(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.28%15.54B | 18.91%20.42B | 18.91%20.42B | -13.15%15.44B | -44.73%14.49B | -15.24%18.54B | -22.77%17.17B | -22.77%17.17B | -46.52%17.77B | -15.55%26.22B |
-Cash and cash equivalents | 7.28%15.54B | 18.91%20.42B | 18.91%20.42B | -13.15%15.44B | -44.73%14.49B | -15.24%18.54B | -22.77%17.17B | -22.77%17.17B | -46.52%17.77B | -15.55%26.22B |
Receivables | 69.18%105.41B | 53.13%106.52B | 53.13%106.52B | 55.89%102.78B | -1.44%62.31B | -7.08%62.09B | -0.24%69.56B | -0.24%69.56B | 1.37%65.93B | -2.22%63.22B |
-Accounts receivable | 69.54%1.32B | 70.81%1.42B | 70.81%1.42B | 47.07%1.25B | -13.94%778M | -15.19%765M | -17.68%829M | -17.68%829M | -15.48%852M | -11.89%904M |
-Other receivables | 69.17%104.09B | 52.91%105.11B | 52.91%105.11B | 56.00%101.52B | -1.25%61.53B | -6.97%61.32B | 0.01%68.74B | 0.01%68.74B | 1.63%65.08B | -2.07%62.31B |
Prepaid assets | -10.07%134M | -8.45%130M | -8.45%130M | 0.70%143M | 6.43%149M | -1.97%149M | -4.70%142M | -4.70%142M | -10.69%142M | -6.67%140M |
Other current assets | 0.67%31.69B | 2.63%31.66B | 2.63%31.66B | --31.99B | --31.48B | --31.48B | --30.85B | --30.85B | ---- | ---- |
Total current assets | 40.91%152.78B | 34.83%158.73B | 34.83%158.73B | 79.31%150.34B | 21.05%108.42B | 26.35%112.25B | 27.80%117.72B | 27.80%117.72B | -14.82%83.85B | -6.54%89.57B |
Non current assets | ||||||||||
Net PPE | 276.92%3.77B | 132.09%2.81B | 132.09%2.81B | 97.10%2.72B | -28.30%1B | -32.19%1.05B | -22.65%1.21B | -22.65%1.21B | 56.06%1.38B | 43.47%1.4B |
Total investment | -17.62%907M | 20.73%1.33B | 20.73%1.33B | -96.02%1.26B | -96.37%1.1B | -96.19%1.11B | -96.11%1.1B | -96.11%1.1B | 12.78%31.52B | 12.50%30.35B |
-Financial asset investment | -17.62%907M | 20.73%1.33B | 20.73%1.33B | -96.02%1.26B | -96.37%1.1B | -96.19%1.11B | -96.11%1.1B | -96.11%1.1B | 12.78%31.52B | 12.50%30.35B |
-Including:Available-for-sale securities | -17.62%907M | 20.73%1.33B | 20.73%1.33B | -96.02%1.26B | -96.37%1.1B | -96.19%1.11B | -96.11%1.1B | -96.11%1.1B | 12.78%31.52B | 12.50%30.35B |
Goodwill and other intangible assets | 0.96%27.27B | -0.92%26.92B | -0.92%26.92B | -0.51%26.99B | -0.65%27.01B | -0.70%27.09B | -0.84%27.17B | -0.84%27.17B | -1.13%27.13B | -1.18%27.19B |
-Goodwill | 0.00%24.46B | 0.00%24.46B | 0.00%24.46B | 0.00%24.46B | 0.00%24.46B | 0.00%24.46B | 0.00%24.46B | 0.00%24.46B | 0.00%24.46B | 0.00%24.46B |
-Other intangible assets | 10.20%2.81B | -9.22%2.45B | -9.22%2.45B | -5.18%2.53B | -6.53%2.55B | -6.79%2.62B | -7.82%2.7B | -7.82%2.7B | -10.43%2.66B | -10.62%2.73B |
Deferred tax assets-non current | --173M | --45M | --45M | 0.00%157M | --0 | --0 | --0 | --0 | -45.30%157M | -45.30%157M |
Other non current assets | 106.58%1.63B | 7.49%1.52B | 7.49%1.52B | 27.52%1.85B | -19.88%790M | 1.51%1.15B | 17.43%1.42B | 17.43%1.42B | 87.34%1.45B | 79.93%986M |
Total non current assets | 12.88%33.76B | 5.59%32.62B | 5.59%32.62B | -46.51%32.97B | -50.22%29.9B | -48.73%30.39B | -47.28%30.89B | -47.28%30.89B | 7.51%61.63B | 6.71%60.08B |
Total assets | 34.85%186.54B | 28.76%191.35B | 28.76%191.35B | 26.00%183.31B | -7.56%138.33B | -3.69%142.65B | -1.39%148.62B | -1.39%148.62B | -6.60%145.48B | -1.64%149.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 64.86%427M | 5,900.00%420M | 5,900.00%420M | 44.69%259M | -67.67%259M | -63.90%139M | -98.71%7M | -98.71%7M | -56.76%179M | -21.55%801M |
-Total tax payable | 64.86%427M | 5,900.00%420M | 5,900.00%420M | 44.69%259M | -67.67%259M | -63.90%139M | -98.71%7M | -98.71%7M | -56.76%179M | -21.55%801M |
Current liabilities | 64.86%427M | 5,900.00%420M | 5,900.00%420M | 44.69%259M | -67.67%259M | -63.90%139M | -98.71%7M | -98.71%7M | -56.76%179M | -21.55%801M |
Non current liabilities | ||||||||||
Non current financial liabilities | 37.78%137.72B | 32.78%141.61B | 32.78%141.61B | 28.30%133.52B | -7.65%99.96B | -2.61%103.03B | 1.00%106.65B | 1.00%106.65B | -6.41%104.07B | -1.72%108.24B |
-Long term debt and capital lease obligation | 66.52%93.14B | 53.11%97.32B | 53.11%97.32B | 44.21%88.96B | -17.34%55.93B | -10.60%59.44B | -5.18%63.56B | -5.18%63.56B | -15.70%61.69B | -7.69%67.67B |
-Including:Long term debt | 67.11%92.37B | 54.18%96.72B | 54.18%96.72B | 45.42%88.26B | -17.06%55.28B | -10.04%58.75B | -4.64%62.73B | -4.64%62.73B | -16.27%60.69B | -8.02%66.65B |
-Including:Long term capital lease obligation | 17.50%772M | -27.47%602M | -27.47%602M | -29.20%708M | -35.59%657M | -41.59%684M | -33.55%830M | -33.55%830M | 44.09%1B | 21.43%1.02B |
-Other financial liabilities-Non current | 1.26%44.58B | 2.79%44.3B | 2.79%44.3B | 5.15%44.56B | 8.50%44.02B | 10.88%43.59B | 11.75%43.09B | 11.75%43.09B | 11.47%42.38B | 10.14%40.58B |
Long term provisions | -12.82%170M | -0.96%207M | -0.96%207M | 2.40%213M | -5.34%195M | -0.49%204M | 6.09%209M | 6.09%209M | 8.90%208M | 13.19%206M |
Non current deferred liabilities | 42.47%530M | 7.80%401M | 7.80%401M | --409M | --372M | --372M | --372M | --372M | ---- | ---- |
Other non current liabilities | 12.87%5.8B | -21.80%6.76B | -21.80%6.76B | -16.61%7.21B | -33.54%5.14B | -33.03%6.72B | -30.90%8.64B | -30.90%8.64B | -31.58%8.65B | -21.48%7.73B |
Total non current liabilities | 36.49%144.22B | 28.57%148.98B | 28.57%148.98B | 25.18%141.35B | -9.05%105.66B | -4.92%110.32B | -2.04%115.87B | -2.04%115.87B | -8.95%112.92B | -3.32%116.18B |
Total liabilities | 36.56%144.64B | 28.92%149.4B | 28.92%149.4B | 25.21%141.61B | -9.45%105.92B | -5.11%110.46B | -2.49%115.88B | -2.49%115.88B | -9.11%113.1B | -3.47%116.98B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B |
-common stock | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B |
Additional paid-in capital | 104.84%17.7B | 105.99%17.89B | 105.99%17.89B | 104.30%17.88B | -1.13%8.64B | -1.99%8.71B | -2.46%8.68B | -2.46%8.68B | -1.49%8.75B | -1.42%8.74B |
Retained earnings | 1.49%21.41B | -0.39%21.36B | -0.39%21.36B | -0.21%21.11B | -1.72%21.09B | 1.64%20.87B | 3.36%21.45B | 3.36%21.45B | 4.63%21.16B | 8.04%21.46B |
Less: Treasury stock | -16.93%623M | -15.04%712M | -15.04%712M | -26.69%717M | -23.78%750M | -29.38%827M | -32.20%838M | -32.20%838M | -21.07%978M | -20.58%984M |
Other equity interest | 0.00%1M | --1M | --1M | ---- | 0.00%1M | ---- | ---- | ---- | ---- | --1M |
Total stockholders'equity | 29.27%41.96B | 28.22%42.01B | 28.22%42.01B | 28.84%41.75B | -0.72%32.46B | 1.59%32.23B | 2.75%32.77B | 2.75%32.77B | 3.40%32.41B | 5.58%32.69B |
Noncontrolling interests | -43.18%-63M | -93.33%-58M | -93.33%-58M | -112.50%-51M | -131.58%-44M | -157.14%-36M | -172.73%-30M | -172.73%-30M | -200.00%-24M | -375.00%-19M |
Total equity | 29.25%41.89B | 28.16%41.95B | 28.16%41.95B | 28.78%41.7B | -0.79%32.41B | 1.52%32.19B | 2.69%32.74B | 2.69%32.74B | 3.35%32.38B | 5.53%32.67B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data