XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 104.71%56.45M | 510.58%76.63M | 296.26%47.37M | 147.97%40.67M | 147.97%40.67M | 264.89%27.58M | 633.55%12.55M | 541.71%11.96M | 236.78%16.4M | 236.78%16.4M |
-Cash and cash equivalents | 156.26%56.45M | 525.38%76.63M | 306.36%47.37M | 147.97%40.67M | 147.97%40.67M | 203.25%22.03M | 705.65%12.25M | 570.39%11.66M | 236.78%16.4M | 236.78%16.4M |
-Including:Cash | ---- | ---- | ---- | 111.91%34.13M | 111.91%34.13M | ---- | ---- | ---- | 864.31%16.1M | 864.31%16.1M |
-Including:Cash equivalents | ---- | ---- | ---- | 2,103.37%6.54M | 2,103.37%6.54M | ---- | ---- | ---- | -90.72%297K | -90.72%297K |
-Short term investments | ---- | ---- | ---- | ---- | ---- | 1,793.17%5.55M | 56.32%297K | 139.52%297K | ---- | ---- |
Receivables | 153.89%512.43M | 168.23%417.13M | 174.82%322.09M | 104.83%241.74M | 104.83%241.74M | 199.29%201.83M | 438.01%155.51M | 279.89%117.2M | 390.06%118.02M | 390.06%118.02M |
-Accounts receivable | 147.62%446.11M | 166.27%368.27M | 172.00%287.08M | 97.59%221.18M | 97.59%221.18M | 197.73%180.16M | 407.25%138.31M | 273.82%105.54M | 414.35%111.94M | 414.35%111.94M |
-Gross accounts receivable | ---- | ---- | ---- | 97.55%221.18M | 97.55%221.18M | ---- | ---- | ---- | 412.80%111.96M | 412.80%111.96M |
-Bad debt provision | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 67.14%-23K | 67.14%-23K |
-Other receivables | 206.00%66.32M | 184.04%48.86M | 200.42%35.01M | 237.97%20.56M | 237.97%20.56M | 212.97%21.67M | 949.60%17.2M | 345.36%11.66M | 162.20%6.08M | 162.20%6.08M |
Inventory | ---- | ---- | ---- | --0 | --0 | -10.34%26K | -29.73%26K | -36.96%29K | 31.48%71K | 31.48%71K |
Prepaid assets | ---- | ---- | ---- | 74.12%4.02M | 74.12%4.02M | ---- | ---- | ---- | --2.31M | --2.31M |
Tax assets-Current | --0 | --0 | --0 | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
Total current assets | 147.95%568.87M | 193.75%493.77M | 185.99%369.46M | 109.37%286.43M | 109.37%286.43M | 204.91%229.44M | 423.93%168.09M | 293.56%129.19M | 369.55%136.8M | 369.55%136.8M |
Non current assets | ||||||||||
Net PPE | 382.05%45.76M | 889.03%45.99M | 367.54%9.25M | 1,043.55%9.48M | 1,043.55%9.48M | 993.66%9.49M | 388.45%4.65M | 85.73%1.98M | -29.27%829K | -29.27%829K |
-Gross PP&E | ---- | ---- | ---- | 562.31%10.95M | 562.31%10.95M | 993.66%9.49M | 388.45%4.65M | 85.73%1.98M | 8.82%1.65M | 8.82%1.65M |
-Accumulated depreciation | ---- | ---- | ---- | -78.16%-1.47M | -78.16%-1.47M | ---- | ---- | ---- | -137.46%-824K | -137.46%-824K |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Total non current assets | 382.05%45.76M | 889.03%45.99M | 367.54%9.25M | 1,043.55%9.48M | 1,043.55%9.48M | -16.68%9.49M | -38.56%4.65M | -67.46%1.98M | -29.27%829K | -29.27%829K |
Total assets | 157.25%614.64M | 212.46%539.76M | 188.73%378.71M | 115.00%295.91M | 115.00%295.91M | 175.77%238.93M | 335.66%172.74M | 237.16%131.17M | 354.13%137.63M | 354.13%137.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -82.97%3.42M | 406.40%32.18M | 9,284.87%48.99M | 5,219.10%24.79M | 5,219.10%24.79M | 4,261.96%20.07M | 1,302.87%6.36M | -11.68%522K | 5.67%466K | 5.67%466K |
-Current debt and capital lease obligation | -82.97%3.42M | 406.40%32.18M | 9,284.87%48.99M | 5,219.10%24.79M | 5,219.10%24.79M | 4,261.96%20.07M | 1,302.87%6.36M | -11.68%522K | 5.67%466K | 5.67%466K |
-Including:Current debt | -82.69%3.42M | ---- | --48.99M | --24.52M | --24.52M | --19.74M | --5.96M | ---- | --0 | --0 |
-Including:Current capital Lease obligation | ---- | ---- | ---- | -42.49%268K | -42.49%268K | -29.13%326K | -13.47%392K | -11.68%522K | 5.67%466K | 5.67%466K |
Payables | 162.01%295.74M | 166.07%226.05M | 153.27%170.46M | 63.42%140.55M | 63.42%140.55M | 85.94%112.88M | 303.02%84.96M | 210.12%67.3M | 289.15%86.01M | 289.15%86.01M |
-accounts payable | 164.67%284.87M | 177.49%215.63M | 172.13%164.69M | 72.10%134.33M | 72.10%134.33M | 98.52%107.63M | 422.35%77.71M | 287.85%60.52M | 390.20%78.05M | 390.20%78.05M |
-Total tax payable | --10.87M | --10.42M | --5.77M | 71.47%3.75M | 71.47%3.75M | ---- | ---- | ---- | 1,178.95%2.19M | 1,178.95%2.19M |
-Other payable | ---- | ---- | ---- | -57.21%2.47M | -57.21%2.47M | -19.19%5.24M | 16.89%7.25M | 11.25%6.79M | -3.99%5.77M | -3.99%5.77M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | 14.29%4.18M | 131.67%3.96M | 110.80%2.26M | ---- | ---- |
Accrued and deferred income | 79.94%60.96M | 158.95%54M | 355.11%57.89M | 458.72%47.25M | 458.72%47.25M | 426.78%33.88M | 168.85%20.85M | 50.04%12.72M | 63.11%8.46M | 63.11%8.46M |
Current liabilities | 110.60%360.12M | 168.88%312.23M | 234.91%277.33M | 123.94%212.59M | 123.94%212.59M | 139.99%170.99M | 274.62%116.12M | 160.04%82.81M | 242.37%94.93M | 242.37%94.93M |
Non current liabilities | ||||||||||
Non current financial liabilities | 166.67%280K | 96.43%55K | -63.98%67K | -59.16%107K | -59.16%107K | -72.30%105K | -94.34%28K | -60.26%186K | -64.01%262K | -64.01%262K |
-Long term debt and capital lease obligation | 166.67%280K | 96.43%55K | -63.98%67K | -59.16%107K | -59.16%107K | -72.30%105K | -94.34%28K | -60.26%186K | -64.01%262K | -64.01%262K |
-Including:Long term debt | --280K | ---- | --67K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | ---- | ---- | ---- | -59.16%107K | -59.16%107K | -72.30%105K | -94.34%28K | -60.26%186K | -64.01%262K | -64.01%262K |
Total non current liabilities | 166.67%280K | 96.43%55K | -63.98%67K | -59.16%107K | -59.16%107K | -95.93%105K | -98.72%28K | -91.43%186K | -64.01%262K | -64.01%262K |
Total liabilities | 110.64%360.4M | 168.86%312.28M | 234.24%277.4M | 123.44%212.7M | 123.44%212.7M | 131.74%171.1M | 249.93%116.15M | 143.99%82.99M | 234.53%95.19M | 234.53%95.19M |
Shareholders'equity | ||||||||||
Share capital | 363.08%133.6M | 358.08%132.16M | 0.00%28.85M | 0.00%28.85M | 0.00%28.85M | -69.87%28.85M | -69.87%28.85M | -69.87%28.85M | -69.87%28.85M | -69.87%28.85M |
-common stock | 469.47%133.6M | 463.32%132.16M | 22.97%28.85M | 22.97%28.85M | 22.97%28.85M | -75.50%23.46M | -75.50%23.46M | -75.50%23.46M | -75.50%23.46M | -75.50%23.46M |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | --5.39M | --5.39M | --5.39M | --5.39M | --5.39M |
Retained earnings | 206.47%119.52M | 243.33%95.32M | 274.64%72.46M | 299.65%54.38M | 299.65%54.38M | 147.03%39M | 131.10%27.76M | 121.29%19.34M | 114.49%13.61M | 114.49%13.61M |
Other reserves | --0 | --0 | --0 | 0.00%-20K | 0.00%-20K | 0.00%-20K | 0.00%-20K | 0.00%-20K | 0.00%-20K | 0.00%-20K |
Other equity interest | --1.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 274.82%254.24M | 301.95%227.48M | 110.31%101.31M | 96.08%83.21M | 96.08%83.21M | 429.62%67.83M | 776.19%56.59M | 885.52%48.17M | 2,192.71%42.44M | 2,192.71%42.44M |
Total equity | 274.82%254.24M | 301.95%227.48M | 110.31%101.31M | 96.08%83.21M | 96.08%83.21M | 429.62%67.83M | 776.19%56.59M | 885.52%48.17M | 2,192.71%42.44M | 2,192.71%42.44M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.