(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 60.18%130.35M | -2.47%70.17M | -5.48%98.73M | -23.37%98.07M | -23.37%98.07M | 36.18%81.38M | 5.54%71.94M | 0.39%104.45M | 54.09%127.98M | 54.09%127.98M |
-Cash and cash equivalents | 60.18%130.35M | -2.47%70.17M | -5.48%98.73M | -23.37%98.07M | -23.37%98.07M | 36.18%81.38M | 5.54%71.94M | 0.39%104.45M | 54.09%127.98M | 54.09%127.98M |
-Including:Cash | 60.18%130.35M | -2.47%70.17M | -5.48%98.73M | ---- | ---- | 36.18%81.38M | 5.54%71.94M | 0.39%104.45M | ---- | ---- |
Receivables | 27.42%352.81M | 24.72%375.81M | 7.11%313.69M | -5.26%187.49M | -5.26%187.49M | 0.21%276.88M | 31.98%301.31M | 27.29%292.87M | -10.87%197.9M | -10.87%197.9M |
-Accounts receivable | -1.77%116.52M | 32.13%156.25M | 9.59%150.79M | -11.10%146.97M | -11.10%146.97M | 22.18%118.62M | 56.77%118.25M | -1.38%137.59M | 11.61%165.32M | 11.61%165.32M |
-Gross accounts receivable | ---- | ---- | ---- | -11.08%147.37M | -11.08%147.37M | ---- | ---- | ---- | 11.58%165.72M | 11.58%165.72M |
-Bad debt provision | ---- | ---- | ---- | 0.00%-400K | 0.00%-400K | ---- | ---- | ---- | 0.00%-400K | 0.00%-400K |
-Other receivables | 49.30%236.29M | 19.94%219.56M | 4.91%162.9M | 24.39%40.53M | 24.39%40.53M | -11.69%158.26M | 19.75%183.06M | 71.45%155.28M | -55.92%32.58M | -55.92%32.58M |
Inventory | 10.26%475.35M | 2.17%457.28M | 28.17%454.83M | 39.95%378.36M | 39.95%378.36M | -0.57%431.13M | 8.15%447.56M | -9.10%354.87M | 5.29%270.36M | 5.29%270.36M |
Prepaid assets | ---- | ---- | ---- | -26.55%108.44M | -26.55%108.44M | ---- | ---- | ---- | 137.32%147.64M | 137.32%147.64M |
Tax assets-Current | 88.13%5.68M | 60.54%4.83M | 39.12%4.24M | 3.17%3.32M | 3.17%3.32M | 13.00%3.02M | 45.45%3.01M | 49.29%3.05M | 63.22%3.22M | 63.22%3.22M |
Hedging assets-current | --4.16M | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -58.96%879K | -58.96%879K |
Holding assets for sale | --23.09M | --21.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 25.12%991.43M | 12.85%929.72M | 15.39%871.49M | 3.70%775.69M | 3.70%775.69M | 2.60%792.4M | 15.65%823.82M | 3.63%755.24M | 19.07%747.98M | 19.07%747.98M |
Non current assets | ||||||||||
Net PPE | 8.70%1.32B | 19.55%1.3B | 30.58%1.32B | 38.93%1.33B | 38.93%1.33B | 49.73%1.21B | 38.85%1.09B | 29.13%1.01B | 22.22%958.73M | 22.22%958.73M |
-Gross PP&E | 8.70%1.32B | 19.55%1.3B | 30.58%1.32B | 34.74%1.58B | 34.74%1.58B | 49.73%1.21B | 38.85%1.09B | 29.13%1.01B | 21.76%1.17B | 21.76%1.17B |
-Accumulated depreciation | ---- | ---- | ---- | -16.17%-250.78M | -16.17%-250.78M | ---- | ---- | ---- | -19.76%-215.87M | -19.76%-215.87M |
Investment properties | -2.34%4.26M | -2.30%4.28M | -2.31%4.31M | -2.28%4.33M | -2.28%4.33M | -88.91%4.36M | -88.56%4.38M | -88.38%4.41M | -88.16%4.43M | -88.16%4.43M |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Financial assets | --6.23M | ---- | ---- | --0 | --0 | --0 | --0 | -74.52%1.48M | -34.34%2.39M | -34.34%2.39M |
Goodwill and other intangible assets | 0.00%792K | 0.00%792K | 0.00%792K | 0.00%792K | 0.00%792K | 0.00%792K | 0.00%792K | 0.00%792K | 0.00%792K | 0.00%792K |
-Goodwill | 0.00%792K | 0.00%792K | 0.00%792K | 0.00%792K | 0.00%792K | 0.00%792K | 0.00%792K | 0.00%792K | 0.00%792K | 0.00%792K |
Deferred tax assets-non current | 38.49%896K | -27.91%899K | -27.09%899K | -52.98%867K | -52.98%867K | -63.32%647K | -46.89%1.25M | -47.10%1.23M | -36.91%1.84M | -36.91%1.84M |
Total non current assets | 9.18%1.33B | 19.40%1.3B | 30.15%1.33B | 38.19%1.34B | 38.19%1.34B | 36.24%1.22B | 27.42%1.09B | 18.62%1.02B | 16.76%968.18M | 16.76%968.18M |
Total assets | 15.46%2.32B | 16.59%2.23B | 23.87%2.2B | 23.16%2.11B | 23.16%2.11B | 20.66%2.01B | 22.08%1.92B | 11.74%1.77B | 17.75%1.72B | 17.75%1.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 57.74%774.14M | 64.59%752.17M | 100.70%702.22M | 57.18%581.02M | 57.18%581.02M | 37.74%490.77M | 38.78%456.98M | -0.04%349.89M | 27.57%369.66M | 27.57%369.66M |
-Financial or other derivative investment liabilities | --0 | -55.38%6.87M | 585.31%8.31M | 1,240.69%6.26M | 1,240.69%6.26M | -9.61%11.76M | 165.38%15.4M | --1.21M | --467K | --467K |
-Current debt and capital lease obligation | 61.61%774.14M | 68.78%745.29M | 99.01%693.91M | 55.68%574.76M | 55.68%574.76M | 39.53%479.01M | 36.51%441.58M | -0.38%348.68M | 27.41%369.2M | 27.41%369.2M |
-Including:Current debt | 63.49%761.64M | 70.56%731.8M | 100.20%680.18M | 55.41%560.97M | 55.41%560.97M | 38.97%465.88M | 35.38%429.06M | -1.12%339.75M | 27.24%360.97M | 27.24%360.97M |
-Including:Current capital Lease obligation | -4.84%12.5M | 7.66%13.49M | 53.79%13.73M | 67.65%13.79M | 67.65%13.79M | 62.99%13.14M | 90.70%12.53M | 39.28%8.93M | 35.22%8.23M | 35.22%8.23M |
Payables | -1.11%195.17M | 22.14%172.37M | 12.64%165.5M | 4.13%179.35M | 4.13%179.35M | 27.08%197.36M | 18.15%141.13M | 9.01%146.93M | 7.83%172.23M | 7.83%172.23M |
-accounts payable | -10.10%105.99M | 7.88%100.48M | -8.68%92.74M | -3.78%125.93M | -3.78%125.93M | 4.59%117.9M | 14.99%93.14M | 9.67%101.56M | -3.84%130.88M | -3.84%130.88M |
-Total tax payable | 34.55%1.54M | -75.11%505K | -79.56%405K | -98.18%33K | -98.18%33K | -42.12%1.15M | 61.67%2.03M | 1.12%1.98M | 102.23%1.81M | 102.23%1.81M |
-Other payable | 11.90%87.64M | 55.32%71.39M | 66.78%72.36M | 35.00%53.38M | 35.00%53.38M | 92.91%78.32M | 23.57%45.96M | 52.06%43.38M | 73.99%39.54M | 73.99%39.54M |
Accrued and deferred income | -96.42%845K | -96.96%1.31M | -93.38%2.07M | -6.69%8.2M | -6.69%8.2M | 57.23%23.59M | 230.58%42.97M | 188.44%31.23M | 202.51%8.79M | 202.51%8.79M |
Current liabilities | 36.31%970.15M | 44.42%925.84M | 64.72%869.79M | 39.57%768.57M | 39.57%768.57M | 35.15%711.72M | 38.84%641.08M | 6.54%528.04M | 21.45%550.68M | 21.45%550.68M |
Non current liabilities | ||||||||||
Non current financial liabilities | -25.65%230.86M | -7.84%269.4M | 15.88%295.21M | 65.52%308.94M | 65.52%308.94M | 52.03%310.52M | 36.32%292.33M | 13.73%254.76M | -21.55%186.65M | -21.55%186.65M |
-Long term debt and capital lease obligation | -24.07%230.86M | -8.01%263.72M | 13.17%288.32M | 62.98%304.2M | 62.98%304.2M | 57.36%304.05M | 37.71%286.69M | 13.73%254.76M | -21.55%186.65M | -21.55%186.65M |
-Including:Long term debt | -23.41%221.23M | -6.99%251.64M | 12.66%274.05M | 64.97%288.16M | 64.97%288.16M | 60.12%288.85M | 36.50%270.56M | 14.02%243.26M | -22.96%174.67M | -22.96%174.67M |
-Including:Long term capital lease obligation | -36.66%9.62M | -25.11%12.08M | 24.10%14.28M | 33.93%16.04M | 33.93%16.04M | 18.57%15.2M | 61.63%16.13M | 7.80%11.5M | 6.90%11.98M | 6.90%11.98M |
-Derivative product liabilities | --0 | 0.66%5.68M | --6.89M | --4.74M | --4.74M | -41.38%6.47M | -9.90%5.64M | ---- | --0 | --0 |
Long term accounts payable and other payables | --8.25M | --8.25M | --8.25M | --9.9M | --9.9M | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 0.38%73.43M | 0.35%71.78M | -0.85%71.59M | 0.66%71.89M | 0.66%71.89M | 24.08%73.15M | 23.10%71.53M | 38.27%72.2M | 73.30%71.42M | 73.30%71.42M |
Total non current liabilities | -18.54%312.54M | -3.97%349.43M | 14.71%375.05M | 51.40%390.73M | 51.40%390.73M | 45.77%383.67M | 33.50%363.86M | 18.37%326.97M | -7.55%258.07M | -7.55%258.07M |
Total liabilities | 17.10%1.28B | 26.90%1.28B | 45.59%1.24B | 43.34%1.16B | 43.34%1.16B | 38.69%1.1B | 36.86%1B | 10.77%855.01M | 10.40%808.75M | 10.40%808.75M |
Shareholders'equity | ||||||||||
Share capital | 10.80%568.32M | 36.86%512.94M | 40.18%512.94M | 42.53%512.94M | 42.53%512.94M | 45.24%512.94M | 20.86%374.79M | 19.61%365.93M | 56.41%359.88M | 56.41%359.88M |
-common stock | 10.80%568.32M | 36.86%512.94M | 40.18%512.94M | 42.53%512.94M | 42.53%512.94M | 45.24%512.94M | 20.86%374.79M | 19.61%365.93M | 56.41%359.88M | 56.41%359.88M |
Retained earnings | 10.67%458.15M | 9.19%450.26M | 8.81%446.42M | 11.09%445.25M | 11.09%445.25M | 3.84%413.99M | 8.34%412.36M | 18.58%410.29M | 30.70%400.8M | 30.70%400.8M |
Less: Treasury stock | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M |
Other reserves | 321.41%16.69M | 81.37%-1.82M | -164.17%-4.27M | -119.60%-1.66M | -119.60%-1.66M | 45.19%-7.54M | -99.88%-9.76M | -44.41%6.65M | -13.54%8.47M | -13.54%8.47M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | -10.25%136.46M | -10.19%138.55M | -22.19%140.48M | -22.19%140.48M |
Total stockholders'equity | 13.50%1.04B | 5.21%959.16M | 3.66%952.87M | 5.17%954.3M | 5.17%954.3M | 4.44%917.17M | 9.09%911.62M | 12.65%919.2M | 25.18%907.41M | 25.18%907.41M |
Noncontrolling interests | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Total equity | 13.50%1.04B | 5.21%959.16M | 3.66%952.87M | 5.17%954.3M | 5.17%954.3M | 4.44%917.17M | 9.09%911.62M | 12.65%919.2M | 25.18%907.41M | 25.18%907.41M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data