Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 137.03%8.68B | -8.50%3.66B | -26.46%4B | 125.82%5.44B | 123.37%2.41B | -79.76%1.08B | 97.40%5.33B | 22.84%2.7B | -25.00%2.2B | 27.72%2.93B |
Net profit before non-cash adjustment | 111.63%8.81B | 32.35%4.16B | -50.45%3.15B | 186.82%6.35B | 61.25%2.21B | -73.06%1.37B | 103.15%5.09B | 44.31%2.51B | -47.04%1.74B | 44.10%3.28B |
Total adjustment of non-cash items | -177.83%-352.66M | -1,223.75%-126.93M | 88.13%-9.59M | -218.64%-80.76M | 166.15%68.08M | -262.47%-102.91M | 373.63%63.34M | -660.48%-23.15M | -46.71%4.13M | 150.98%7.75M |
-Depreciation and amortization | -10.68%20.38M | -8.48%22.82M | -2.36%24.93M | 3.71%25.53M | 283.77%24.62M | -13.77%6.42M | -8.29%7.44M | -17.28%8.11M | -11.27%9.81M | -17.65%11.05M |
-Share of associates | -43.81%12.4M | 11.96%22.07M | -27.84%19.71M | 4,422.68%27.32M | 138.08%604K | -97.02%-1.59M | 65.93%-805K | -80.24%-2.36M | -680.36%-1.31M | -110.97%-168K |
-Disposal profit | 4,590.79%3.57M | -99.66%76K | 174.97%22.54M | -209.86%-30.07M | 94.27%27.37M | --14.09M | --0 | --0 | 100.24%30K | -86.34%-12.26M |
-Net exchange gains and losses | -115.95%-350.49M | -113.23%-162.3M | 20.78%-76.12M | -322.36%-96.08M | 151.75%43.21M | -239.96%-83.49M | 311.21%59.65M | -641.88%-28.24M | -56.66%5.21M | 160.79%12.03M |
-Other non-cash items | -301.32%-38.52M | -1,365.50%-9.6M | 91.23%-655K | 73.06%-7.47M | 27.69%-27.72M | -1,200.34%-38.33M | -351.45%-2.95M | 93.20%-653K | -231.47%-9.61M | 23.54%-2.9M |
Changes in working capital | 158.91%220.8M | -143.30%-374.81M | 204.81%865.57M | -743.63%-825.82M | 167.23%128.31M | -211.73%-190.85M | -20.48%170.82M | -52.85%214.82M | 226.83%455.57M | -1,220.47%-359.19M |
-Change in receivables | -117.04%-2.13B | -139.99%-980.83M | 202.97%2.45B | -822.72%-2.38B | -125.71%-258.12M | 207.45%1B | -257.95%-934.35M | -116.86%-261.03M | 235.84%1.55B | -58.89%-1.14B |
-Change in prepaid assets | -36.37%45.94M | 1,566.76%72.19M | -287.22%-4.92M | 84.23%2.63M | 374.09%1.43M | 106.26%301K | -532.73%-4.81M | 138.88%1.11M | -1,059.73%-2.86M | 108.22%298K |
-Change in payables | 317.59%2.24B | 133.96%535.89M | -201.28%-1.58B | 272.75%1.56B | 134.21%418.01M | -210.15%-1.22B | 1,247.42%1.11B | 145.58%82.33M | -265.78%-180.62M | -85.59%108.95M |
-Change in accrued expense | 988.16%51.67M | 12.83%-5.82M | -186.16%-6.67M | 115.35%7.75M | 233.67%3.6M | 119.05%1.08M | -101.72%-5.66M | 136.39%329.42M | -226.93%-905.21M | 3,745.29%713.19M |
-Changes in other current assets | 84.08%16.78M | 148.14%9.12M | -29.18%-18.94M | 44.88%-14.66M | -1,831.90%-26.6M | 224.07%1.54M | -102.00%-1.24M | 452.58%61.95M | 67.17%-17.57M | -87.63%-53.52M |
-Changes in other current liabilities | 51.13%-2.62M | -124.69%-5.36M | 951.67%21.7M | 120.62%2.06M | -141.22%-10.01M | 223.29%24.28M | 629.03%7.51M | -92.21%1.03M | 11.00%13.22M | 73.02%11.91M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -196.71%-632K | -213K | ||||||||
Interest received (cash flow from operating activities) | 305.49%37.24M | 1,035.35%9.19M | -88.38%809K | -64.96%6.96M | -42.79%19.86M | 1,412.28%34.72M | 1,083.51%2.3M | -97.60%194K | 194.07%8.09M | 585.79%2.75M |
Tax refund paid | -546.61%-1.2B | 93.53%-185.1M | -336.14%-2.86B | -212.83%-656.31M | 128.77%581.67M | -132.60%-2.02B | -661.40%-869.37M | 89.46%-114.18M | 24.78%-1.08B | -96.66%-1.44B |
Other operating cash inflow (outflow) | 0 | 0 | 2K | 0 | -50.00%1K | 2K | 0 | 0 | 0 | 0.00%1K |
Operating cash flow | 115.72%7.52B | 205.77%3.49B | -76.21%1.14B | 59.14%4.79B | 431.34%3.01B | -120.37%-908.72M | 72.56%4.46B | 130.33%2.59B | -24.81%1.12B | -4.45%1.49B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 84,570.16%1.31B | 49.24%-1.55M | 55.07%-3.04M | 54.26%-6.78M | -484.80%-14.81M | -46.76%-2.53M | -202.81%-1.73M | 70.81%-570K | 60.12%-1.95M | -114.50%-4.9M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---125K | --0 | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---158.91M | --0 | ---- | ---- | ---- | ---- |
Net investment product transactions | 100.81%10.12M | -1,584.78%-1.25B | -72.49%84.35M | 306,676.00%306.58M | 99.97%-100K | -232.74%-364.94M | -158.21%-109.68M | -524.77%-42.48M | 104.50%10M | -222.47%-222.19M |
Net changes in other investments | -23,172.02%-117.29M | -132.16%-504K | 46.59%1.57M | 213.00%1.07M | -100.34%-946K | 197.63%280.37M | -94,678.22%-287.18M | 88.23%-303K | -521.97%-2.57M | 140.03%610K |
Investing cash flow | 195.49%1.2B | -1,613.72%-1.25B | -72.46%82.87M | 272.16%300.87M | -100.65%-174.76M | 78.15%-87.1M | -816.81%-398.58M | -894.35%-43.48M | 102.42%5.47M | -229.59%-226.48M |
Financing cash flow | ||||||||||
Net common stock issuance | -20.84%-3.53B | -12.39%-2.92B | -68.61%-2.6B | 40.16%-1.54B | -69.17%-2.57B | -24.43%-1.52B | 32.64%-1.22B | 30.31%-1.81B | ---2.6B | --0 |
Increase or decrease of lease financing | 11.38%-15.4M | -19.71%-17.38M | 11.76%-14.52M | 0.78%-16.45M | ---16.58M | --0 | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | -112.31%-414K | 58.86%-195K | ---474K | --0 | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | --25.05M | ---- | 200.00%1K | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | -19.80%-3.52B | -12.41%-2.93B | -67.77%-2.61B | 39.91%-1.56B | -70.29%-2.59B | -24.43%-1.52B | 32.64%-1.22B | 30.31%-1.81B | ---2.6B | --0 |
Net cash flow | ||||||||||
Beginning cash position | -7.93%6.88B | -15.23%7.47B | 67.17%8.81B | 3.98%5.27B | -32.52%5.07B | 58.27%7.51B | 18.42%4.74B | -27.77%4.01B | 32.68%5.55B | 74.13%4.18B |
Current changes in cash | 838.77%5.2B | 49.28%-703.92M | -139.25%-1.39B | 1,333.33%3.54B | 109.80%246.73M | -188.59%-2.52B | 290.42%2.84B | 149.32%727.59M | -216.51%-1.48B | -27.10%1.27B |
Effect of exchange rate changes | 38.36%154.43M | 139.12%111.61M | 1,437.96%46.68M | 106.75%3.04M | -160.82%-44.99M | 197.76%73.98M | -834.51%-75.67M | 115.87%10.3M | -164.83%-64.92M | 133.54%100.14M |
Cash adjustments other than cash changes | 0.00%1K | --1K | ---- | 200.00%1K | ---1K | ---- | -200.00%-1K | 0.00%1K | 0.00%1K | 0.00%1K |
End cash Position | 77.89%12.23B | -7.93%6.88B | -15.23%7.47B | 67.17%8.81B | 3.98%5.27B | -32.52%5.07B | 58.27%7.51B | 18.42%4.74B | -27.77%4.01B | 32.68%5.55B |
Free cash flow | 115.57%7.51B | 206.45%3.48B | -76.24%1.14B | 59.70%4.78B | 428.80%3B | -120.43%-911.25M | 72.54%4.46B | 130.67%2.58B | -24.69%1.12B | -4.45%1.49B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |