(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -3.07%2.2B | 15.76%2.27B | 66.19%1.96B | 1,710.26%1.18B | 112.48%65.19M | 34.17%-522.44M | -152.63%-793.58M | 257.47%1.51B | -166.34%-957.49M | -359.5M |
Net profit before non-cash adjustment | 4.25%2.57B | 26.58%2.46B | 117.46%1.95B | 1,042.90%894.52M | 145.48%78.27M | -224.81%-172.09M | -116.97%-52.98M | 57.33%312.28M | 222.46%198.49M | --61.56M |
Total adjustment of non-cash items | 13.01%449.03M | 60.86%397.34M | -17.62%247.01M | 86.11%299.85M | -23.04%161.11M | -20.15%209.35M | -76.20%262.17M | 791.53%1.1B | -3.38%123.54M | --127.86M |
-Depreciation and amortization | 3.24%189.42M | 4.76%183.48M | 4.50%175.14M | 24.51%167.61M | 37.16%134.62M | 13.92%98.14M | 10.60%86.15M | 16.65%77.89M | 21.35%66.77M | --55.02M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 89.79%13.5M | -35.19%7.11M | -32.84%10.97M | --16.34M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.90%13.72M | --21.4M |
-Disposal profit | 474.91%44.63M | 741.06%7.76M | -75.73%923K | 29,353.85%3.8M | -100.68%-13K | 462.98%1.9M | -1,243.59%-524K | -100.80%-39K | -31.73%4.9M | --7.17M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 26.91%5.74M | --4.52M |
-Other non-cash items | 4.31%214.98M | 190.50%206.09M | -38.28%70.95M | 492.59%114.94M | -80.28%19.4M | -38.62%98.33M | -84.35%160.21M | 3,057.42%1.02B | -18.43%32.42M | --39.74M |
Changes in working capital | -38.33%-815.47M | -155.14%-589.52M | -1,515.89%-231.06M | 91.79%-14.3M | 68.88%-174.19M | 44.18%-559.7M | -1,166.77%-1B | 107.35%94M | -133.10%-1.28B | ---548.91M |
-Change in receivables | 90.07%-61.48M | -192.03%-618.87M | -19.59%-211.92M | -136.06%-177.21M | 42.86%-75.07M | 22.53%-131.38M | 31.04%-169.59M | ---245.93M | ---- | ---- |
-Change in inventory | 7,494.72%27.34M | 110.20%360K | -2,118.87%-3.53M | -117.47%-159K | -57.65%910K | 143.70%2.15M | -203.58%-4.92M | -418.90%-1.62M | -87.21%508K | --3.97M |
-Change in prepaid assets | -4,465.60%-1.45B | 76.16%-31.84M | 66.11%-133.59M | 57.61%-394.2M | 28.41%-930M | 1.61%-1.3B | ---1.32B | ---- | ---- | ---- |
-Change in payables | -67.61%14.88M | 65.25%45.94M | 135.91%27.8M | -266.13%-77.42M | 13.77%46.6M | 128.13%40.96M | ---145.61M | ---- | ---- | ---- |
-Provision for loans, leases and other losses | 276.07%255.72M | 18.46%-145.24M | -137.87%-178.13M | -12.35%470.45M | -22.60%536.74M | 39.65%693.5M | 667.60%496.59M | --64.69M | ---- | ---- |
-Changes in other current assets | 150.95%401.85M | -40.32%160.13M | 63.37%268.31M | -33.41%164.24M | 29.66%246.63M | 43.93%190.21M | -52.27%132.15M | 121.63%276.85M | -131.52%-1.28B | ---552.89M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | -716.11%-55.99M | --9.09M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 20.92%-15.68M | 26.85%-19.83M | 15.79%-27.11M | -11.52%-32.19M | -46.58%-28.86M | -30.10%-19.69M | -27.80%-15.14M | -32.86%-11.84M | -15.17%-8.91M | -7.74M |
Interest received (cash flow from operating activities) | -97.39%34K | 4,553.57%1.3M | -93.43%28K | 1,928.57%426K | 16.67%21K | 5.88%18K | -22.73%17K | -76.09%22K | 9.52%92K | 84K |
Tax refund paid | -19.71%-823.28M | -15.71%-687.73M | -131.53%-594.38M | -10.97%-256.72M | -22.88%-231.35M | -1.61%-188.27M | 7.88%-185.29M | -365.16%-201.14M | 71.43%-43.24M | -151.37M |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | -4,420,900.00%-44.21M | 100.00%1K | -3,359,900.00%-33.6M | 50.00%-1K | -100.00%-2K | -1K | 0 |
Operating cash flow | -12.94%1.36B | 16.73%1.56B | 58.10%1.34B | 534.54%847.38M | 74.48%-195.01M | 23.14%-763.98M | -176.77%-993.99M | 228.25%1.29B | -94.70%-1.01B | ---518.52M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -29.58%-77.51M | 70.50%-59.81M | -668.64%-202.77M | 64.85%-26.38M | -207.75%-75.05M | 44.27%-24.39M | -155.17%-43.76M | 21.57%-17.15M | 60.33%-21.87M | ---55.12M |
Net intangibles purchase and sale | -66.28%-130.37M | -94.40%-78.41M | 21.99%-40.33M | 72.73%-51.7M | -18.83%-189.58M | -141.98%-159.54M | 10.11%-65.93M | -75.47%-73.35M | -115.75%-41.8M | ---19.38M |
Net investment product transactions | ---100M | --0 | ---79.6M | --0 | ---- | ---- | ---- | ---- | ---5M | ---- |
Net changes in other investments | -145.47%-38.69M | -146.48%-15.76M | 174.86%33.91M | -1,672.95%-45.3M | 111.16%2.88M | 5.84%-25.81M | -1,464.44%-27.41M | -105.12%-1.75M | 279.12%34.22M | ---19.1M |
Investing cash flow | -125.08%-346.57M | 46.68%-153.98M | -134.06%-288.79M | 52.86%-123.38M | -24.80%-261.75M | -52.97%-209.74M | -48.62%-137.11M | -167.75%-92.25M | 63.19%-34.46M | ---93.6M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 82.14%-108.32M | 33.72%-606.48M | -63.39%-915.05M | -194.93%-560.05M | -48.10%589.95M | 11,457.47%1.14B | 97.56%-10.01M | -130.94%-410.01M | 215.48%1.32B | --419.99M |
Net common stock issuance | 99.26%-1.01M | -4,329.08%-135.54M | 280.64%3.21M | 179.81%842K | -3,616.67%-1.06M | -99.75%30K | -97.84%11.9M | --551.15M | ---- | --223.33M |
Increase or decrease of lease financing | 0.14%-42.82M | -0.97%-42.88M | -4.75%-42.46M | 18.78%-40.54M | ---49.91M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -40.16%-625.53M | -151.23%-446.29M | ---177.65M | ---- | ---- | -82.28%-39.45M | ---21.64M | ---- | ---- | ---- |
Net other fund-raising expenses | 50.00%-1K | -300.00%-2K | --1K | ---- | 100.00%-1K | 6.26%-23.4M | 4.70%-24.96M | 27.25%-26.19M | -405.99%-36M | ---7.12M |
Financing cash flow | 36.84%-777.68M | -8.77%-1.23B | -88.74%-1.13B | -211.27%-599.74M | -49.81%538.99M | 2,502.01%1.07B | -138.89%-44.71M | -91.08%114.96M | 102.60%1.29B | --636.21M |
Net cash flow | ||||||||||
Beginning cash position | 17.49%1.2B | -7.34%1.02B | 12.69%1.1B | 9.17%979.06M | 12.57%896.84M | -59.61%796.72M | 201.12%1.97B | 59.74%655.06M | 6.34%410.08M | --385.62M |
Current changes in cash | 32.79%237.36M | 320.66%178.75M | -165.19%-81.01M | 51.11%124.26M | -17.87%82.23M | 108.52%100.12M | -189.25%-1.18B | 437.77%1.32B | 917.08%244.99M | --24.09M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---5K | ---- | ---- | ---- | ---- | --365K |
Cash adjustments other than cash changes | ---- | ---- | -200.00%-1K | 200.00%1K | ---1K | ---- | ---1K | ---- | ---- | --1K |
End cash Position | 19.76%1.44B | 17.49%1.2B | -7.34%1.02B | 12.69%1.1B | 9.17%979.06M | 12.57%896.84M | -59.61%796.72M | 201.12%1.97B | 59.74%655.06M | --410.08M |
Free cash flow | -19.08%1.15B | 30.51%1.43B | 42.00%1.09B | 267.36%769.3M | 51.51%-459.66M | 14.16%-947.91M | -191.70%-1.1B | 212.18%1.2B | -80.80%-1.07B | ---593.74M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data