MY Stock MarketDetailed Quotes

7184 G3

Watchlist
  • 0.015
  • 0.0000.00%
15min DelayMarket Closed Mar 21 16:50 CST
56.60MMarket Cap-3.00P/E (TTM)

G3 Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
38.05%-10.44M
35.24%-3.52M
14.10%-1.19M
-118.99%-17.46M
669.69%11.73M
-118.56%-16.85M
-13.46%-5.43M
2.67%-1.38M
-840.33%-7.97M
-215.80%-2.06M
Net profit before non-cash adjustment
-1,387.21%-20.93M
-636.31%-20.14M
-130.30%-722K
-106.48%-122K
-44.68%52K
116.75%1.63M
60.31%-2.74M
330.24%2.38M
282.38%1.88M
112.55%94K
Total adjustment of non-cash items
10,352.38%6.46M
2,381.18%6.55M
-156.14%-32K
-284.81%-146K
2.27%90K
-101.02%-63K
-104.91%-287K
-55.47%57K
-23.30%79K
-13.73%88K
-Depreciation and amortization
----
----
----
----
----
----
----
----
----
--97K
-Other non-cash items
10,352.38%6.46M
2,381.18%6.55M
-156.14%-32K
-182.95%-146K
1,100.00%90K
68.30%-63K
46.02%-287K
-55.47%57K
70.87%176K
-108.82%-9K
Changes in working capital
121.91%4.03M
517.97%10.07M
88.65%-434K
-73.03%-17.19M
617.09%11.59M
-340.46%-18.41M
35.61%-2.41M
-643.77%-3.82M
-12,218.29%-9.94M
-44,720.00%-2.24M
-Change in receivables
114.53%7.91M
173.22%27.46M
-141.94%-4.74M
-6.66%-23.86M
255.25%9.05M
-705.51%-54.41M
-5,344.16%-37.5M
1,030.67%11.29M
-3,784.38%-22.37M
-36.22%-5.83M
-Change in inventory
--0
--0
--0
--123K
-1,266.67%-123K
-3,269.60%-2.79M
202.26%1.92M
-78,400.00%-4.7M
--0
99.28%-9K
-Change in payables
-109.99%-3.87M
-152.42%-17.39M
141.30%4.3M
-47.37%6.55M
-25.82%2.67M
1,459.52%38.79M
998.86%33.17M
-1,602.74%-10.41M
32,828.95%12.44M
-34.91%3.59M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
73.64%-29K
119.35%6K
-20.69%-35K
0
0
88.84%-110K
-1,663.37%-31K
96.00%-29K
81.13%-30K
80.00%-20K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
38.28%-10.47M
35.71%-3.51M
13.39%-1.22M
-118.17%-17.46M
664.21%11.73M
-95.05%-16.96M
-14.06%-5.46M
34.20%-1.41M
-694.84%-8M
-176.46%-2.08M
Investing cash flow
Net PPE purchase and sale
----
----
----
----
--0
----
----
----
----
----
Net business purchase and sale
----
----
----
----
--0
----
----
----
----
--0
Net investment product transactions
--0
--0
--0
--0
--0
0.00%-11.84M
--0
--0
--0
---11.84M
Interest received (cash flow from investment activities)
9.26%413K
9.82%369K
-169.23%-9K
38.89%25K
154.55%28K
83.15%378K
62.80%336K
161.90%13K
38.46%18K
37.50%11K
Investing cash flow
103.60%413K
9.82%369K
-169.23%-9K
38.89%25K
100.24%28K
1.75%-11.46M
102.88%336K
130.95%13K
28.57%18K
-84,578.57%-11.83M
Financing cash flow
Net common stock issuance
--0
--0
--0
--0
--0
-29.43%18.94M
--0
--0
----
----
Increase or decrease of lease financing
--0
--0
--0
--0
--0
32.73%-173K
--0
31.25%-44K
0.00%-65K
0.00%-64K
Interest paid (cash flow from financing activities)
--0
--0
--0
--0
--0
60.88%-3K
212.40%3K
-50.00%-3K
0.00%-1K
0.00%-2K
Financing cash flow
--0
--0
--0
--0
--0
-29.39%18.76M
104.52%3K
26.56%-47K
-29.48%18.87M
-11.86%-66K
Net cash flow
Beginning cash position
-35.20%17.78M
-0.86%22.71M
-1.69%23.94M
207.32%41.37M
7.95%29.62M
192.28%27.44M
-28.66%22.9M
-29.13%24.35M
56.73%13.46M
192.27%27.44M
Current changes in cash
-4.11%-10.05M
38.66%-3.14M
14.80%-1.23M
-260.19%-17.44M
184.15%11.76M
-255.48%-9.66M
68.96%-5.12M
35.79%-1.45M
-57.75%10.89M
-1,653.07%-13.97M
Effect of exchange rate changes
----
----
----
--0
--0
----
----
----
----
----
End cash Position
-56.55%7.72M
-56.55%7.72M
-0.86%22.71M
-1.69%23.94M
207.32%41.37M
13.98%17.78M
13.98%17.78M
-28.66%22.9M
-29.13%24.35M
56.73%13.46M
Free cash flow
38.28%-10.47M
35.71%-3.51M
13.39%-1.22M
-118.17%-17.46M
664.21%11.73M
-94.74%-16.96M
-14.07%-5.46M
34.63%-1.41M
-694.84%-8M
-176.46%-2.08M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 38.05%-10.44M35.24%-3.52M14.10%-1.19M-118.99%-17.46M669.69%11.73M-118.56%-16.85M-13.46%-5.43M2.67%-1.38M-840.33%-7.97M-215.80%-2.06M
Net profit before non-cash adjustment -1,387.21%-20.93M-636.31%-20.14M-130.30%-722K-106.48%-122K-44.68%52K116.75%1.63M60.31%-2.74M330.24%2.38M282.38%1.88M112.55%94K
Total adjustment of non-cash items 10,352.38%6.46M2,381.18%6.55M-156.14%-32K-284.81%-146K2.27%90K-101.02%-63K-104.91%-287K-55.47%57K-23.30%79K-13.73%88K
-Depreciation and amortization --------------------------------------97K
-Other non-cash items 10,352.38%6.46M2,381.18%6.55M-156.14%-32K-182.95%-146K1,100.00%90K68.30%-63K46.02%-287K-55.47%57K70.87%176K-108.82%-9K
Changes in working capital 121.91%4.03M517.97%10.07M88.65%-434K-73.03%-17.19M617.09%11.59M-340.46%-18.41M35.61%-2.41M-643.77%-3.82M-12,218.29%-9.94M-44,720.00%-2.24M
-Change in receivables 114.53%7.91M173.22%27.46M-141.94%-4.74M-6.66%-23.86M255.25%9.05M-705.51%-54.41M-5,344.16%-37.5M1,030.67%11.29M-3,784.38%-22.37M-36.22%-5.83M
-Change in inventory --0--0--0--123K-1,266.67%-123K-3,269.60%-2.79M202.26%1.92M-78,400.00%-4.7M--099.28%-9K
-Change in payables -109.99%-3.87M-152.42%-17.39M141.30%4.3M-47.37%6.55M-25.82%2.67M1,459.52%38.79M998.86%33.17M-1,602.74%-10.41M32,828.95%12.44M-34.91%3.59M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 73.64%-29K119.35%6K-20.69%-35K0088.84%-110K-1,663.37%-31K96.00%-29K81.13%-30K80.00%-20K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 38.28%-10.47M35.71%-3.51M13.39%-1.22M-118.17%-17.46M664.21%11.73M-95.05%-16.96M-14.06%-5.46M34.20%-1.41M-694.84%-8M-176.46%-2.08M
Investing cash flow
Net PPE purchase and sale ------------------0--------------------
Net business purchase and sale ------------------0------------------0
Net investment product transactions --0--0--0--0--00.00%-11.84M--0--0--0---11.84M
Interest received (cash flow from investment activities) 9.26%413K9.82%369K-169.23%-9K38.89%25K154.55%28K83.15%378K62.80%336K161.90%13K38.46%18K37.50%11K
Investing cash flow 103.60%413K9.82%369K-169.23%-9K38.89%25K100.24%28K1.75%-11.46M102.88%336K130.95%13K28.57%18K-84,578.57%-11.83M
Financing cash flow
Net common stock issuance --0--0--0--0--0-29.43%18.94M--0--0--------
Increase or decrease of lease financing --0--0--0--0--032.73%-173K--031.25%-44K0.00%-65K0.00%-64K
Interest paid (cash flow from financing activities) --0--0--0--0--060.88%-3K212.40%3K-50.00%-3K0.00%-1K0.00%-2K
Financing cash flow --0--0--0--0--0-29.39%18.76M104.52%3K26.56%-47K-29.48%18.87M-11.86%-66K
Net cash flow
Beginning cash position -35.20%17.78M-0.86%22.71M-1.69%23.94M207.32%41.37M7.95%29.62M192.28%27.44M-28.66%22.9M-29.13%24.35M56.73%13.46M192.27%27.44M
Current changes in cash -4.11%-10.05M38.66%-3.14M14.80%-1.23M-260.19%-17.44M184.15%11.76M-255.48%-9.66M68.96%-5.12M35.79%-1.45M-57.75%10.89M-1,653.07%-13.97M
Effect of exchange rate changes --------------0--0--------------------
End cash Position -56.55%7.72M-56.55%7.72M-0.86%22.71M-1.69%23.94M207.32%41.37M13.98%17.78M13.98%17.78M-28.66%22.9M-29.13%24.35M56.73%13.46M
Free cash flow 38.28%-10.47M35.71%-3.51M13.39%-1.22M-118.17%-17.46M664.21%11.73M-94.74%-16.96M-14.07%-5.46M34.63%-1.41M-694.84%-8M-176.46%-2.08M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.