(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 81.82%-6.19M | 20.42%-16.56M | -51.94%9.48M | -220.63%-14.5M | 538.66%22.53M | 28.15%-34.08M | 77.52%-20.81M | 316.81%19.73M | 130.86%12.02M | -133.32%-5.14M |
Net profit before non-cash adjustment | -180.23%-1.56M | 141.26%10.95M | 70.13%-6.82M | 730.97%6.93M | 890.15%8.91M | 230.16%1.94M | -274.71%-26.55M | -318.15%-22.83M | 32.01%-1.1M | -416.57%-1.13M |
Total adjustment of non-cash items | -1.55%2.54M | -105.21%-1.4M | -84.68%3.41M | -204.74%-1.73M | -443.36%-5.66M | 106.64%2.58M | 233.79%26.8M | 432.66%22.25M | 159.78%1.65M | 72.85%1.65M |
-Depreciation and amortization | 15.86%2.89M | 51.15%10.5M | 33.18%2.76M | 58.76%2.7M | 50.09%2.54M | 68.83%2.5M | 44.63%6.95M | 137.03%2.08M | 105.81%1.7M | 105.71%1.69M |
-Reversal of impairment losses recognized in profit and loss | ---1K | -145.37%-11.49M | -101.45%-365.9K | ---2.87M | ---8.25M | --0 | 554.31%25.32M | 546.61%25.31M | --0 | --0 |
-Disposal profit | --5K | -1,030.99%-616.14K | 1,418.35%1M | ---1.62M | --0 | --0 | 349.20%66.18K | 134.24%66.18K | --0 | --0 |
-Net exchange gains and losses | -858.93%-425K | 298.02%71.47K | -26.68%-49.53K | 207.69%14K | --51K | 250.00%56K | -190.71%-36.1K | 36.34%-39.1K | -30.00%-13K | --0 |
-Other non-cash items | 136.67%71K | 102.45%134.96K | 101.05%53.96K | 237.50%55K | 90.91%-4K | 111.90%30K | -749.72%-5.5M | -1,341.42%-5.16M | 81.48%-40K | 52.17%-44K |
Changes in working capital | 81.40%-7.18M | -24.01%-26.12M | -36.50%12.89M | -271.75%-19.71M | 440.89%19.29M | 18.19%-38.6M | 77.48%-21.06M | 359.76%20.31M | 130.21%11.47M | -140.12%-5.66M |
-Change in receivables | -82.67%-63.94M | -45.09%-38.08M | -26.94%7.57M | -337.35%-26.22M | 396.98%15.56M | 17.48%-35M | 73.33%-26.25M | 198.60%10.36M | 128.22%11.05M | -140.76%-5.24M |
-Change in inventory | 98.39%-14K | 853.53%1.21M | 2,814.47%2.37M | -264.16%-284K | -102.26%-13K | -23.90%-871K | -92.96%126.45K | -96.30%81.45K | -81.75%173K | 167.49%575K |
-Change in payables | 2,182.83%56.78M | 112.67%10.76M | -70.11%2.95M | 2,564.31%6.79M | 476.46%3.74M | 32.89%-2.73M | 63.80%5.06M | 1,895.82%9.86M | 19.72%255K | -147.31%-994K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 11.93%-96K | 5.21%-403.38K | 30.31%-92.38K | -6.25%-102K | 2.91%-100K | -15.96%-109K | -582.99%-425.56K | -3,907.19%-132.56K | -2,300.00%-96K | -1,960.00%-103K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -147.03%-457K | 38.23%-1.28M | 63.31%-425.99K | 40.25%-389K | -150.45%-278K | -26.71%-185K | -278.02%-2.07M | -431.79%-1.16M | -334.00%-651K | -16.84%-111K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 80.37%-6.75M | 21.73%-18.24M | -51.37%8.96M | -232.98%-14.99M | 514.05%22.16M | 27.89%-34.37M | 74.99%-23.31M | 297.77%18.43M | 128.83%11.28M | -134.94%-5.35M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 17.94%-1.09M | 78.20%-6.01M | 7.25%-723.17K | -34.85%-2.57M | 89.24%-1.39M | 88.92%-1.33M | -704.17%-27.59M | -114.68%-779.7K | -232.40%-1.91M | -11,441.96%-12.93M |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---697.2K | ---- | ---- | ---- |
Net business purchase and sale | ---10.98M | 109.02%367.69K | 100.02%2.69K | --365K | --0 | --0 | ---4.08M | ---12.27M | --0 | ---- |
Net investment property transactions | ---8.49M | --0 | ---- | ---- | ---- | --0 | 196.37%2.9M | ---- | ---- | ---- |
Net investment product transactions | ---100K | --8.25M | --0 | --0 | --8.25M | --0 | --0 | --0 | --0 | ---- |
Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | -79.75%16K | -66.73%263.05K | -79.56%33.05K | -65.44%47K | -29.25%104K | -77.17%79K | 19.14%790.73K | -55.29%161.73K | -38.18%136K | 188.24%147K |
Investing cash flow | -1,554.17%-20.64M | 110.00%2.87M | 93.57%-687.42K | -21.95%-2.16M | 251.86%6.96M | 89.27%-1.25M | -1,390.91%-28.67M | -501.27%-10.69M | -400.56%-1.77M | -7,416.39%-4.59M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | 15.45%-892K | -35.50%-3.72M | 13.95%-964.83K | -28.41%-809K | -42.06%-895K | -187.47%-1.06M | -53.91%-2.75M | -1,048.83%-1.12M | -632.56%-630K | -840.30%-630K |
Net other fund-raising expenses | ---18K | 129.05%32.94K | ---- | ---- | ---- | ---- | -661.15%-113.38K | 99.96%-3.38K | --0 | ---45K |
Financing cash flow | 13.74%-910K | -28.98%-3.69M | 17.14%-931.9K | -28.41%-809K | -32.59%-895K | -144.21%-1.06M | -102.81%-2.86M | 85.52%-1.12M | -100.57%-630K | -907.46%-675K |
Net cash flow | ||||||||||
Beginning cash position | -33.27%38.24M | -48.90%57.31M | -39.04%30.9M | 16.86%48.86M | -60.63%20.64M | -48.90%57.31M | 10.70%112.15M | -59.95%50.69M | -23.79%41.81M | 32.13%52.43M |
Current changes in cash | 22.83%-28.3M | 65.23%-19.07M | 10.88%7.34M | -302.45%-17.96M | 365.99%28.22M | 38.60%-36.67M | -605.78%-54.84M | 145.92%6.62M | -87.63%8.87M | -169.86%-10.61M |
Effect of exchange rate changes | --62K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
End cash Position | -51.53%10M | -33.27%38.24M | -33.27%38.24M | -39.04%30.9M | 16.86%48.86M | -60.63%20.64M | -48.90%57.31M | -48.90%57.31M | -59.95%50.69M | -23.79%41.81M |
Free cash flow | 78.02%-7.85M | 50.40%-25.6M | -59.01%6.94M | -288.01%-17.61M | 213.61%20.77M | 40.14%-35.7M | 46.39%-51.62M | 245.00%16.93M | 123.60%9.37M | -220.22%-18.28M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data