885.62%14.29M
Net cash flow
Beginning cash position
-35.87%146.05M
24.76%227.76M
-7.40%183.15M
-5.31%185.28M
36.19%243.05M
41.64%227.76M
7.12%182.55M
24.37%197.79M
-0.20%195.67M
6.22%178.46M
Current changes in cash
206.30%46.29M
-242.13%-62.75M
-316.86%-17.22M
-224.39%-2.19M
-450.96%-58.45M
-15.05%15.11M
236.32%44.15M
-67.96%7.94M
108.28%1.76M
-35.19%16.65M
Effect of exchange rate changes
-94.76%13K
10.80%1.07M
-16.80%151.51K
-81.69%65K
87.93%607K
131.78%248K
3,611.10%967.1K
161.00%182.1K
2,188.24%355K
-86.27%323K
Cash adjustments other than cash changes
48.53%-35K
-132.72%-29.2K
----
----
----
70.69%-68K
109.23%89.25K
----
----
----
End cash Position
-20.87%192.32M
-27.09%166.05M
-27.09%166.05M
-7.40%183.15M
-5.31%185.28M
36.19%243.05M
24.76%227.76M
24.76%227.76M
24.37%197.79M
-0.20%195.67M
Free cash flow
168.23%71.91M
-89.69%9.24M
-128.68%-11.61M
3.40%25.92M
-1,499.03%-31.88M
23.13%26.81M
625.69%89.59M
440,768.07%40.47M
10,633.61%25.07M
-90.95%2.28M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 160.23%96.85M-55.09%64.14M-92.68%3.81M10.00%46.49M-350.05%-23.38M-4.98%37.22M192.91%142.81M2,155.94%52.03M524.68%42.27M-69.96%9.35M
Net profit before non-cash adjustment 17.44%45.85M19.88%178.02M44.64%49.32M24.51%46.99M10.88%42.67M2.27%39.04M12.70%148.5M-18.17%34.1M23.29%37.74M65.51%38.49M
Total adjustment of non-cash items 747.47%4.2M-73.35%7.34M-252.35%-11.83M59.51%13.66M-19.10%5.02M-90.10%495K-35.12%27.53M-50.51%7.77M31.07%8.56M-52.78%6.2M
-Depreciation and amortization -27.12%3.66M-32.06%17.68M-217.26%-7.31M149.01%15.83M-38.20%4.14M-25.42%5.02M-21.86%26.02M-16.47%6.24M-19.91%6.36M-22.62%6.69M
-Reversal of impairment losses recognized in profit and loss -----4,664.27%-252.7K-----------------100.17%-5.3K------------
-Assets reserve and write-off -----189.99%-4.93M-----------------30.83%5.48M------------
-Disposal profit ----69.93%-101.89K-----------------126.60%-338.88K------------
-Other non-cash items 111.82%535K-39.59%-5.06M121.15%761.88K-198.55%-2.17M279.43%881K-160.92%-4.53M-11.48%-3.62M13.29%-3.6M256.83%2.21M-110.95%-491K
Changes in working capital 2,120.20%46.81M-264.94%-121.22M-431.45%-33.68M-250.76%-14.15M-101.11%-71.07M42.13%-2.32M73.52%-33.22M118.45%10.16M86.72%-4.04M-571.59%-35.34M
-Change in receivables -----3,356.81%-254.38M----------------107.99%7.81M------------
-Change in inventory ----28.29%-14.12M----------------33.79%-19.69M------------
-Change in payables ----1,250.26%134.6M-----------------153.61%-11.7M------------
-Changes in other current assets -7.05%-35.85M231.63%12.68M1,951.63%154.17M-790.47%-46.35M-94.94%-61.65M-194.27%-33.49M51.38%-9.63M-225.75%-8.33M82.91%-5.21M-198.50%-31.63M
-Changes in other current liabilities 165.16%82.66M--------2,651.79%32.2M-153.72%-9.42M178.86%31.17M--------1,400.00%1.17M90.07%-3.71M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -205.50%-333K-147.56%-1.56M-160.13%-489.87K-960.56%-753K-83.48%-211K57.59%-109K41.80%-631.32K29.68%-188.32K75.00%-71K65.57%-115K
Interest received (cash flow from operating activities) -16.14%1.43M55.42%6.64M43.22%2.2M12.75%1.11M84.38%1.62M96.10%1.71M-2.25%4.27M103.43%1.53M-3.42%988K-26.79%877K
Tax refund paid -14.04%-11.16M1.64%-41.83M31.70%-11.76M-4.22%-14.17M-12.60%-6.12M-55.61%-9.79M-40.78%-42.53M-64.05%-17.21M-126.43%-13.6M5.66%-5.44M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 198.96%86.79M-73.65%27.38M-117.26%-6.24M10.46%32.68M-700.68%-28.09M-13.32%29.03M376.08%103.92M569.57%36.16M1,871.22%29.59M-82.17%4.68M
Investing cash flow
Net PPE purchase and sale -1,325.29%-14.82M-19.43%-16.92M-219.50%-5.32M-50.06%-6.76M-58.44%-3.79M91.13%-1.04M-305.86%-14.17M-48.61%4.46M-159.17%-4.51M-160.70%-2.39M
Net business purchase and sale ------0--0--0---------86.24%130.28K-99.70%279--0----
Net investment product transactions -222.86%-86K-207.90%-3.84M-101.38%-69.63K-254.51%-2.61M-2,479.17%-1.24M102.23%70K-48.18%3.56M611.36%5.06M174.54%1.69M98.98%-48K
Dividends received (cash flow from investment activities) ------0------------------0------------
Investing cash flow -1,437.01%-14.91M-98.21%-20.76M-156.69%-5.39M-232.08%-9.37M-117.66%-5.03M93.47%-970K-341.94%-10.47M22.42%9.52M29.49%-2.82M-495.36%-2.31M
Financing cash flow
Net issuance payments of debt ----180.00%20M-----------------200.00%-25M------------
Net common stock issuance ------0--0--0--------20,457.08%38.65M100.01%23---1K--39.26M
Increase or decrease of lease financing -9.23%-367K-22.83%-1.09M-188.81%-362.6K-7.46%-288K58.27%-106K-38.84%-336K-26.30%-889.55K-3.50%-125.55K-10.29%-268K-225.64%-254K
Cash dividends paid -99.99%-25.22M-42.23%-88.27M-99.99%-25.22M-1.96%-25.22M---25.22M---12.61M-67.19%-62.06M-8,351,429.80%-12.61M-33.27%-24.74M----
Financing cash flow -97.64%-25.59M-40.71%-69.37M85.20%-5.58M-2.02%-25.51M-277.27%-25.33M-1,434.00%-12.95M-278.34%-49.3M-252.72%-37.74M-32.98%-25M9,885.62%14.29M
Net cash flow
Beginning cash position -35.87%146.05M24.76%227.76M-7.40%183.15M-5.31%185.28M36.19%243.05M41.64%227.76M7.12%182.55M24.37%197.79M-0.20%195.67M6.22%178.46M
Current changes in cash 206.30%46.29M-242.13%-62.75M-316.86%-17.22M-224.39%-2.19M-450.96%-58.45M-15.05%15.11M236.32%44.15M-67.96%7.94M108.28%1.76M-35.19%16.65M
Effect of exchange rate changes -94.76%13K10.80%1.07M-16.80%151.51K-81.69%65K87.93%607K131.78%248K3,611.10%967.1K161.00%182.1K2,188.24%355K-86.27%323K
Cash adjustments other than cash changes 48.53%-35K-132.72%-29.2K------------70.69%-68K109.23%89.25K------------
End cash Position -20.87%192.32M-27.09%166.05M-27.09%166.05M-7.40%183.15M-5.31%185.28M36.19%243.05M24.76%227.76M24.76%227.76M24.37%197.79M-0.20%195.67M
Free cash flow 168.23%71.91M-89.69%9.24M-128.68%-11.61M3.40%25.92M-1,499.03%-31.88M23.13%26.81M625.69%89.59M440,768.07%40.47M10,633.61%25.07M-90.95%2.28M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg