NORTHERN
0340
CBHB
0339
COLFORM
0341
4
SET
0337
5
TECHSTORE
0343
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -99.70%4.91M | 1.18M | -22.22%242.86M | 256.43M | 219.85%216.38M | 243.82%1.65B | 98.33%312.24M | 67.65M | -62.53%92.18M | 478.72M |
Cost of revenue | 174.61%1.27B | 460.77M | ||||||||
Gross profit | 2,020.44%380.6M | 17.95M | ||||||||
Operating expense | -53.31%356.75M | 40.87M | 764.15M | |||||||
Selling and administrative expenses | ---- | ---- | ---- | ---- | ---- | 67.67%224.08M | ---- | ---- | ---- | --133.64M |
-General and administrative expense | ---- | ---- | ---- | ---- | ---- | 67.67%224.08M | ---- | ---- | ---- | --133.64M |
Other operating expenses | ---- | ---- | ---- | ---- | ---- | -71.90%199.12M | ---- | --40.87M | ---- | --708.59M |
Total other operating income | ---- | ---- | ---- | ---- | ---- | -14.89%66.46M | ---- | ---- | ---- | --78.08M |
Operating profit | -407.28%-73.3M | 13.26M | 1,337.31%242.86M | 12.8M | -60.96%10.46M | 103.20%23.85M | 137.81%16.9M | 26.78M | -165.69%-21.33M | -746.2M |
Net non-operating interest income (expenses) | -24.35M | -26.90%-228.02M | -33.26M | -179.68M | ||||||
Non-operating interest income | -95.86%326K | --30K | -65.94%784K | --536K | --0 | 2,285.76%7.87M | 115,000.00%2.3M | --474K | 37,100.00%372K | --330K |
Non-operating interest expense | -53.13%110.06M | --35.17M | 23.99%25.13M | --25.94M | -23.20%25.9M | 34.51%234.81M | -46.90%20.27M | --33.73M | 77.42%30.85M | --174.57M |
Total other finance cost | ---- | ---- | ---- | ---- | ---- | -80.07%1.09M | ---- | ---- | ---- | --5.44M |
Net investment income | ||||||||||
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | ||||||||||
Special income (charges) | ||||||||||
Other non-operating income (expenses) | ||||||||||
Income before tax | 10.35%-183.03M | -21.88M | -5,884.97%-64.1M | -12.6M | 79.16%-15.45M | 77.95%-204.17M | 98.71%-1.07M | -74.13M | -443.53%-51.81M | -925.88M |
Income tax | -99.45%134K | 18K | -50.53%5.73M | 5.06M | 363.46%13.38M | 2,550.86%24.55M | 259.42%11.59M | -5.08M | -200.75%-5.92M | 926K |
Net income | 61.83%-160.61M | 6.59M | 11.27%-80.19M | -6.88M | -89.20%-80.13M | 51.33%-420.83M | -19.55%-90.37M | -42.35M | -478.70%-34.86M | -864.66M |
Net income continuous operations | 19.92%-183.17M | ---21.89M | -451.55%-69.83M | ---17.66M | 58.24%-28.83M | 75.32%-228.72M | 83.25%-12.66M | ---69.05M | -598.53%-45.89M | ---926.81M |
Net income discontinuous operations | 111.74%22.56M | --28.49M | 86.68%-10.35M | --10.78M | -292.16%-51.3M | -409.13%-192.11M | ---77.71M | --26.7M | --11.03M | --62.15M |
Noncontrolling interests | 43.07%-15.23M | -4.41M | 48.64%-3.02M | -3.4M | 6.59%-4.41M | 29.74%-26.75M | -144.65%-5.87M | -4.72M | 173.10%3.7M | -38.08M |
Net income attributable to the company | 63.11%-145.38M | 11M | 8.67%-77.17M | -3.48M | -101.22%-75.72M | 52.33%-394.07M | 4.78%-84.5M | -37.63M | -395.17%-31.16M | -826.58M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 63.11%-145.38M | 11M | 8.67%-77.17M | -3.48M | -101.22%-75.72M | 52.33%-394.07M | 4.78%-84.5M | -37.63M | -395.17%-31.16M | -826.58M |
Gross dividend payment | ||||||||||
Basic earnings per share | 64.56%-0.0359 | 0.0027 | 15.11%-0.0191 | -0.0009 | -83.33%-0.0187 | 58.16%-0.1013 | 13.46%-0.0225 | -0.0102 | -342.86%-0.0085 | -0.2421 |
Diluted earnings per share | 64.56%-0.0359 | 0.0027 | 15.11%-0.0191 | -0.0009 | -83.33%-0.0187 | 58.16%-0.1013 | 13.46%-0.0225 | -0.0102 | -342.86%-0.0085 | -0.2421 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.