(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -67.40%1.04B | 201.01%3.19B | 16.66%1.06B | 6.47%909.83M | 5.72%854.52M | -0.51%808.32M | 111.67%812.46M | -23.47%383.83M | 22.59%501.53M | 409.1M |
Net profit before non-cash adjustment | 27.72%2.07B | 37.42%1.62B | 2.28%1.18B | 12.40%1.15B | 22.14%1.03B | 11.71%840.28M | 25.74%752.16M | 10.57%598.19M | 470.49%541M | ---146.02M |
Total adjustment of non-cash items | 4.55%101.7M | 37.26%97.27M | 161.04%70.87M | 56.33%27.15M | -58.13%17.37M | 17.53%41.48M | -21.88%35.29M | -77.10%45.17M | -32.05%197.26M | --290.32M |
-Depreciation and amortization | 31.83%105.1M | 77.67%79.73M | 66.24%44.87M | -14.46%26.99M | -0.12%31.55M | 6.02%31.59M | 4.39%29.8M | 49.06%28.55M | 110.54%19.15M | --9.1M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.85%176.12M | --274.56M |
-Disposal profit | -8.78%4.23M | -48.79%4.64M | --9.06M | --0 | -110.69%-222K | 1,114.62%2.08M | 689.66%171K | ---29K | --0 | --1.33M |
-Other non-cash items | -159.15%-7.64M | -23.80%12.91M | 10,690.45%16.94M | 101.12%157K | -278.88%-13.97M | 46.75%7.81M | -68.06%5.32M | 738.30%16.66M | -62.74%1.99M | --5.33M |
Changes in working capital | -176.60%-1.13B | 879.60%1.48B | 30.09%-189.36M | -43.23%-270.88M | -157.55%-189.12M | -393.69%-73.43M | 109.63%25M | -9.64%-259.54M | -189.39%-236.73M | --264.81M |
-Change in receivables | 685.83%196.07M | 343.97%24.95M | -104.38%-10.23M | 1,082.51%233.71M | -29.97%19.76M | 184.66%28.22M | 70.33%-33.34M | -165.94%-112.35M | 163.01%170.38M | ---270.4M |
-Change in prepaid assets | -561.89%-2.15B | 182.89%464.64M | 3.56%-560.57M | -84.10%-581.27M | -206.40%-315.74M | -308.76%-103.05M | 128.45%49.36M | -663.75%-173.53M | -105.02%-22.72M | --452.87M |
-Change in payables | -71.32%17.07M | 729.75%59.51M | -16.97%-9.45M | -111.50%-8.08M | 686.73%70.24M | -191.08%-11.97M | 164.36%13.14M | 88.45%-20.42M | -167.26%-176.84M | --262.91M |
-Provision for loans, leases and other losses | 76.63%802.14M | 250.37%454.15M | 52.93%129.62M | 131.44%84.75M | 173.98%36.62M | 420.84%13.37M | -108.91%-4.17M | --46.77M | ---- | ---- |
-Changes in other current assets | ---- | 81.05%473.01M | --261.26M | --0 | ---- | ---- | ---- | ---- | -14.93%-207.54M | ---180.58M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 67.96%-1.01M | -3.15M | ||||||||
Interest received (cash flow from operating activities) | 23.68%5.1M | 2.28%4.12M | 31.11%4.03M | 98.90%3.07M | 2,990.00%1.55M | 8.70%50K | 58.62%46K | -72.90%29K | 24.42%107K | 86K |
Tax refund paid | -82.51%-757.89M | 7.04%-415.26M | -23.56%-446.73M | -22.15%-361.56M | -15.95%-296M | 8.87%-255.29M | -591.62%-280.13M | -28.90%-40.5M | -69.58%-31.42M | -18.53M |
Other operating cash inflow (outflow) | 0 | 0 | 1K | 0 | 0 | 0 | 0 | -1K | 0 | |
Operating cash flow | -89.62%288.83M | 349.94%2.78B | 12.21%618.68M | -1.56%551.34M | 1.26%560.07M | 3.89%553.08M | 55.05%532.37M | -26.82%343.35M | 21.08%469.21M | --387.51M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -424.33%-140.66M | 70.78%-26.83M | 42.84%-91.83M | -79.31%-160.65M | -198.36%-89.6M | 9.77%-30.03M | -8.50%-33.28M | 44.99%-30.67M | -143.51%-55.75M | ---22.9M |
Net business purchase and sale | --207.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | 1.90%-29.43M | 71.96%-30M | 45.96%-107M | -119.38%-198M | ---90.26M | ---- | ---- | ---- | ---- |
Net changes in other investments | -15.07%-20.92M | 61.81%-18.18M | -14,978.44%-47.61M | 233.33%320K | 101.16%96K | 60.54%-8.24M | -26,215.00%-20.89M | 100.08%80K | -1,907.00%-99.27M | ---4.95M |
Investing cash flow | 161.02%45.42M | 56.07%-74.44M | 36.62%-169.44M | 7.02%-267.33M | -123.69%-287.5M | -137.26%-128.53M | -77.08%-54.17M | 80.27%-30.59M | -456.78%-155.02M | ---27.84M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.83%-290M | ---240M |
Net common stock issuance | ---- | --2K | --0 | -26.48%8.61M | 93.07%11.71M | -20.22%6.06M | -99.40%7.6M | 837.08%1.27B | --135.01M | ---- |
Cash dividends paid | -23.13%-357.77M | -13.03%-290.56M | -9.71%-257.06M | -40.76%-234.31M | -15.71%-166.46M | -8.70%-143.86M | ---132.35M | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | --6.6M | ---- |
Financing cash flow | -23.13%-357.77M | -13.03%-290.56M | -13.89%-257.06M | -45.85%-225.71M | -12.30%-154.76M | -10.46%-137.8M | -109.86%-124.75M | 952.64%1.27B | 38.17%-148.39M | ---240M |
Net cash flow | ||||||||||
Beginning cash position | 74.01%5.69B | 6.25%3.27B | 1.93%3.08B | 4.06%3.02B | 10.97%2.9B | 15.64%2.61B | 231.49%2.26B | 32.14%681.64M | 30.20%515.84M | --396.17M |
Current changes in cash | -100.97%-23.53M | 1,158.58%2.42B | 229.59%192.18M | -50.51%58.31M | -58.91%117.81M | -18.87%286.75M | -77.60%353.45M | 851.70%1.58B | 38.56%165.8M | --119.66M |
Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- | ---- | ---1K | ---- | 0.00%1K | 200.00%1K | ---1K |
End cash Position | -0.41%5.66B | 74.01%5.69B | 6.25%3.27B | 1.93%3.08B | 4.06%3.02B | 10.97%2.9B | 15.64%2.61B | 231.49%2.26B | 32.14%681.64M | --515.84M |
Free cash flow | -94.63%148.03M | 423.27%2.76B | 34.85%526.85M | -16.26%390.69M | -10.80%466.57M | 4.94%523.05M | 59.41%498.45M | -24.29%312.68M | 13.29%413M | --364.55M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data