MY Stock MarketDetailed Quotes

7184 G3

Watchlist
  • 0.030
  • -0.005-14.29%
15min DelayTrading Jul 22 11:50 CST
113.21MMarket Cap0.00P/E (TTM)

G3 Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
63.53%41.37M
13.98%17.78M
13.98%17.78M
8.21%34.74M
5.33%36.19M
194.54%25.3M
66.17%15.6M
66.17%15.6M
192.41%32.1M
168.24%34.36M
-Cash and cash equivalents
63.53%41.37M
13.98%17.78M
13.98%17.78M
8.21%34.74M
5.33%36.19M
194.54%25.3M
66.17%15.6M
66.17%15.6M
192.41%32.1M
168.24%34.36M
-Including:Cash
63.53%41.37M
13.98%17.78M
13.98%17.78M
8.21%34.74M
5.33%36.19M
194.54%25.3M
66.17%15.6M
66.17%15.6M
192.41%32.1M
168.24%34.36M
Receivables
155.26%64.84M
554.83%72.17M
554.83%72.17M
48.85%36.54M
104.82%47.8M
11.61%25.4M
-27.22%11.02M
-27.22%11.02M
26.17%24.55M
14.22%23.34M
-Accounts receivable
-16.49%1.82M
361.71%8.24M
361.71%8.24M
9.11%5.34M
237.42%12.66M
-64.16%2.18M
-87.93%1.78M
-87.93%1.78M
-61.10%4.89M
-62.65%3.75M
-Gross accounts receivable
----
-2.25%8.95M
-2.25%8.95M
----
----
----
-51.21%9.15M
-51.21%9.15M
----
----
-Bad debt provision
----
90.42%-705.98K
90.42%-705.98K
----
----
----
-85.67%-7.37M
-85.67%-7.37M
----
----
-Other receivables
171.36%63.02M
592.15%63.93M
592.15%63.93M
58.74%31.2M
79.42%35.14M
39.21%23.22M
2,520.05%9.24M
2,520.05%9.24M
185.88%19.66M
88.55%19.59M
Inventory
387.95%3.65M
377.12%3.52M
377.12%3.52M
301.55%5.45M
-45.07%747K
-63.68%747K
-8.44%738.45K
-8.44%738.45K
-62.14%1.36M
-54.61%1.36M
Prepaid assets
----
-65.96%1.5M
-65.96%1.5M
----
----
----
31.91%4.4M
31.91%4.4M
----
----
Restricted cash
----
0.00%11.84M
0.00%11.84M
----
----
----
--11.84M
--11.84M
----
----
Tax assets-Current
----
39.05%392.96K
39.05%392.96K
----
----
----
2,974.36%282.6K
2,974.36%282.6K
----
----
Total current assets
113.53%109.86M
144.33%107.2M
144.33%107.2M
32.27%76.73M
43.49%84.74M
54.02%51.45M
52.99%43.88M
52.99%43.88M
70.53%58.01M
62.97%59.06M
Non current assets
Net PPE
-94.71%22K
-95.21%24.56K
-95.21%24.56K
-58.86%253K
-27.54%321K
-25.58%416K
-23.80%512.99K
-23.80%512.99K
-21.25%615K
-29.68%443K
-Gross PP&E
----
-97.82%51K
-97.82%51K
----
----
----
-4.19%2.34M
-4.19%2.34M
----
----
-Accumulated depreciation
----
98.55%-26.44K
98.55%-26.44K
----
----
----
-3.29%-1.82M
-3.29%-1.82M
----
----
Total investment
----
--0
--0
----
----
----
--0
--0
----
----
-Long-term equity investment
----
--0
--0
----
----
----
--0
--0
----
----
Long-term accounts receivable and other receivables
----
----
----
----
----
----
--3.85M
--3.85M
----
----
Goodwill and other intangible assets
----
--0
--0
----
----
----
--0
--0
----
----
Total non current assets
-94.71%22K
-99.44%24.56K
-99.44%24.56K
-58.86%253K
-27.54%321K
-25.58%416K
548.35%4.37M
548.35%4.37M
-32.49%615K
-41.71%443K
Total assets
111.86%109.88M
122.27%107.23M
122.27%107.23M
31.31%76.98M
42.96%85.06M
52.71%51.87M
64.35%48.24M
64.35%48.24M
67.84%58.63M
60.82%59.5M
Liabilities
Current liabilities
Financial liabilities
--0
--0
--0
--0
0.00%44K
0.00%109K
0.00%172.99K
0.00%172.99K
0.00%236K
-2.22%44K
-Current debt and capital lease obligation
--0
--0
--0
--0
0.00%44K
0.00%109K
0.00%172.99K
0.00%172.99K
0.00%236K
-2.22%44K
-Including:Current capital Lease obligation
--0
--0
--0
--0
0.00%44K
0.00%109K
0.00%172.99K
0.00%172.99K
0.00%236K
-2.22%44K
Payables
336.88%48.76M
387.92%29.89M
387.92%29.89M
17.30%13.18M
110.79%23.6M
-0.63%11.16M
20.80%6.13M
20.80%6.13M
309.02%11.24M
287.24%11.2M
-accounts payable
303.31%28.88M
431.87%29.13M
431.87%29.13M
-29.15%6.32M
113.82%19.59M
-19.77%7.16M
38.08%5.48M
38.08%5.48M
2,439.60%8.91M
1,628.30%9.16M
-Total tax payable
----
5,610.45%150.76K
5,610.45%150.76K
----
----
----
-99.56%2.64K
-99.56%2.64K
--0
3,310.53%648K
-Other payable
396.95%19.88M
-6.26%605.21K
-6.26%605.21K
195.27%6.87M
189.26%4.01M
141.17%4M
27.35%645.65K
27.35%645.65K
-2.19%2.33M
-40.78%1.39M
Accrued and deferred income
----
1,028.43%16.27M
1,028.43%16.27M
----
----
----
145.38%1.44M
145.38%1.44M
----
----
Current liabilities
332.65%48.76M
496.33%46.16M
496.33%46.16M
14.88%13.18M
110.36%23.64M
-0.63%11.27M
32.73%7.74M
32.73%7.74M
284.58%11.48M
282.80%11.24M
Non current liabilities
Total non current liabilities
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Total liabilities
332.65%48.76M
496.33%46.16M
496.33%46.16M
14.88%13.18M
110.36%23.64M
-0.63%11.27M
32.73%7.74M
32.73%7.74M
284.58%11.48M
282.80%11.24M
Shareholders'equity
Share capital
17.44%127.52M
17.44%127.52M
17.44%127.52M
17.44%127.52M
17.44%127.52M
32.82%108.58M
32.83%108.58M
32.83%108.58M
32.83%108.58M
32.82%108.58M
-common stock
17.44%127.52M
17.44%127.52M
17.44%127.52M
17.44%127.52M
17.44%127.52M
32.82%108.58M
32.83%108.58M
32.83%108.58M
32.83%108.58M
32.82%108.58M
Retained earnings
2.72%-66.02M
2.78%-66.08M
2.78%-66.08M
-1.80%-63.57M
-7.38%-65.97M
-12.59%-67.86M
-14.85%-67.97M
-14.85%-67.97M
-23.64%-62.45M
-28.75%-61.43M
Other reserves
----
--0
--0
----
----
----
--0
--0
----
----
Total stockholders'equity
51.05%61.5M
51.29%61.44M
51.29%61.44M
38.62%63.95M
30.55%61.55M
89.59%40.72M
79.99%40.61M
79.99%40.61M
47.68%46.13M
38.53%47.15M
Noncontrolling interests
-212.10%-387K
-235.68%-376.22K
-235.68%-376.22K
-114.62%-149K
-112.23%-136K
-110.83%-124K
-111.72%-112.08K
-111.72%-112.08K
43.93%1.02M
4,018.52%1.11M
Total equity
50.55%61.12M
50.78%61.06M
50.78%61.06M
35.31%63.8M
27.26%61.42M
79.44%40.59M
72.19%40.5M
72.19%40.5M
47.59%47.15M
41.68%48.26M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 63.53%41.37M13.98%17.78M13.98%17.78M8.21%34.74M5.33%36.19M194.54%25.3M66.17%15.6M66.17%15.6M192.41%32.1M168.24%34.36M
-Cash and cash equivalents 63.53%41.37M13.98%17.78M13.98%17.78M8.21%34.74M5.33%36.19M194.54%25.3M66.17%15.6M66.17%15.6M192.41%32.1M168.24%34.36M
-Including:Cash 63.53%41.37M13.98%17.78M13.98%17.78M8.21%34.74M5.33%36.19M194.54%25.3M66.17%15.6M66.17%15.6M192.41%32.1M168.24%34.36M
Receivables 155.26%64.84M554.83%72.17M554.83%72.17M48.85%36.54M104.82%47.8M11.61%25.4M-27.22%11.02M-27.22%11.02M26.17%24.55M14.22%23.34M
-Accounts receivable -16.49%1.82M361.71%8.24M361.71%8.24M9.11%5.34M237.42%12.66M-64.16%2.18M-87.93%1.78M-87.93%1.78M-61.10%4.89M-62.65%3.75M
-Gross accounts receivable -----2.25%8.95M-2.25%8.95M-------------51.21%9.15M-51.21%9.15M--------
-Bad debt provision ----90.42%-705.98K90.42%-705.98K-------------85.67%-7.37M-85.67%-7.37M--------
-Other receivables 171.36%63.02M592.15%63.93M592.15%63.93M58.74%31.2M79.42%35.14M39.21%23.22M2,520.05%9.24M2,520.05%9.24M185.88%19.66M88.55%19.59M
Inventory 387.95%3.65M377.12%3.52M377.12%3.52M301.55%5.45M-45.07%747K-63.68%747K-8.44%738.45K-8.44%738.45K-62.14%1.36M-54.61%1.36M
Prepaid assets -----65.96%1.5M-65.96%1.5M------------31.91%4.4M31.91%4.4M--------
Restricted cash ----0.00%11.84M0.00%11.84M--------------11.84M--11.84M--------
Tax assets-Current ----39.05%392.96K39.05%392.96K------------2,974.36%282.6K2,974.36%282.6K--------
Total current assets 113.53%109.86M144.33%107.2M144.33%107.2M32.27%76.73M43.49%84.74M54.02%51.45M52.99%43.88M52.99%43.88M70.53%58.01M62.97%59.06M
Non current assets
Net PPE -94.71%22K-95.21%24.56K-95.21%24.56K-58.86%253K-27.54%321K-25.58%416K-23.80%512.99K-23.80%512.99K-21.25%615K-29.68%443K
-Gross PP&E -----97.82%51K-97.82%51K-------------4.19%2.34M-4.19%2.34M--------
-Accumulated depreciation ----98.55%-26.44K98.55%-26.44K-------------3.29%-1.82M-3.29%-1.82M--------
Total investment ------0--0--------------0--0--------
-Long-term equity investment ------0--0--------------0--0--------
Long-term accounts receivable and other receivables --------------------------3.85M--3.85M--------
Goodwill and other intangible assets ------0--0--------------0--0--------
Total non current assets -94.71%22K-99.44%24.56K-99.44%24.56K-58.86%253K-27.54%321K-25.58%416K548.35%4.37M548.35%4.37M-32.49%615K-41.71%443K
Total assets 111.86%109.88M122.27%107.23M122.27%107.23M31.31%76.98M42.96%85.06M52.71%51.87M64.35%48.24M64.35%48.24M67.84%58.63M60.82%59.5M
Liabilities
Current liabilities
Financial liabilities --0--0--0--00.00%44K0.00%109K0.00%172.99K0.00%172.99K0.00%236K-2.22%44K
-Current debt and capital lease obligation --0--0--0--00.00%44K0.00%109K0.00%172.99K0.00%172.99K0.00%236K-2.22%44K
-Including:Current capital Lease obligation --0--0--0--00.00%44K0.00%109K0.00%172.99K0.00%172.99K0.00%236K-2.22%44K
Payables 336.88%48.76M387.92%29.89M387.92%29.89M17.30%13.18M110.79%23.6M-0.63%11.16M20.80%6.13M20.80%6.13M309.02%11.24M287.24%11.2M
-accounts payable 303.31%28.88M431.87%29.13M431.87%29.13M-29.15%6.32M113.82%19.59M-19.77%7.16M38.08%5.48M38.08%5.48M2,439.60%8.91M1,628.30%9.16M
-Total tax payable ----5,610.45%150.76K5,610.45%150.76K-------------99.56%2.64K-99.56%2.64K--03,310.53%648K
-Other payable 396.95%19.88M-6.26%605.21K-6.26%605.21K195.27%6.87M189.26%4.01M141.17%4M27.35%645.65K27.35%645.65K-2.19%2.33M-40.78%1.39M
Accrued and deferred income ----1,028.43%16.27M1,028.43%16.27M------------145.38%1.44M145.38%1.44M--------
Current liabilities 332.65%48.76M496.33%46.16M496.33%46.16M14.88%13.18M110.36%23.64M-0.63%11.27M32.73%7.74M32.73%7.74M284.58%11.48M282.80%11.24M
Non current liabilities
Total non current liabilities --0--0--0--0--0--0--0--0--0--0
Total liabilities 332.65%48.76M496.33%46.16M496.33%46.16M14.88%13.18M110.36%23.64M-0.63%11.27M32.73%7.74M32.73%7.74M284.58%11.48M282.80%11.24M
Shareholders'equity
Share capital 17.44%127.52M17.44%127.52M17.44%127.52M17.44%127.52M17.44%127.52M32.82%108.58M32.83%108.58M32.83%108.58M32.83%108.58M32.82%108.58M
-common stock 17.44%127.52M17.44%127.52M17.44%127.52M17.44%127.52M17.44%127.52M32.82%108.58M32.83%108.58M32.83%108.58M32.83%108.58M32.82%108.58M
Retained earnings 2.72%-66.02M2.78%-66.08M2.78%-66.08M-1.80%-63.57M-7.38%-65.97M-12.59%-67.86M-14.85%-67.97M-14.85%-67.97M-23.64%-62.45M-28.75%-61.43M
Other reserves ------0--0--------------0--0--------
Total stockholders'equity 51.05%61.5M51.29%61.44M51.29%61.44M38.62%63.95M30.55%61.55M89.59%40.72M79.99%40.61M79.99%40.61M47.68%46.13M38.53%47.15M
Noncontrolling interests -212.10%-387K-235.68%-376.22K-235.68%-376.22K-114.62%-149K-112.23%-136K-110.83%-124K-111.72%-112.08K-111.72%-112.08K43.93%1.02M4,018.52%1.11M
Total equity 50.55%61.12M50.78%61.06M50.78%61.06M35.31%63.8M27.26%61.42M79.44%40.59M72.19%40.5M72.19%40.5M47.59%47.15M41.68%48.26M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg