(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 64.12%-889K | 493.63%13.05M | 230.78%10.01M | 121.80%1.42M | 217.56%4.1M | -168.04%-2.48M | -849.44%-3.31M | 161.60%3.03M | -346.53%-6.5M | -191.52%-3.49M |
Net profit before non-cash adjustment | 236.55%7.73M | 476.18%18.29M | 246.58%9.34M | 1,418.87%5.64M | 157.86%1.02M | 22.76%2.3M | 124.72%3.17M | 121.61%2.69M | 162.99%371K | -332.28%-1.76M |
Total adjustment of non-cash items | -940.00%-84K | 1,522.53%1.82M | 932.65%1.97M | -385.71%-68K | -248.28%-86K | -84.38%10K | -100.86%-128.04K | -101.61%-236.04K | -107.65%-14K | 5.45%58K |
-Depreciation and amortization | ---- | -39.74%162.14K | ---- | ---- | ---- | ---- | -28.88%269.06K | ---- | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | 198.14%317.09K | ---- | ---- | ---- | ---- | -102.56%-323.09K | ---- | ---- | ---- |
-Disposal profit | ---- | -54.70%-277.46K | ---- | ---- | ---- | ---- | ---179.35K | ---- | ---- | ---- |
-Other non-cash items | -940.00%-84K | 1,437.43%1.62M | 66,525.69%1.76M | -385.71%-68K | -248.28%-86K | -84.38%10K | 12.99%105.35K | 98.37%-2.66K | -107.65%-14K | 5.45%58K |
Changes in working capital | -78.42%-8.54M | -11.13%-7.07M | -328.58%-1.3M | 39.43%-4.15M | 277.65%3.16M | -380.54%-4.79M | -301.34%-6.36M | 108.04%567.05K | -325.35%-6.85M | -159.47%-1.78M |
-Change in receivables | ---- | -886.86%-14.08M | ---- | ---- | ---- | ---- | -68.10%1.79M | ---- | ---- | ---- |
-Change in inventory | ---- | 130.38%7.24M | ---- | ---- | ---- | ---- | -6,659.32%-23.82M | ---- | ---- | ---- |
-Change in payables | ---- | -28.61%16.78M | ---- | ---- | ---- | ---- | 364.47%23.5M | ---- | ---- | ---- |
-Changes in other current assets | -3,019.75%-16.12M | -117.11%-17M | -681.35%-9.36M | -2.26%-5.61M | 17.87%-2.59M | 168.15%552K | -483.25%-7.83M | 137.47%1.61M | -1,945.79%-5.48M | -151.16%-3.15M |
-Changes in other current liabilities | 241.96%7.58M | ---- | ---- | 206.13%1.46M | 320.09%5.75M | -312.16%-5.34M | ---- | ---- | -149.96%-1.37M | 143.30%1.37M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 50.00%-1K | -503.54%-156.58K | -844.45%-150.58K | 33.33%-2K | 33.33%-2K | 50.00%-2K | 80.46%-25.94K | 83.69%-15.94K | 85.00%-3K | 80.00%-3K |
Interest received (cash flow from operating activities) | 58.11%117K | 3,842.68%198.91K | 39.14%-65.09K | 57.35%107K | 207.41%83K | 335.29%74K | -87.24%5.05K | -106.96K | 68K | 27K |
Tax refund paid | -27.78%-575K | -5.08%-2.8M | -159.07%-1.17M | 17.22%-774K | 9.11%-409K | 45.72%-450K | -51.70%-2.66M | 43.52%-450.37K | -1.19%-935K | -450K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 52.80%-1.35M | 271.48%10.29M | 251.73%8.63M | 110.14%747K | 196.37%3.77M | -201.06%-2.86M | -326.28%-6M | 142.53%2.45M | -535.60%-7.37M | -204.07%-3.91M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -101.82%-111K | 74.31%-29.53K | 266.44%41.47K | 80.65%-6K | 76.19%-10K | -223.53%-55K | -936.79%-114.92K | -147.10%-24.92K | -3,000.00%-31K | ---42K |
Net business purchase and sale | ---- | --0 | --29.4M | --0 | ---- | ---- | --0 | --0 | --0 | --0 |
Net investment property transactions | --0 | -621.02%-9.47M | ---- | ---- | ---- | ---- | ---1.31M | ---- | ---- | ---- |
Net investment product transactions | --1.97M | 337.17%4.51M | ---- | ---- | ---- | ---- | ---1.9M | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Investing cash flow | 3,472.73%1.86M | -49.80%-4.99M | 855.42%24.48M | 80.65%-6K | -69,923.81%-29.41M | -223.53%-55K | -58.12%-3.33M | -111.41%-3.24M | -3,000.00%-31K | 99.86%-42K |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --10M | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | --20.77M | ---6.5M | --0 | ---- | ---- | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | 97.44%-1K | 6.40%-122.86K | -106.13%-78.86K | 21.43%-22K | 162.96%17K | -2.63%-39K | -142.93%-131.26K | -1,162.22%-38.26K | 9.68%-28K | ---27K |
Net other fund-raising expenses | ---3M | -2,666.80%-27.67M | ---- | ---- | ---- | ---- | -1,100.00%-1M | ---- | ---- | ---- |
Financing cash flow | -7,594.87%-3M | 363.44%2.98M | -3,198.49%-34.25M | 35,735.71%9.98M | 101,166.67%27.29M | -2.63%-39K | -103.31%-1.13M | 89.25%-1.04M | 97.83%-28K | -100.06%-27K |
Net cash flow | ||||||||||
Beginning cash position | -18.04%20.39M | -46.35%12.11M | 45.18%34.29M | -24.07%23.58M | -37.40%21.93M | -22.88%24.88M | 1,315.72%22.57M | 22.53%23.62M | 64.43%31.05M | 6,850.00%35.03M |
Current changes in cash | 15.46%-2.49M | 179.13%8.28M | 37.66%-1.14M | 244.36%10.72M | 141.40%1.65M | -206.46%-2.95M | -134.12%-10.46M | -114.07%-1.83M | -1,970.28%-7.43M | -121.66%-3.98M |
End cash Position | -18.39%17.89M | 68.36%20.39M | 68.36%20.39M | 45.18%34.29M | -24.07%23.58M | -37.40%21.93M | -62.46%12.11M | -62.46%12.11M | 22.53%23.62M | 64.43%31.05M |
Free cash flow | 49.88%-1.46M | 267.77%10.26M | 257.05%8.67M | 110.02%741K | 195.09%3.76M | -203.63%-2.91M | -331.05%-6.11M | 142.02%2.43M | -537.69%-7.4M | -205.19%-3.95M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data